REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements for the Year Ended 31 March 2026 |
for |
| Harbour Rock Capital Limited |
REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements for the Year Ended 31 March 2026 |
for |
| Harbour Rock Capital Limited |
Harbour Rock Capital Limited (Registered number: 10290349) |
Contents of the Financial Statements |
for the Year Ended 31 March 2026 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 5 |
Report of the Independent Auditors | 7 |
Statement of Comprehensive Income | 11 |
Balance Sheet | 12 |
Statement of Changes in Equity | 13 |
Cash Flow Statement | 14 |
Notes to the Financial Statements | 15 |
Harbour Rock Capital Limited |
Company Information |
for the Year Ended 31 March 2026 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
INDEPENDENT AUDITORS: |
Windward House |
La Route de la Liberation |
St Helier, Jersey |
Channel Islands |
JE1 1BG |
Harbour Rock Capital Limited (Registered number: 10290349) |
Strategic Report |
for the Year Ended 31 March 2026 |
The directors present their strategic report for the year ended 31 March 2026. |
BUSINESS REVIEW AND FUTURE DEVELOPMENTS |
During the year, Harbour Rock Capital Limited ("the Company") focussed primarily on delivering services to its existing clients and maintaining its ongoing revenues whilst it designed and tested new propositions. Consequently, the Company maintained profitability throughout the year and reported a profit before tax for the year of £1 million against a prior year loss of £611k. |
During this period, the Company also repaid all additional funding from its parent, Harbour Rock Group Limited, received in the prior year as set out in note 20. |
The Board has established certain key performance indicators (KPIs) which are important in monitoring the performance of the Company. These include total and ongoing turnover as well as key ratios. |
Key performance indicators (KPIs) | 2026 | 2025 |
Turnover | £6.29m | £8.53m |
Ongoing turnover | £5.77m | £6.07m |
Gross profit margin | 96.4% | 80.5% |
Operating profit/(loss) | £994k | (£622k) |
Operating profit/(loss) margin | 15.8% | (7.3%) |
As the Company looks ahead, the Directors remain confident about its future. The Company continues to focus on delivering services to its existing clients and maintaining its ongoing revenues whilst working to launch its new proposition during 2026. |
Information relating to employees is discussed in note 5 of the Notes to the Financial Statements. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Strategic Report |
for the Year Ended 31 March 2026 |
PRINCIPAL RISKS AND UNCERTAINTIES |
Conduct Risk |
Conduct risk is the risk that the Company does not act to deliver good outcomes for retail clients, which impacts the Company's reputation and financial performance. The Company has an adverse appetite for conduct risk and management of conduct risk is a key priority for the Company. Its approach is to embed the FCA Rules and the Consumer Duty principle into its culture to act as a positive driver of good outcomes across every aspect of the client journey. |
Operational Risk |
Operational risk is the risk of losses arising from inadequate or failed systems, processes, people and external events. The Company's governance framework aims to ensure an effective control environment. Oversight of the management of operational risks is provided the Board. |
Regulatory Risk |
Regulatory risk is the risk of the Company failing to comply with the regulatory standards or requirements applying to its arrangements and activities. These could have a potential consequence of clients not achieving good outcomes or not being treated fairly, legal and regulatory sanctions, or damage to the reputation of the Company and its strategic objectives. The Company has well defined governance, risk and controls framework, including appropriate policies (e.g. Treating Customers Fairly, Anti Money Laundering, Anti-Bribery & Corruption, Health & Safety) Oversight of the management of regulatory risks is provided by the Regulatory Risk Committee, a sub-committee of the Board. |
Liquidity Risk |
Liquidity risk is the risk that the Company will be unable to meet financial commitments arising from the cash flows generated by its business activities. The risk can arise from mismatches in the timing of cash flows relating to assets and liabilities, or unexpected events or liabilities. The Company actively monitors its cash flow profile to mitigate its exposure to liquidity risk. |
Capital Management |
The Company's policy is to remain adequately capitalised to meet current regulatory capital requirements and to support its ongoing business operations. The Company manages its capital structure and makes adjustments to it, considering changes in economic conditions and needs of the business. The minimum regulatory capital that the Company is required to hold is determined by the rules and guidance established by the FCA under MiFIDPRU, which is the Fixed Overheads Requirement - an amount equal to one quarter of relevant expenditure during the preceding financial year. |
