IRIS Accounts Productionv26.1.10.6110290349Board of Directors1.4.2531.3.2631.3.26Medium entitiestruefalsetruetruefalsefalsefalsetruefalseThese accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime.Ordinary Shares1.00000Ordinary Shares1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh102903492025-03-31102903492026-03-31102903492025-04-012026-03-31102903492024-03-31102903492024-04-012025-03-31102903492025-03-3110290349ns15:EnglandWales2025-04-012026-03-3110290349ns14:PoundSterling2025-04-012026-03-3110290349ns10:Director12025-04-012026-03-3110290349ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3110290349ns10:MediumEntities2025-04-012026-03-3110290349ns10:Audited2025-04-012026-03-3110290349ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-04-012026-03-3110290349ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3110290349ns10:FullAccounts2025-04-012026-03-311029034912025-04-012026-03-3110290349ns10:OrdinaryShareClass12025-04-012026-03-3110290349ns10:Director22025-04-012026-03-3110290349ns10:Director42025-04-012026-03-3110290349ns10:Director52025-04-012026-03-3110290349ns10:Director62025-04-012026-03-3110290349ns10:RegisteredOffice2025-04-012026-03-3110290349ns10:Director32025-04-012026-03-3110290349ns5:CurrentFinancialInstruments2026-03-3110290349ns5:CurrentFinancialInstruments2025-03-3110290349ns5:ShareCapital2026-03-3110290349ns5:ShareCapital2025-03-3110290349ns5:RetainedEarningsAccumulatedLosses2026-03-3110290349ns5:RetainedEarningsAccumulatedLosses2025-03-3110290349ns5:ShareCapital2024-03-3110290349ns5:RetainedEarningsAccumulatedLosses2024-03-3110290349ns5:ShareCapital2024-04-012025-03-3110290349ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110290349ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-311029034952025-04-012026-03-311029034952024-04-012025-03-3110290349ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-311029034912025-04-012026-03-3110290349ns10:HighestPaidDirector2025-04-012026-03-3110290349ns10:HighestPaidDirector2024-04-012025-03-3110290349ns5:OwnedAssets2025-04-012026-03-3110290349ns5:OwnedAssets2024-04-012025-03-3110290349ns5:ComputerSoftware2025-04-012026-03-3110290349ns5:ComputerSoftware2024-04-012025-03-3110290349ns5:ComputerSoftware2026-03-3110290349ns5:FurnitureFittings2025-03-3110290349ns5:ComputerEquipment2025-03-3110290349ns5:FurnitureFittings2025-04-012026-03-3110290349ns5:ComputerEquipment2025-04-012026-03-3110290349ns5:FurnitureFittings2026-03-3110290349ns5:ComputerEquipment2026-03-3110290349ns5:FurnitureFittings2025-03-3110290349ns5:ComputerEquipment2025-03-3110290349ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3110290349ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110290349ns5:WithinOneYear2026-03-3110290349ns5:WithinOneYear2025-03-3110290349ns5:BetweenOneFiveYears2026-03-3110290349ns5:BetweenOneFiveYears2025-03-3110290349ns5:AllPeriods2026-03-3110290349ns5:AllPeriods2025-03-3110290349ns10:OrdinaryShareClass12026-03-311029034912025-04-012026-03-31

REGISTERED NUMBER: 10290349 (England and Wales)
















Strategic Report, Report of the Directors and

Audited Financial Statements for the Year Ended 31 March 2026

for


Harbour Rock Capital Limited


Harbour Rock Capital Limited (Registered number: 10290349)







Contents of the Financial Statements

for the Year Ended 31 March 2026





Page



Company Information  

1



Strategic Report  

2



Report of the Directors  

5



Report of the Independent Auditors  

7



Statement of Comprehensive Income

11



Balance Sheet  

12



Statement of Changes in Equity  

13



Cash Flow Statement  

14



Notes to the Financial Statements

15




Harbour Rock Capital Limited


Company Information

for the Year Ended 31 March 2026









DIRECTORS:

K A Carby


P A Dunne


J R G Purle


C J Wood


A Gras-Velázquez







REGISTERED OFFICE:

Affinity House, Beaufort Court


Sir Thomas Longley Road


Medway City Estate


Rochester


Kent


ME2 4FD







REGISTERED NUMBER:

10290349 (England and Wales)







INDEPENDENT AUDITORS:

BDO Limited


Windward House


La Route de la Liberation


St Helier, Jersey


Channel Islands


JE1 1BG


Harbour Rock Capital Limited (Registered number: 10290349)


Strategic Report

for the Year Ended 31 March 2026


The directors present their strategic report for the year ended 31 March 2026.


