Herdwise Limited 09873532 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 09873532 2024-11-01 2025-10-31 09873532 2025-10-31 09873532 core:RetainedEarningsAccumulatedLosses 2025-10-31 09873532 core:ShareCapital 2025-10-31 09873532 core:CurrentFinancialInstruments 2025-10-31 09873532 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 09873532 core:Non-currentFinancialInstruments 2025-10-31 09873532 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 09873532 core:OtherPropertyPlantEquipment 2025-10-31 09873532 bus:SmallEntities 2024-11-01 2025-10-31 09873532 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09873532 bus:FilletedAccounts 2024-11-01 2025-10-31 09873532 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09873532 bus:RegisteredOffice 2024-11-01 2025-10-31 09873532 bus:Director1 2024-11-01 2025-10-31 09873532 bus:Director2 2024-11-01 2025-10-31 09873532 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09873532 bus:Agent1 2024-11-01 2025-10-31 09873532 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 09873532 core:PlantMachinery 2024-11-01 2025-10-31 09873532 countries:EnglandWales 2024-11-01 2025-10-31 09873532 2024-10-31 09873532 core:OtherPropertyPlantEquipment 2024-10-31 09873532 2023-11-01 2024-10-31 09873532 2024-10-31 09873532 core:RetainedEarningsAccumulatedLosses 2024-10-31 09873532 core:ShareCapital 2024-10-31 09873532 core:CurrentFinancialInstruments 2024-10-31 09873532 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 09873532 core:Non-currentFinancialInstruments 2024-10-31 09873532 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 09873532 core:OtherPropertyPlantEquipment 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 09873532

Herdwise Limited

Unaudited Financial Statements

31 October 2025

image-name

 

Herdwise Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Herdwise Limited
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Herdwise Limited for the year ended 31 October 2025 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Herdwise Limited, as a body, in accordance with the terms of our engagement letter dated 11 June 2024. Our work has been undertaken solely to prepare for your approval the accounts of Herdwise Limited and state those matters that we have agreed to state to the Board of Directors of Herdwise Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Herdwise Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Herdwise Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Herdwise Limited. You consider that Herdwise Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Herdwise Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

17 April 2026

 

Herdwise Limited

(Registration number: 09873532)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

94,679

111,389

Current assets

 

Stocks

21,353

19,430

Debtors

5

439,493

365,706

Cash at bank and in hand

 

49,508

45,087

 

510,354

430,223

Creditors: Amounts falling due within one year

6

(108,278)

(107,944)

Net current assets

 

402,076

322,279

Total assets less current liabilities

 

496,755

433,668

Creditors: Amounts falling due after more than one year

6

(11,510)

(41,911)

Provisions for liabilities

(23,594)

(23,536)

Net assets

 

461,651

368,221

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

461,551

368,121

Total equity

 

461,651

368,221

 

Herdwise Limited

(Registration number: 09873532)
Balance Sheet as at 31 October 2025 (continued)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 April 2026 and signed on its behalf by:
 

.........................................
R J Wain
Director

.........................................
P R Wain
Director

 
     
 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Simonswood Farm
Siddington
MACCLESFIELD
SK11 9JP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.


Government grants
Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 6).

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Tangible assets

Plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2024

143,850

143,850

At 31 October 2025

143,850

143,850

Depreciation

At 1 November 2024

32,461

32,461

Charge for the year

16,710

16,710

At 31 October 2025

49,171

49,171

Carrying amount

At 31 October 2025

94,679

94,679

At 31 October 2024

111,389

111,389

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

5

Debtors

2025
£

2024
£

Trade debtors

180,675

134,003

Other debtors

258,818

231,703

439,493

365,706

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

32,418

42,245

Trade creditors

 

17,329

22,004

Taxation and social security

 

5,226

3,432

Corporation tax liability

 

36,792

13,622

Other creditors

 

16,513

26,641

 

108,278

107,944

Due after one year

 

Loans and borrowings

7

11,510

41,911

 

Herdwise Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

7

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

6,667

10,000

Finance lease liabilities

23,735

24,013

Other borrowings

2,016

8,232

32,418

42,245

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

23,735

24,013

Finance lease liabilities are secured on the assets to which they relate.

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

-

6,666

Finance lease liabilities

11,510

35,245

11,510

41,911

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Finance lease liabilities

11,510

35,245

Finance lease liabilities are secured on the assets to which they relate.