Going Concern |
The Directors have assessed the Company's ability to continue as a going concern having considered the principal risks and uncertainties set out in the notes, future strategic plans and anticipated economic conditions. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Strategic Report |
for the Year Ended 31 March 2026 |
The principal risks faced by the business include a decline in equity or bond prices, legislative/regulatory change or intervention, competitor activity and an adverse change in demand conditions. Having assessed the impact of these principal risks and uncertainties on current financial projections, the Directors have a reasonable expectation that the Company has adequate resources and reasonable assurances of support from its parent company which has committed adequate financial resources to support the business, if required. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. |
SECTION 172(1) STATEMENT |
The Directors are mindful of their duties under Section 172 of the Companies Act 2006 to promote the success of the Company for the benefit of its members as a whole, having regard to the interests of stakeholders and the long-term consequences of decisions. The Board has had particular regard to: |
- The likely consequences of decisions in the long term; |
- The interests of employees and appointed representatives; |
- Fostering business relationships with clients, suppliers, and regulatory bodies; |
- The impact of the Company's operations on the community and environment; |
- Maintaining a reputation for high standards of conduct and regulatory compliance; and |
- The need to act fairly between members of the Company. |
In 2025-26, these considerations were evident in several material decisions: |
- Client outcomes: Throughout the year, the Company continued to embed Consumer Duty principles across its operating model, aligning service and support with the goal of delivering good client outcomes. |
- Support from parent company: The Board worked closely with Harbour Rock Group Limited to repay the additional capital secured in the prior year to ensure regulatory obligations and going concern status were maintained. |
- Operational sustainability: Investment was directed toward enhancing internal systems and controls, and staff capability to support the long-term resilience of the business. |
- New proposition development: The Company also invested in the development of its new business proposition. |
- People strategy: The Company continued to support flexible working arrangements and upskilling initiatives to promote employee wellbeing and retention. |
Stakeholder engagement, risk management, and governance have been central to all significant Board decisions, reflecting the Company's values and regulatory obligations. The Directors believe that these decisions position the Company for more sustainable and focused growth in the future. |
ON BEHALF OF THE BOARD: |
Harbour Rock Capital Limited (Registered number: 10290349) |
Report of the Directors |
for the Year Ended 31 March 2026 |
The Directors present their report with the financial statements of the Company for the year ended 31 March 2026. |
PRINCIPAL ACTIVITY |
|
DIVIDENDS |
Dividends of £300k were distributed during the year ended 31 March 2026 (2025: nil). The Directors approved an additional dividend of £100k in April in respect of the year ended 31 March 2026 which was paid during May 2026. |
POST BALANCE SHEET EVENTS |
Information relating to events since the end of the year is given in Note 22 to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report. |
Other changes in directors holding office are as follows: |
DIRECTORS INDEMNITIES AND DIRECTORS' AND OFFICERS' LIABILITY INSURANCE |
During the year, the Company paid a premium for a contract insuring the Directors and Officers of the Company against personal liabilities which may arise in the course of the performance of their duties, as well as protecting the Company itself to the extent that it is obliged to indemnify Directors and Officers for such liability. |
CORPORATE GOVERNANCE |
In line with businesses of similar size and nature, the Board has established a Regulatory Risk Committee. The Regulatory Risk Committee has independent oversight of the internal systems and controls framework, and appropriateness of the Company's risk culture, to ensure it supports its stated risk appetite. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
Harbour Rock Capital Limited (Registered number: 10290349) |
Report of the Directors |
for the Year Ended 31 March 2026 |
STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued |
|
