IRIS Accounts Production v26.1.10.61 09832402 director 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh098324022024-10-31098324022025-10-31098324022024-11-012025-10-31098324022023-10-31098324022023-11-012024-10-31098324022024-10-3109832402ns15:EnglandWales2024-11-012025-10-3109832402ns14:PoundSterling2024-11-012025-10-3109832402ns10:Director12024-11-012025-10-3109832402ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3109832402ns10:SmallEntities2024-11-012025-10-3109832402ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3109832402ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3109832402ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3109832402ns10:FullAccounts2024-11-012025-10-3109832402ns10:RegisteredOffice2024-11-012025-10-3109832402ns5:RetainedEarningsAccumulatedLosses2024-10-3109832402ns5:RetainedEarningsAccumulatedLosses2023-10-3109832402ns5:RetainedEarningsAccumulatedLosses2024-11-012025-10-3109832402ns5:RetainedEarningsAccumulatedLosses2023-11-012024-10-3109832402ns5:RetainedEarningsAccumulatedLosses2025-10-3109832402ns5:RetainedEarningsAccumulatedLosses2024-10-3109832402ns5:CurrentFinancialInstruments2025-10-3109832402ns5:CurrentFinancialInstruments2024-10-3109832402ns5:Non-currentFinancialInstruments2025-10-3109832402ns5:Non-currentFinancialInstruments2024-10-3109832402ns5:ShareCapital2025-10-3109832402ns5:ShareCapital2024-10-3109832402ns5:PlantMachinery2024-11-012025-10-3109832402ns5:FurnitureFittings2024-11-012025-10-3109832402ns5:ComputerEquipment2024-11-012025-10-3109832402ns5:OwnedAssets2024-11-012025-10-3109832402ns5:OwnedAssets2023-11-012024-10-3109832402ns5:PlantMachinery2024-10-3109832402ns5:FurnitureFittings2024-10-3109832402ns5:ComputerEquipment2024-10-3109832402ns5:PlantMachinery2025-10-3109832402ns5:FurnitureFittings2025-10-3109832402ns5:ComputerEquipment2025-10-3109832402ns5:PlantMachinery2024-10-3109832402ns5:FurnitureFittings2024-10-3109832402ns5:ComputerEquipment2024-10-3109832402ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-10-3109832402ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-10-3109832402ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-10-3109832402ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-31
REGISTERED NUMBER: 09832402 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

THE BOAT SHACK LIMITED

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Statement of Income and Retained Earnings 2

Balance Sheet 3

Notes to the Financial Statements 5


THE BOAT SHACK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTOR: N J Constantine





REGISTERED OFFICE: 43 Merstow Green
Evesham
Worcestershire
WR11 4BB





REGISTERED NUMBER: 09832402 (England and Wales)





ACCOUNTANTS: G C Accountancy Limited
43 Merstow Green
Evesham
Worcestershire
WR11 4BB

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

STATEMENT OF INCOME AND
RETAINED EARNINGS
FOR THE YEAR ENDED 31 OCTOBER 2025

2025 2024
Notes £    £   

TURNOVER 146,955 123,615

Cost of sales 88,342 84,712
GROSS PROFIT 58,613 38,903

Administrative expenses 34,562 32,904
24,051 5,999

Other operating income 3 - 75
OPERATING PROFIT 5 24,051 6,074


Interest payable and similar expenses 4,513 4,245
PROFIT BEFORE TAXATION 19,538 1,829

Tax on profit 1,398 493
PROFIT FOR THE FINANCIAL YEAR 18,140 1,336

Retained earnings at beginning of year (21,244 ) (21,330 )

Dividends - (1,250 )

RETAINED EARNINGS AT END OF
YEAR

(3,104

)

(21,244

)

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 14,905 2,939

CURRENT ASSETS
Stocks 7 3,000 2,750
Debtors 8 15,323 -
Cash at bank 100 100
18,423 2,850
CREDITORS
Amounts falling due within one year 9 21,114 18,013
NET CURRENT LIABILITIES (2,691 ) (15,163 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

12,214

(12,224

)

CREDITORS
Amounts falling due after more than one
year

10

15,298

9,000
NET LIABILITIES (3,084 ) (21,224 )

CAPITAL AND RESERVES
Called up share capital 20 20
Retained earnings (3,104 ) (21,244 )
SHAREHOLDERS' FUNDS (3,084 ) (21,224 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 27 July 2026 and were signed by:





N J Constantine - Director


THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

The Boat Shack Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. OTHER OPERATING INCOME
2025 2024
£    £   
Government grants - 75

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 8 ) .

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

5. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Depreciation - owned assets 5,034 1,030

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 November 2024 5,244 5,962 555 11,761
Additions 17,000 - - 17,000
At 31 October 2025 22,244 5,962 555 28,761
DEPRECIATION
At 1 November 2024 4,635 3,632 555 8,822
Charge for year 4,403 584 47 5,034
At 31 October 2025 9,038 4,216 602 13,856
NET BOOK VALUE
At 31 October 2025 13,206 1,746 (47 ) 14,905
At 31 October 2024 609 2,330 - 2,939

7. STOCKS
2025 2024
£    £   
Stocks 3,000 2,750

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Directors' current accounts 15,323 -

THE BOAT SHACK LIMITED (REGISTERED NUMBER: 09832402)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 9,710 9,155
Hire purchase contracts 3,796 -
Corporation tax 1,398 493
Social security and other taxes 135 61
VAT 1,667 1,472
Pension creditor 69 25
Capital on tap 2,346 5,020
Directors' current accounts - 27
Accrued expenses 1,993 1,760
21,114 18,013

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 2,000 2,000
Bank loans - 2-5 years 5,000 7,000
Hire purchase contracts 8,298 -
15,298 9,000