BUSINESS REVIEW AND FUTURE DEVELOPMENTS

During the year, Harbour Rock Capital Limited ("the Company") focussed primarily on delivering services to its existing clients and maintaining its ongoing revenues whilst it designed and tested new propositions. Consequently, the Company maintained profitability throughout the year and reported a profit before tax for the year of £1 million against a prior year loss of £611k.


During this period, the Company also repaid all additional funding from its parent, Harbour Rock Group Limited, received in the prior year as set out in note 20.


The Board has established certain key performance indicators (KPIs) which are important in monitoring the performance of the Company. These include total and ongoing turnover as well as key ratios.


Key performance indicators (KPIs)


2026


2025


Turnover


£6.29m


£8.53m


Ongoing turnover


£5.77m


£6.07m


Gross profit margin


96.4%


80.5%


Operating profit/(loss)


£994k


(£622k)


Operating profit/(loss) margin


15.8%


(7.3%)



As the Company looks ahead, the Directors remain confident about its future. The Company continues to focus on delivering services to its existing clients and maintaining its ongoing revenues whilst working to launch its new proposition during 2026.


Information relating to employees is discussed in note 5 of the Notes to the Financial Statements.



Harbour Rock Capital Limited (Registered number: 10290349)


Strategic Report

for the Year Ended 31 March 2026


PRINCIPAL RISKS AND UNCERTAINTIES

Conduct Risk

Conduct risk is the risk that the Company does not act to deliver good outcomes for retail clients, which impacts the Company's reputation and financial performance. The Company has an adverse appetite for conduct risk and management of conduct risk is a key priority for the Company. Its approach is to embed the FCA Rules and the Consumer Duty principle into its culture to act as a positive driver of good outcomes across every aspect of the client journey.


Operational Risk

Operational risk is the risk of losses arising from inadequate or failed systems, processes, people and external events. The Company's governance framework aims to ensure an effective control environment. Oversight of the management of operational risks is provided the Board.


Regulatory Risk

Regulatory risk is the risk of the Company failing to comply with the regulatory standards or requirements applying to its arrangements and activities. These could have a potential consequence of clients not achieving good outcomes or not being treated fairly, legal and regulatory sanctions, or damage to the reputation of the Company and its strategic objectives. The Company has well defined governance, risk and controls framework, including appropriate policies (e.g. Treating Customers Fairly, Anti Money Laundering, Anti-Bribery & Corruption, Health & Safety) Oversight of the management of regulatory risks is provided by the Regulatory Risk Committee, a sub-committee of the Board.


Liquidity Risk

Liquidity risk is the risk that the Company will be unable to meet financial commitments arising from the cash flows generated by its business activities. The risk can arise from mismatches in the timing of cash flows relating to assets and liabilities, or unexpected events or liabilities. The Company actively monitors its cash flow profile to mitigate its exposure to liquidity risk.


Capital Management

The Company's policy is to remain adequately capitalised to meet current regulatory capital requirements and to support its ongoing business operations. The Company manages its capital structure and makes adjustments to it, considering changes in economic conditions and needs of the business. The minimum regulatory capital that the Company is required to hold is determined by the rules and guidance established by the FCA under MiFIDPRU, which is the Fixed Overheads Requirement - an amount equal to one quarter of relevant expenditure during the preceding financial year.


Going Concern

The Directors have assessed the Company's ability to continue as a going concern having considered the principal risks and uncertainties set out in the notes, future strategic plans and anticipated economic conditions.



Harbour Rock Capital Limited (Registered number: 10290349)


Strategic Report

for the Year Ended 31 March 2026


The principal risks faced by the business include a decline in equity or bond prices, legislative/regulatory change or intervention, competitor activity and an adverse change in demand conditions. Having assessed the impact of these principal risks and uncertainties on current financial projections, the Directors have a reasonable expectation that the Company has adequate resources and reasonable assurances of support from its parent company which has committed adequate financial resources to support the business, if required. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.


SECTION 172(1) STATEMENT

The Directors are mindful of their duties under Section 172 of the Companies Act 2006 to promote the success of the Company for the benefit of its members as a whole, having regard to the interests of stakeholders and the long-term consequences of decisions. The Board has had particular regard to:


- The likely consequences of decisions in the long term;

- The interests of employees and appointed representatives;

- Fostering business relationships with clients, suppliers, and regulatory bodies;

- The impact of the Company's operations on the community and environment;

- Maintaining a reputation for high standards of conduct and regulatory compliance; and

- The need to act fairly between members of the Company.


In 2025-26, these considerations were evident in several material decisions:


- Client outcomes: Throughout the year, the Company continued to embed Consumer Duty principles across its operating model, aligning service and support with the goal of delivering good client outcomes.

- Support from parent company: The Board worked closely with Harbour Rock Group Limited to repay the additional capital secured in the prior year to ensure regulatory obligations and going concern status were maintained.

- Operational sustainability: Investment was directed toward enhancing internal systems and controls, and staff capability to support the long-term resilience of the business.