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| The Directors who held office at the date of approval of this Director's Report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's auditor is unaware; and each Director has taken all steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and to establish that the Company's auditor is aware of that information. |
| This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
Harbour Rock Capital Limited |
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HARBOUR ROCK CAPITAL LIMITED |
Opinion |
In our opinion, the financial statements: |
o give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended; |
o have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
o have been prepared in accordance with the requirements of the Companies Act 2006. |
We have audited the financial statements of Harbour Rock Capital Limited ("the Company") for the year ended 31 March 2026 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Cash Flow Statement and notes 1 to 26 to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The Directors are responsible for the other information. The other information comprises the information included in the Strategic Report and the Directors' Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
Report of the Independent Auditors to the Members of |
Harbour Rock Capital Limited |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
We have nothing to report in this regard. |
Other Companies Act 2006 reporting |
In our opinion, based on the work undertaken in the course of the audit: |
o the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
o the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements. |
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report. |
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: |
o adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
o the financial statements are not in agreement with the accounting records and returns; or |
o certain disclosures of Directors' remuneration specified by law are not made; or |
o we have not received all the information and explanations we require for our audit. |
Responsibilities of Directors |
As explained more fully in the Statement of Directors' Responsibilities, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. |
Auditor's responsibilities for the audit of the financial statements |
Report of the Independent Auditors to the Members of |
Harbour Rock Capital Limited |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
Extent to which the audit was capable of detecting irregularities, including fraud |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. |
Non-compliance with laws and regulations |
Based on: |
o Our understanding of the Company and the industry in which it operates; |
o Discussion with management and those charged with governance; |
o Obtaining an understanding of the Company's policies and procedures in place to prevent and detect non-compliance with laws and regulations. |
We considered the significant laws and regulations to be Companies Act 2006. |
The Company is also subject to laws and regulations where the consequence of non-compliance could have a material effect on the amount or disclosures in the financial statements, for example through the imposition of fines or litigations. We identified such laws and regulations to be the Companies Act 2006 and the Financial Services and Markets Act 2000 and regulations governing the entity prescribed by the Financial Conduct Authority. |
Our procedures in respect of the above included: |
o Enquiry with management and those charged with governance regarding any known or suspected instances of non-compliance with laws and regulations; |
o Review of the FCA registers and news to determine the nature and extent of authorised activities of the entity as well as any news related to non-compliance; |
o Review of correspondence with regulator for any instances of non-compliance with laws and regulations including reports issued during the year; |
o Review of legal expenditure accounts to understand the nature of expenditure incurred. |
Fraud |
We assessed the susceptibility of the financial statements to material misstatement, including fraud. Our risk assessment procedures included: |
o Enquiry with management and those charged with governance regarding any known or suspected instances of fraud; |
o Obtaining an understanding of the Company's policies and procedures relating to: |
o Detecting and responding to the risks of fraud; and |
o Internal controls established to mitigate risks related to fraud. |
o Discussion amongst the engagement team as to how and where fraud might occur in the financial statements; |
Report of the Independent Auditors to the Members of |
Harbour Rock Capital Limited |
o Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; |
o Considering remuneration schemes and performance targets and the related financial statement areas impacted by these. |
Based on our risk assessment, we considered the areas most susceptible to fraud to be improper revenue recognition and management override of controls. |
