| MATHI SEED UK LTD |
| Registered number: |
09986232 |
| Balance Sheet |
| as at 31 October 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
350 |
|
|
700 |
| Tangible assets |
4 |
|
|
106,086 |
|
|
118,344 |
| Investments |
5 |
|
|
1 |
|
|
1 |
|
|
|
|
106,437 |
|
|
119,045 |
|
| Current assets |
| Stocks |
|
|
3,795 |
|
|
4,205 |
| Debtors |
6 |
|
302,164 |
|
|
294,770 |
| Cash at bank and in hand |
|
|
103,236 |
|
|
105,686 |
|
|
|
409,195 |
|
|
404,661 |
|
| Creditors: amounts falling due within one year |
7 |
|
(177,205) |
|
|
(151,472) |
|
| Net current assets |
|
|
|
231,990 |
|
|
253,189 |
|
| Total assets less current liabilities |
|
|
|
338,427 |
|
|
372,234 |
|
| Creditors: amounts falling due after more than one year |
8 |
|
|
(11,036) |
|
|
(49,466) |
|
|
|
| Net assets |
|
|
|
327,391 |
|
|
322,768 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
120 |
|
|
120 |
| Profit and loss account |
|
|
|
327,271 |
|
|
322,648 |
|
| Shareholder's funds |
|
|
|
327,391 |
|
|
322,768 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mohammed Abdul Mubin |
| Director |
| Approved by the board on 4 February 2026 |
|
| MATHI SEED UK LTD |
| Notes to the Accounts |
| for the year ended 31 October 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Goodwill |
10% straight line |
|
Leasehold land and buildings |
10% straight line |
|
Motor Vehicle |
15% straight line |
|
Fixtures, fittings, tools and equipment |
20% reducing balance |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
17 |
|
16 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 November 2024 |
3,500 |
|
At 31 October 2025 |
3,500 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 November 2024 |
2,800 |
|
Provided during the year |
350 |
|
At 31 October 2025 |
3,150 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2025 |
350 |
|
At 31 October 2024 |
700 |
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 November 2024 |
55,347 |
|
230,576 |
|
19,488 |
|
305,411 |
|
Additions |
- |
|
15,890 |
|
- |
|
15,890 |
|
At 31 October 2025 |
55,347 |
|
246,466 |
|
19,488 |
|
321,301 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2024 |
33,209 |
|
148,012 |
|
5,846 |
|
187,067 |
|
Charge for the year |
5,534 |
|
19,691 |
|
2,923 |
|
28,148 |
|
At 31 October 2025 |
38,743 |
|
167,703 |
|
8,769 |
|
215,215 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2025 |
16,604 |
|
78,763 |
|
10,719 |
|
106,086 |
|
At 31 October 2024 |
22,138 |
|
82,564 |
|
13,642 |
|
118,344 |
|
|
| 5 |
Investments |
| Investments in |
| subsidiary |
| undertakings |
| £ |
|
Cost |
|
At 1 November 2024 |
1 |
|
|
At 31 October 2025 |
1 |
|
On 1 October 2023, the company acquired 100% of the share capital of Cardamon Solutions Limited, a company incorporated in the UK, for a cash consideration of £1. The acquisition has been accounted for usingthe cost model. |
|
|
| 6 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
195 |
|
686 |
|
Intercompany loan receivable |
|
89,883 |
|
100,884 |
|
Cardamon Ltd |
|
|
|
|
- |
|
189,534 |
|
Other debtors |
212,086 |
|
3,666 |
|
|
|
|
|
|
302,164 |
|
294,770 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
31,261 |
|
31,261 |
|
Trade creditors |
43,215 |
|
35,046 |
|
Taxation and social security costs |
44,038 |
|
38,024 |
|
Other creditors |
58,691 |
|
47,141 |
|
|
|
|
|
|
177,205 |
|
151,472 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
11,036 |
|
49,466 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Other information |
|
|
MATHI SEED UK LTD is a private company limited by shares and incorporated in England. Its registered office is: |
|
17 Plumbers Row |
|
Unit D |
|
Upper ground |
|
London |
|
E1 1EQ |