- New proposition development: The Company also invested in the development of its new business proposition.

- People strategy: The Company continued to support flexible working arrangements and upskilling initiatives to promote employee wellbeing and retention.


Stakeholder engagement, risk management, and governance have been central to all significant Board decisions, reflecting the Company's values and regulatory obligations. The Directors believe that these decisions position the Company for more sustainable and focused growth in the future.


ON BEHALF OF THE BOARD:






P A Dunne - Director



30 June 2026


Harbour Rock Capital Limited (Registered number: 10290349)


Report of the Directors

for the Year Ended 31 March 2026


The Directors present their report with the financial statements of the Company for the year ended 31 March 2026.


PRINCIPAL ACTIVITY

The principal activity of the Company is the provision of pension advice and pension fund management, primarily to clients who are eligible to access their pension under the Pension Freedoms legislation. The Company's business model is to provide financial advice to an underserved segment of clients, not serviced by traditional financial advisers and thereby addressing an advice gap in the UK. It achieves this through the use of bespoke systems and information technology.


The Company is registered in England & Wales with its registered and trading addresses located in Kent, UK. It is authorised and regulated by the Financial Conduct Authority ("FCA").


DIVIDENDS

Dividends of £300k were distributed during the year ended 31 March 2026 (2025: nil). The Directors approved an additional dividend of £100k in April in respect of the year ended 31 March 2026 which was paid during May 2026.


POST BALANCE SHEET EVENTS

Information relating to events since the end of the year is given in Note 22 to the financial statements.


DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.


K A Carby

P A Dunne

J R G Purle

C J Wood


Other changes in directors holding office are as follows:


K Keane - resigned 16 April 2025

A Gras-Velázquez - appointed 21 October 2025


DIRECTORS INDEMNITIES AND DIRECTORS' AND OFFICERS' LIABILITY INSURANCE

During the year, the Company paid a premium for a contract insuring the Directors and Officers of the Company against personal liabilities which may arise in the course of the performance of their duties, as well as protecting the Company itself to the extent that it is obliged to indemnify Directors and Officers for such liability.


CORPORATE GOVERNANCE

In line with businesses of similar size and nature, the Board has established a Regulatory Risk Committee. The Regulatory Risk Committee has independent oversight of the internal systems and controls framework, and appropriateness of the Company's risk culture, to ensure it supports its stated risk appetite.


STATEMENT OF DIRECTORS' RESPONSIBILITIES


Harbour Rock Capital Limited (Registered number: 10290349)


Report of the Directors

for the Year Ended 31 March 2026


STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued

The Directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.


Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to:


- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

The Directors who held office at the date of approval of this Director's Report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware; and each Director has taken all steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

ON BEHALF OF THE BOARD:






P A Dunne - Director



30 June 2026


Report of the Independent Auditors to the Members of

Harbour Rock Capital Limited


INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARBOUR ROCK CAPITAL LIMITED


Opinion


In our opinion, the financial statements:


o give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;

o have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

o have been prepared in accordance with the requirements of the Companies Act 2006.


We have audited the financial statements of Harbour Rock Capital Limited ("the Company") for the year ended 31 March 2026 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Cash Flow Statement and notes 1 to 26 to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The Directors are responsible for the other information. The other information comprises the information included in the Strategic Report and the Directors' Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.



Report of the Independent Auditors to the Members of

Harbour Rock Capital Limited


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Other Companies Act 2006 reporting


In our opinion, based on the work undertaken in the course of the audit:


o the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

o the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


o adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

o the financial statements are not in agreement with the accounting records and returns; or

o certain disclosures of Directors' remuneration specified by law are not made; or

o we have not received all the information and explanations we require for our audit.


Responsibilities of Directors


As explained more fully in the Statement of Directors' Responsibilities, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements



Report of the Independent Auditors to the Members of

Harbour Rock Capital Limited


Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Extent to which the audit was capable of detecting irregularities, including fraud


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.


Non-compliance with laws and regulations


Based on:

o Our understanding of the Company and the industry in which it operates;

o Discussion with management and those charged with governance;

o Obtaining an understanding of the Company's policies and procedures in place to prevent and detect non-compliance with laws and regulations.


We considered the significant laws and regulations to be Companies Act 2006.


The Company is also subject to laws and regulations where the consequence of non-compliance could have a material effect on the amount or disclosures in the financial statements, for example through the imposition of fines or litigations. We identified such laws and regulations to be the Companies Act 2006 and the Financial Services and Markets Act 2000 and regulations governing the entity prescribed by the Financial Conduct Authority.


Our procedures in respect of the above included:

o Enquiry with management and those charged with governance regarding any known or suspected instances of non-compliance with laws and regulations;

o Review of the FCA registers and news to determine the nature and extent of authorised activities of the entity as well as any news related to non-compliance;

o Review of correspondence with regulator for any instances of non-compliance with laws and regulations including reports issued during the year;

o Review of legal expenditure accounts to understand the nature of expenditure incurred.