Our procedures in respect of the above included: |
o Testing a sample of journal entries throughout the year, which met a defined risk criterion, by agreeing to supporting documentation; |
o Reviewing the accounting policy for estimating claims provision and work in progress for evidence of possible bias and reasonability of recoverability; |
o Recalculating the work in progress and claims provision based on the assessed policy; |
o Tracing samples of accrued income to post year end receipt of payments; |
o Tracing income received to remittance advices from providers and the corresponding receipt to the bank statements; and |
o Agreeing disclosure information to primary financial statements. |
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. |
A further description of our responsibilities for the audit of the financial statements is located at the Financial Reporting Council's website at: www.frc.org.uk/auditors responsibilities. This description forms part of our auditor's report. |
Use of our report |
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Windward House |
Harbour Rock Capital Limited (Registered number: 10290349) |
Statement of Comprehensive Income |
for the Year Ended 31 March 2026 |
2026 | 2025 |
Notes | £ | £ |
TURNOVER | 4 |
Cost of sales |
GROSS PROFIT |
Administrative expenses |
OPERATING PROFIT/(LOSS) | 6 | ( | ) |
Interest receivable and similar income | 7 |
PROFIT/(LOSS) BEFORE TAXATION | ( | ) |
Tax on profit/(loss) | 8 | ( | ) |
PROFIT/(LOSS) FOR THE FINANCIAL YEAR | ( | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR | ( | ) |
Harbour Rock Capital Limited (Registered number: 10290349) |
Balance Sheet |
31 March 2026 |
2026 | 2025 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 12 |
Tangible assets | 13 |
CURRENT ASSETS |
Debtors | 14 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 15 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
DEFERRED TAX LIABILITY | 17 | ( | ) | ( | ) |
PROVISIONS FOR LIABILITIES | 18 | ( | ) | ( | ) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 19 |
Retained earnings |
SHAREHOLDERS' FUNDS |
The financial statements were approved by the Board of Directors and authorised for issue on |
Harbour Rock Capital Limited (Registered number: 10290349) |
Statement of Changes in Equity |
for the Year Ended 31 March 2026 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 April 2024 |
Changes in equity |
Issue of share capital | - |
Total comprehensive loss | - | ( | ) | ( | ) |
Balance at 31 March 2025 |
Changes in equity |
Dividends | - | ( | ) | ( | ) |
Total comprehensive income | - |
Balance at 31 March 2026 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Cash Flow Statement |
for the Year Ended 31 March 2026 |
2026 | 2025 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 24 | ( | ) |
Tax received from related party |
Net cash from operating activities | ( | ) |
Cash flows from investing activities |
Purchase of intangible fixed assets | ( | ) |
Purchase of tangible fixed assets | ( | ) | ( | ) |
Sale of tangible fixed assets |
Interest received |
Net cash from investing activities | ( | ) |
Cash flows from financing activities |
Loans repaid by debtors |
Share issue |
Equity dividends paid | ( | ) |
Net cash from financing activities | ( | ) |
Increase in cash and cash equivalents |
Cash and cash equivalents at beginning of year | 25 | 1,178,253 |
Cash and cash equivalents at end of year | 25 | 2,350,983 | 1,181,113 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements |
for the Year Ended 31 March 2026 |
1. | STATUTORY INFORMATION |
Harbour Rock Capital Limited is a private company, limited by shares, incorporated in England and Wales. The Company's registered number and registered office address can be found on page 1. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The accounts are prepared under United Kingdom Generally Accepted Accounting principles including FRS 102. |
The preparation of financial statements in accordance with FRS 102 require management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. |
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances and are reflected in the judgements made about the carrying amounts of assets and liabilities. Actual results may differ from the estimates made. The estimates and assumptions are reviewed on an ongoing basis and where necessary are revised to reflect current conditions. The principal estimates and assumptions made by management relate to the calculation of accrued income and the calculation of the client redress provisions. Judgements made by management that have a significant effect on the financial statements and estimates with a significant risk of material adjustment in the year are discussed in note 3. |
Going Concern |
The Directors have assessed the Company's ability to continue as a going concern having considered the principal risks and uncertainties set out in the notes, the future strategic plans and the anticipated economic conditions including the cost of living crisis. |