Fraud


We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included:

o Enquiry with management and those charged with governance regarding any known or suspected instances of fraud;

o Obtaining an understanding of the Company's policies and procedures relating to:

     o Detecting and responding to the risks of fraud; and

     o Internal controls established to mitigate risks related to fraud.

o Discussion amongst the engagement team as to how and where fraud might occur in the financial statements;


Report of the Independent Auditors to the Members of

Harbour Rock Capital Limited


o Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

o Considering remuneration schemes and performance targets and the related financial statement areas impacted by these.


Based on our risk assessment, we considered the areas most susceptible to fraud to be improper revenue recognition and management override of controls.


Our procedures in respect of the above included:

o Testing a sample of journal entries throughout the year, which met a defined risk criterion, by agreeing to supporting documentation;

o Reviewing the accounting policy for estimating claims provision and work in progress for evidence of possible bias and reasonability of recoverability;

o Recalculating the work in progress and claims provision based on the assessed policy;

o Tracing samples of accrued income to post year end receipt of payments;

o Tracing income received to remittance advices from providers and the corresponding receipt to the bank statements; and

o Agreeing disclosure information to primary financial statements.


Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.


A further description of our responsibilities for the audit of the financial statements is located at the Financial Reporting Council's website at: www.frc.org.uk/auditors responsibilities. This description forms part of our auditor's report.


Use of our report


This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Joshua Payne (Senior Statutory Auditor)

for and on behalf of BDO Limited

Windward House


30 June 2026


Harbour Rock Capital Limited (Registered number: 10290349)


Statement of Comprehensive Income

for the Year Ended 31 March 2026



2026


2025


Notes

£   

£   



TURNOVER

4

6,288,279


8,530,191




Cost of sales

225,999


1,664,319



GROSS PROFIT

6,062,280


6,865,872




Administrative expenses

5,067,923


7,488,054



OPERATING PROFIT/(LOSS)

6

994,357


(622,182

)



Interest receivable and similar income

7

7,568


11,122



PROFIT/(LOSS) BEFORE TAXATION

1,001,925


(611,060

)



Tax on profit/(loss)

8

200,919


(118,356

)


PROFIT/(LOSS) FOR THE

FINANCIAL YEAR

801,006


(492,704

)



OTHER COMPREHENSIVE INCOME

-


-



TOTAL COMPREHENSIVE

INCOME/(LOSS) FOR THE YEAR

801,006


(492,704

)



Harbour Rock Capital Limited (Registered number: 10290349)


Balance Sheet

31 March 2026



2026

2025



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

12

17,250


-



Tangible assets

13

39,554


51,342



56,804


51,342




CURRENT ASSETS

Debtors

14

1,844,348


2,685,547



Cash at bank and in hand

2,350,983


1,181,113



4,195,331


3,866,660



CREDITORS

Amounts falling due within one year

15

279,107


292,253



NET CURRENT ASSETS

3,916,224


3,574,407



TOTAL ASSETS LESS CURRENT

LIABILITIES

3,973,028


3,625,749




DEFERRED TAX LIABILITY

17

(9,889

)

(9,755

)



PROVISIONS FOR LIABILITIES

18

(145,332

)

(299,649

)


NET ASSETS

3,817,807


3,316,345




CAPITAL AND RESERVES

Called up share capital

19

572,204


572,204



Retained earnings

3,245,603


2,744,141



SHAREHOLDERS' FUNDS

3,817,807


3,316,345




The financial statements were approved by the Board of Directors and authorised for issue on 30 June 2026 and were signed on its behalf by:






P A Dunne - Director



Harbour Rock Capital Limited (Registered number: 10290349)


Statement of Changes in Equity

for the Year Ended 31 March 2026



Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   


Balance at 1 April 2024

322,204


3,236,845


3,559,049




Changes in equity

Issue of share capital

250,000


-


250,000



Total comprehensive loss

-


(492,704

)

(492,704

)


Balance at 31 March 2025

572,204


2,744,141


3,316,345




Changes in equity

Dividends

-


(299,544

)

(299,544

)


Total comprehensive income

-


801,006


801,006



Balance at 31 March 2026

572,204


3,245,603


3,817,807




Harbour Rock Capital Limited (Registered number: 10290349)


Cash Flow Statement

for the Year Ended 31 March 2026



2026


2025


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

24

1,441,862


(351,140

)


Tax received from related party

2,710


30,859



Net cash from operating activities

1,444,572


(320,281

)



Cash flows from investing activities

Purchase of intangible fixed assets

(18,000

)

-



Purchase of tangible fixed assets

(33,905

)

(7,566

)


Sale of tangible fixed assets

1,980


-



Interest received

7,568


11,122



Net cash from investing activities

(42,357

)

3,556




Cash flows from financing activities

Loans repaid by debtors

67,199


69,585



Share issue

-


250,000



Equity dividends paid

(299,544

)

-



Net cash from financing activities

(232,345

)

319,585




Increase in cash and cash equivalents

1,169,870


2,860



Cash and cash equivalents at

beginning of year

25

1,181,113


1,178,253




Cash and cash equivalents at end

of year

25

2,350,983


1,181,113




Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements

for the Year Ended 31 March 2026


1.

STATUTORY INFORMATION



Harbour Rock Capital Limited is a private company, limited by shares, incorporated in England and Wales. The Company's registered number and registered office address can be found on page 1.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


The accounts are prepared under United Kingdom Generally Accepted Accounting principles including FRS 102.



The preparation of financial statements in accordance with FRS 102 require management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses.



The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances and are reflected in the judgements made about the carrying amounts of assets and liabilities. Actual results may differ from the estimates made. The estimates and assumptions are reviewed on an ongoing basis and where necessary are revised to reflect current conditions. The principal estimates and assumptions made by management relate to the calculation of accrued income and the calculation of the client redress provisions. Judgements made by management that have a significant effect on the financial statements and estimates with a significant risk of material adjustment in the year are discussed in note 3.



Going Concern


The Directors have assessed the Company's ability to continue as a going concern having considered the principal risks and uncertainties set out in the notes, the future strategic plans and the anticipated economic conditions including the cost of living crisis.



The principal risks facing the business include a decline in equity or bond prices, legislative/regulatory change or intervention, competitor activity and an adverse change in demand conditions. Having assessed the impact of these principal risks and uncertainties on current financial projections, the Directors have a reasonable expectation that the Company has adequate resources and reasonable assurances of support from its parent company which has committed adequate financial resources to support the business, if required. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


2.

ACCOUNTING POLICIES - continued



Turnover


Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.



The timing of revenue recognition is determined by the contractual terms agreed with the client.



Revenue from advisory services is recognised when the Company has satisfied its performance obligations under the engagement, which may be either:



Non-contingent initial fees – recognised when the client has formally accepted the fees as calculated in accordance with the Company's terms of business and detailed in the suitability report sent, and agreed to proceed; or



Contingent initial fees – recognised when the Company has completed all activities necessary to initiate the client’s pension transfer or switch, and control of the service outcome has passed to a third party. Fees are calculated in accordance with the Company's terms of business and detailed in the suitability report sent.



Ongoing fees are recognised in the period in which the services are provided, calculated with reference to the closing value of the client’s funds under management and the applicable fee rate.



Intangible assets


Intangible assets are stated at cost less accumulated amortisation and any recognised impairment loss. Amortisation is recognised so as to write off the cost less estimated residual value on each asset on a straight-line basis over their estimated useful lives as follows:



Software Equipment - 25% on cost



An intangible asset is derecognised on disposal, or when no future economic benefits are expected from use or disposal.



Tangible fixed assets


Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all items at rates calculated to write off the cost less estimated residual value on each asset on a straight-line basis over their estimated useful lives as follows:



Computer Equipment - 25% on cost


Furniture Fixtures and Fittings - 25% on cost



The residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted prospectively, if appropriate.



Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


2.

ACCOUNTING POLICIES - continued



Financial instruments


The Company only enters into basic financial instruments (financial assets and financial liabilities) in accordance with Section 11 of FRS 102.



i) Financial assets - Basic financial assets, including trade and other receivables, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts, discounted at the market rate of interest. Such assets are carried at amortised cost using the effective interest method.



At the end of each reporting period, financial assets valued at amortised cost are assessed for objective evidence of impairment. If impaired, the impairment loss, measured as the difference carrying amount and the present value of estimated cash flows, discounted at the assets original effective interest rate, is recognised in the Profit and Loss.



Where the fair value of assets cannot be reliably measured, financial assets are held at cost, less  impairment. If there is a reduction in the impairment loss arising from an event that occurred after the impairment was recognised, the impairment is reversed. The reversal is such that the carrying amount does not exceed what the carrying amount would have been had the previous impairment not been recognised. The impairment reversal is recognised in the Profit and Loss.



Financial assets are derecognised when:


a) the contractual rights to the cash flows from the asset expire or are settled, or


b) substantially all the risks and rewards of the ownership of the asset, are transferred to another party, or


c) control of the assets has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated party without imposing additional restrictions.



ii) Financial liabilities - Basic financial liabilities including trade and other payables are initially recognised at transaction price. Debt instruments subsequently carried at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished (when the  contractual obligation is discharged, cancelled or expires). Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.



iii) Offsetting - Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is an enforceable right to set-off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.



Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


2.