The principal risks facing the business include a decline in equity or bond prices, legislative/regulatory change or intervention, competitor activity and an adverse change in demand conditions. Having assessed the impact of these principal risks and uncertainties on current financial projections, the Directors have a reasonable expectation that the Company has adequate resources and reasonable assurances of support from its parent company which has committed adequate financial resources to support the business, if required. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
2. | ACCOUNTING POLICIES - continued |
Turnover |
|
Intangible assets |
|
Tangible fixed assets |
|
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
|
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
2. | ACCOUNTING POLICIES - continued |
Taxation |
|
Deferred tax asset and liability |
|
Pension costs and other post-retirement benefits |
| The Company operates a defined contribution pension scheme. Contributions payable to the Company's pension scheme are charged to profit or loss in the period to which they relate. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
2. | ACCOUNTING POLICIES - continued |
Share-based payments |
The Company applies FRS 102 Section 26 in accounting for all share-based payment transactions, including equity-settled and cash-settled arrangements. |
i) Recognition - Share-based payments are recognised when the company receives goods or services in exchange for equity instruments or incurs liabilities based on equity values. |
For employee services, the expense is recognised over the vesting period, unless vesting occurs immediately. |
ii) Measurement - Equity-settled transactions are measured at the fair value of the equity instruments granted at the grant date. |
Cash-settled transactions are measured at the fair value of the liability, remeasured at each reporting date until settlement. |
Fair value is determined using appropriate valuation models (e.g. Black-Scholes), considering market and non-market vesting conditions. |
iii) Modifications and Cancellations - Modifications that increase the fair value of the award result in an additional expense recognised over the remaining vesting period. |
Cancellations are treated as an acceleration of vesting, and any remaining expense is recognised immediately. |
iv) Group Share-Based Payments - Where share-based payments are made by a group entity on behalf of the company, the company recognises the expense based on a reasonable allocation of the group cost. |
v) Disclosures - The company provides detailed disclosures including: |
- Nature and terms of share-based payment arrangements |
- Number and weighted average exercise prices of options |
- Fair value assumptions and valuation methodology |
- Expense recognised in profit or loss |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
3. | SIGNIFICANT JUDGEMENTS/ESTIMATES MADE BY MANAGEMENT |
|
4. | TURNOVER |
| 2026 | 2025 |
| £ | £ |
| Initial fees | 520,129 | 2,460,390 |
| Ongoing fees | 5,768,150 | 6,069,801 |
| 6,288,279 | 8,530,191 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
5. | EMPLOYEES AND DIRECTORS |
2026 | 2025 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
2026 | 2025 |
Employees | 61 | 120 |
Directors | 5 | 5 |
| As at the balance sheet date, the Company had 64 employees (2025: 72). |
2026 | 2025 |
£ | £ |
Directors' remuneration |
Directors' pension contributions to money purchase schemes |
Information regarding the highest paid director is as follows: |
2026 | 2025 |
£ | £ |
Emoluments etc |
Pension contributions to money purchase schemes |
6. | OPERATING PROFIT/(LOSS) |
The operating profit (2025 - operating loss) is stated after charging: |
2026 | 2025 |
£ | £ |
Depreciation - owned assets |
Loss on disposal of fixed assets |
Computer software amortisation |
Auditors' remuneration |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
Interest income is recognised in the Income Statement on an accruals basis at the prevailing rate agreed. Interest income is accrued at period end for interest income not yet received, based on the average value of deposits during the period where interest has not been received, and the prevailing interest rate. Interest received during the year was £7,568 (2025: £11,122). |
8. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the profit for the year was as follows: |
2026 | 2025 |
£ | £ |
Current tax: |
UK corporation tax | ( | ) |
Deferred tax | ( | ) |
Tax on profit/(loss) | ( | ) |
| The UK corporation tax balance of £201k includes a £47k deferred tax adjustment on losses brought forward. |
9. | DIVIDENDS |