ACCOUNTING POLICIES - continued


Taxation


Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.



Current or deferred taxation assets and liabilities are not discounted.



Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



Deferred tax asset and liability


Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.



Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.



Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.



Pension costs and other post-retirement benefits

The Company operates a defined contribution pension scheme. Contributions payable to the Company's pension scheme are charged to profit or loss in the period to which they relate.


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


2.

ACCOUNTING POLICIES - continued



Share-based payments


The Company applies FRS 102 Section 26 in accounting for all share-based payment transactions, including equity-settled and cash-settled arrangements.



i) Recognition - Share-based payments are recognised when the company receives goods or services in exchange for equity instruments or incurs liabilities based on equity values.



For employee services, the expense is recognised over the vesting period, unless vesting occurs immediately.



ii) Measurement - Equity-settled transactions are measured at the fair value of the equity instruments granted at the grant date.



Cash-settled transactions are measured at the fair value of the liability, remeasured at each reporting date until settlement.



Fair value is determined using appropriate valuation models (e.g. Black-Scholes), considering market and non-market vesting conditions.



iii) Modifications and Cancellations - Modifications that increase the fair value of the award result in an additional expense recognised over the remaining vesting period.



Cancellations are treated as an acceleration of vesting, and any remaining expense is recognised immediately.



iv) Group Share-Based Payments - Where share-based payments are made by a group entity on behalf of the company, the company recognises the expense based on a reasonable allocation of the group cost.



v) Disclosures - The company provides detailed disclosures including:


- Nature and terms of share-based payment arrangements


- Number and weighted average exercise prices of options


- Fair value assumptions and valuation methodology


- Expense recognised in profit or loss


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


3.

SIGNIFICANT JUDGEMENTS/ESTIMATES MADE BY MANAGEMENT



i) Provisions: The Company held provisions in respect of the following estimated payables.



Complaint remediation provision of £145,332 as at 31st March 2026 (2025: £299,649).



Significant judgement by management is required in determining the key assumptions used to estimate the quantum of the remediation provisions, including the level of complaint volumes, upheld rates (how many claims are, or may be, upheld in the clients' favour) and redress costs (the average payment made to clients). The Company has largely relied on its review of historical data and adjusted for relevant factors likely to impact outcomes.



ii) Accrued Income: The Company held accruals in respect of the following estimated receivables.



Initial fees income accrual of £226,766 as at 31st March 2026 (2025: £590,527).



Significant judgement by management is required in determining the key assumptions used to estimate the quantum of the accrued initial advice fee income. For non-contingent fees, income is earned at the point advice is provided to the client. For contingent fees, income is recognised when the Company has fulfilled its performance obligations. These fees are calculated in accordance with the Company's terms of business and recognised as income based on the amount agreed with clients and detailed in the suitability report sent.



Ongoing fees income accrual of £496,773 at 31st March 2026 (2025: £521,563).



Significant judgement by management is required in determining the key assumptions used to estimate the quantum of the accrued ongoing advice fee income. Total monthly ongoing advice fee income does not materially change for the entire client bank on a monthly basis and, therefore, an average of the previous three months fee income earned, adjusted for actual income received, is used as the basis for estimation.


4.

TURNOVER


20262025
£   £   
Initial fees520,1292,460,390
Ongoing fees5,768,1506,069,801
6,288,2798,530,191


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


5.

EMPLOYEES AND DIRECTORS


2026


2025

£   

£   



Wages and salaries

2,206,871


4,096,784




Social security costs

293,276


388,938




Other pension costs

157,419


242,576



2,657,566


4,728,298





The average number of employees during the year was as follows:


2026


2025



Employees

61


120




Directors

5


5



66


125




As at the balance sheet date, the Company had 64 employees (2025: 72).


2026


2025

£   

£   



Directors' remuneration

311,801


371,666




Directors' pension contributions to money purchase schemes  

100,385


145,994





Information regarding the highest paid director is as follows:


2026


2025

£   

£   



Emoluments etc

132,630


133,415




Pension contributions to money purchase schemes

58,413


82,700




6.

OPERATING PROFIT/(LOSS)



The operating profit (2025 - operating loss) is stated after charging:



2026


2025

£   

£   



Depreciation - owned assets

40,843


34,545




Loss on disposal of fixed assets

2,870


-




Computer software amortisation

750


-




Auditors' remuneration

33,949


33,060




Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


7.

INTEREST RECEIVABLE AND SIMILAR INCOME




Interest income is recognised in the Income Statement on an accruals basis at the prevailing rate agreed. Interest income is accrued at period end for interest income not yet received, based on the average value of deposits during the period where interest has not been received, and the prevailing interest rate. Interest received during the year was £7,568 (2025: £11,122).


8.

TAXATION



Analysis of the tax charge/(credit)


The tax charge/(credit) on the profit for the year was as follows:


2026


2025

£   

£   



Current tax:


UK corporation tax

200,785


(113,230

)




Deferred tax

134


(5,126

)



Tax on profit/(loss)

200,919


(118,356

)



The UK corporation tax balance of £201k includes a £47k deferred tax adjustment on losses brought forward.

9.

DIVIDENDS


During the year, the Company declared and paid dividends of £299,544 (2025: nil) to its parent company, Harbour Rock Group Limited. Subsequent to the year end, the Directors approved a further dividend of £100,000 in April 2026, which was paid in May 2026. As this dividend was declared after the reporting date, it is treated as a non adjusting subsequent event and has not been recognised as a liability at the year end.

10.

COST OF SALES




2026


2025




£   


£   




Recalculation Fees


(7,805

)

7,174




Marketing


212,101


1,346,484




Complaint Remediation


21,703


310,661





225,999


1,664,319




Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


11.

ADMINISTRATIVE EXPENSES




2026


2025




£   


£   




Staff Costs


2,772,188


4,873,506




IT & Telecoms Costs


986,532


1,281,524




Legal, Professional & Regulatory Costs


343,884


315,521




Insurance


261,276


335,594




Other Admin Expenses


659,345


647,364




Amortisation


750


-




Depreciation


40,843


34,545




Loss on disposal of fixed assets


2,870


-




Donations


235


-





5,067,923


7,488,054




12.

INTANGIBLE FIXED ASSETS


Computer


software

£   



COST


Additions

18,000




At 31 March 2026

18,000




AMORTISATION


Amortisation for year

750




At 31 March 2026

750




NET BOOK VALUE


At 31 March 2026

17,250




Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


13.

TANGIBLE FIXED ASSETS


Fixtures



and


Computer



fittings


equipment


Totals

£   

£   

£   



COST


At 1 April 2025

8,368


130,413


138,781




Additions

874


33,031


33,905




Disposals

-


(11,491

)

(11,491

)



At 31 March 2026

9,242


151,953


161,195




DEPRECIATION


At 1 April 2025

3,427


84,012


87,439




Charge for year

2,183


38,660


40,843




Eliminated on disposal

-


(6,641

)

(6,641

)



At 31 March 2026

5,610


116,031


121,641




NET BOOK VALUE


At 31 March 2026

3,632


35,922


39,554




At 31 March 2025

4,941


46,401


51,342




14.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2026

2025


£   

£   



Amounts owed by participating interests

814,494


1,042,301




Deferred tax asset

-


158,957




Prepayments

306,149


372,016




Accrued income (ongoing fees)

496,773


521,563




Accrued income (initial fees)

226,932


590,710



1,844,348


2,685,547




A deferred tax asset of £159k was recognised in 2025. This was recalculated in the year at the current applicable tax rate, resulting in a £47k increase. The resulting £206k asset has been utilised in full in 2026.


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


15.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2026

2025


£   

£   



Trade creditors

100,759


142,175




Amounts owed to participating interests

5,912


203




Social security and other taxes

70,626


49,409




Other creditors

27,219


25,740




Accrued expenses

74,591


74,726



279,107


292,253




16.

LEASING AGREEMENTS



Minimum lease payments under non-cancellable operating leases fall due as follows:

2026

2025


£   

£   



Within one year

27,454


27,454




Between one and five years

2,288


29,742



29,742


57,196




17.

DEFERRED TAX LIABILITY


20262025
£   £   
Deferred tax9,8899,755




Deferred tax
£   
Balance at 01 April 20259,755
Provided during year134
Balance at 31 March 20269,889


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


18.

PROVISIONS FOR LIABILITIES



2026


2025




£   


£   




Provision for claims


145,332


299,649








Provision




£   



Balance at 01 April 2025



299,649



Provided during year



(154,317

)


Balance at 31 March 2026



145,332



19.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

2026

2025



value:

£   

£   



572,204

Ordinary Shares

£1

572,204


572,204




Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


20.

RELATED PARTY DISCLOSURES



During the year the Company had transactions with common controlled entities. At the year end, Harbour Rock Capital Limited was owed a total of £808,582 (2025: £1,042,098) by these entities.




2026


2025




£   


£   




Harbour Rock Group Limited


(5,912

)

133,897




Prism Investments Limited


-


2,710




Astamor LLP


814,494


905,694




Paramount Independent Property Services LLP


-


(203

)




808,582


1,042,098





During the year, Harbour Rock Group Limited made payments of £40,125 (2025: £101,641) to Harbour Rock Capital Limited, and Harbour Rock Capital Limited made payments of £17,821 (2025: £10,610) to suppliers on behalf of Harbour Rock Group Limited. A dividend of £99,544 was approved on 8th September 2025 which was used to clear the intercompany balance to date. Two further dividends of £100,000 each were declared on 10th October 2025 and 28th January 2026 and paid. A balance of £17,961 (2025: £56,568) owed to Harbour Rock Group Limited was also recorded in the year, with respect to options granted to employees (see Note 21. Share-Based Payment Transactions).



Harbour Rock Capital Limited received payments of £2,710 (2025: £37,807) from Prism Investments Limited with respect to the surrendering of Corporation Tax relief for the year 2024/25.



The amount due from Astamor LLP is non-interest bearing, repayable on demand and secured against a property held by Astamor LLP.



Astamor LLP raised invoices of £330,516 (2025: £319,302) to Harbour Rock Capital Limited; Harbour Rock Capital Limited made payments of £306,516 (2025: £313,302) to Astamor LLP; Astamor LLP also paid £67,199 (2025: £69,585) to Harbour Rock Capital Limited towards its non-interest bearing loan.



Harbour Rock Capital Limited raised invoices of £9,010 (2025: £7,777) to Paramount Independent Property Services LLP, and Paramount Independent Property Services LLP made payments of £8,807 (2025: £8,186) to Harbour Rock Capital Limited.



During the year the company obtained group relief from a fellow group undertaking, Portal Investment News Limited, to eliminate the Company's current year tax liability left over after utilising its own losses brought forward. Payment for the surrendered losses was £41,828 (2025: nil), which was settled before the year end. This payment is not deductible for corporation tax purposes.



Key management personnel include all directors.


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


21.

POST BALANCE SHEET EVENTS


The Board have assessed events up to the date of approval of these financial statements and determined that no significant post balance sheet events have occurred that would necessitate adjustments or disclosure in the financial statements.

22.

ULTIMATE CONTROLLING PARTY


The ultimate parent entity is Harbour Rock Group Limited, a company incorporated in the Isle of Man under registration number 018881V.


Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


23.

SHARE-BASED PAYMENT TRANSACTIONS



Employees of the Company participate in a group share option scheme operated by the ultimate parent, Harbour Rock Group Limited. Under this arrangement, options are granted over the parent's shares and are settled by the parent. The Company has no obligation to settle these awards.



At 31 March 2025, 1,485,344 options remained outstanding, and were cancelled during the year.



New options were granted in October 2025. The principal assumptions used to determine fair value at grant dates were as follows:




14 Nov 2022


28 Mar 2024

10 Oct 2025




Share price at grant date (£/share)


0.36


0.34

0.008



Exercise price (£/share)


0.10


0.04

0.04



Expected life


3 years


3 years

3 years



Risk-free interest rate


3.23%


3.90%

4.78%



Expected dividend yield


0%


0%

0%




Shares outstanding 31 Mar 2025


1,260,292


225,052

-



Cancelled during the year


(55,013

)

-

-



Surrendered during the year


(1,205,279

)

(225,052

-



Granted during the year


-


-

1,933,843



Shares outstanding 31 Mar 2026


-


-

1,933,843




No recharge arrangement exists between the Company and the parent.



At 31 March 2026, 1,933,843 options remained outstanding.



The fair value of the options granted to employees is recognised as an expense over the vesting period, with a corresponding credit to amounts due to the parent company, Harbour Rock Group Limited. The fair value is measured at the grant date using a GPC valuation method prepared by an external valuer, Aranca US Inc. In the year to 31 March 2026, Harbour Rock Capital Limited recognised an expense of £17,961 (2025: £56,568) in respect of the acceleration of the previous year's share options.



Harbour Rock Capital Limited (Registered number: 10290349)


Notes to the Financial Statements - continued

for the Year Ended 31 March 2026


24.

RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM

OPERATIONS



2026


2025

£   

£   



Profit/(loss) before taxation

1,001,925


(611,060

)



Depreciation charges

41,593


34,545




Loss on disposal of fixed assets

2,870


-




Finance income

(7,568

)

(11,122

)


1,038,820


(587,637

)



Decrease in trade and other debtors

570,504


658,645




Decrease in trade and other creditors

(167,462

)

(422,148

)



Cash generated from operations

1,441,862


(351,140

)



25.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:



Year ended 31 March 2026


31.3.26


1.4.25

£   

£   



Cash and cash equivalents

2,350,983


1,181,113




Year ended 31 March 2025


31.3.25


1.4.24

£   

£   



Cash and cash equivalents

1,181,113


1,178,253





A £100,000 dividend was declared after the reporting date (see Note 9. Dividends). This is treated as a non adjusting subsequent event and has not been recognised as a liability at the year end nor does it impact the cash flow statement.



26.

ANALYSIS OF CHANGES IN NET FUNDS



At 1.4.25

Cash flow

At 31.3.26

£   

£   

£   



Net cash



Cash at bank and in hand

1,181,113


1,169,870


2,350,983



1,181,113


1,169,870


2,350,983




Total

1,181,113


1,169,870


2,350,983