| During the year, the Company declared and paid dividends of £299,544 (2025: nil) to its parent company, Harbour Rock Group Limited. Subsequent to the year end, the Directors approved a further dividend of £100,000 in April 2026, which was paid in May 2026. As this dividend was declared after the reporting date, it is treated as a non adjusting subsequent event and has not been recognised as a liability at the year end. |
10. | COST OF SALES |
2026 | 2025 |
£ | £ |
Recalculation Fees | (7,805 | ) | 7,174 |
Marketing | 212,101 | 1,346,484 |
Complaint Remediation | 21,703 | 310,661 |
225,999 | 1,664,319 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
11. | ADMINISTRATIVE EXPENSES |
2026 | 2025 |
£ | £ |
Staff Costs | 2,772,188 | 4,873,506 |
IT & Telecoms Costs | 986,532 | 1,281,524 |
Legal, Professional & Regulatory Costs | 343,884 | 315,521 |
Insurance | 261,276 | 335,594 |
Other Admin Expenses | 659,345 | 647,364 |
Amortisation | 750 | - |
Depreciation | 40,843 | 34,545 |
Loss on disposal of fixed assets | 2,870 | - |
Donations | 235 | - |
5,067,923 | 7,488,054 |
12. | INTANGIBLE FIXED ASSETS |
Computer |
software |
£ |
COST |
Additions |
At 31 March 2026 |
AMORTISATION |
Amortisation for year |
At 31 March 2026 |
NET BOOK VALUE |
At 31 March 2026 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
13. | TANGIBLE FIXED ASSETS |
Fixtures |
and | Computer |
fittings | equipment | Totals |
£ | £ | £ |
COST |
At 1 April 2025 |
Additions |
Disposals | ( | ) | ( | ) |
At 31 March 2026 |
DEPRECIATION |
At 1 April 2025 |
Charge for year |
Eliminated on disposal | ( | ) | ( | ) |
At 31 March 2026 |
NET BOOK VALUE |
At 31 March 2026 |
At 31 March 2025 |
14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2026 | 2025 |
£ | £ |
Amounts owed by participating interests | 814,494 | 1,042,301 |
Deferred tax asset |
Prepayments |
Accrued income (ongoing fees) | 496,773 | 521,563 |
Accrued income (initial fees) | 226,932 | 590,710 |
| A deferred tax asset of £159k was recognised in 2025. This was recalculated in the year at the current applicable tax rate, resulting in a £47k increase. The resulting £206k asset has been utilised in full in 2026. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2026 | 2025 |
£ | £ |
Trade creditors |
Amounts owed to participating interests | 5,912 | 203 |
Social security and other taxes |
Other creditors |
Accrued expenses |
16. | LEASING AGREEMENTS |
Minimum lease payments under non-cancellable operating leases fall due as follows: |
2026 | 2025 |
£ | £ |
Within one year |
Between one and five years |
17. | DEFERRED TAX LIABILITY |
| 2026 | 2025 |
| £ | £ |
| Deferred tax | 9,889 | 9,755 |
| Deferred tax |
| £ |
| Balance at 01 April 2025 | 9,755 |
| Provided during year | 134 |
| Balance at 31 March 2026 | 9,889 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
18. | PROVISIONS FOR LIABILITIES |
2026 | 2025 |
£ | £ |
Provision for claims | 145,332 | 299,649 |
Provision |
£ |
Balance at 01 April 2025 | 299,649 |
Provided during year | (154,317 | ) |
Balance at 31 March 2026 | 145,332 |
19. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2026 | 2025 |
value: | £ | £ |
Ordinary Shares | £1 | 572,204 | 572,204 |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
20. | RELATED PARTY DISCLOSURES |
|
Key management personnel include all directors. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
21. | POST BALANCE SHEET EVENTS |
| The Board have assessed events up to the date of approval of these financial statements and determined that no significant post balance sheet events have occurred that would necessitate adjustments or disclosure in the financial statements. |
22. | ULTIMATE CONTROLLING PARTY |
| The ultimate parent entity is Harbour Rock Group Limited, a company incorporated in the Isle of Man under registration number 018881V. |
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
23. | SHARE-BASED PAYMENT TRANSACTIONS |
|
Harbour Rock Capital Limited (Registered number: 10290349) |
Notes to the Financial Statements - continued |
for the Year Ended 31 March 2026 |
24. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2026 | 2025 |
£ | £ |
Profit/(loss) before taxation | ( | ) |
Depreciation charges |
Loss on disposal of fixed assets |
Finance income | (7,568 | ) | (11,122 | ) |
1,038,820 | (587,637 | ) |
Decrease in trade and other debtors |
Decrease in trade and other creditors | ( | ) | ( | ) |
Cash generated from operations | ( | ) |
25. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Year ended 31 March 2026 |
31.3.26 | 1.4.25 |
£ | £ |
Cash and cash equivalents | 2,350,983 | 1,181,113 |
Year ended 31 March 2025 |
31.3.25 | 1.4.24 |
£ | £ |
Cash and cash equivalents | 1,181,113 | 1,178,253 |
A £100,000 dividend was declared after the reporting date (see Note 9. Dividends). This is treated as a non adjusting subsequent event and has not been recognised as a liability at the year end nor does it impact the cash flow statement. |
26. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1.4.25 | Cash flow | At 31.3.26 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 1,181,113 | 1,169,870 | 2,350,983 |
1,181,113 | 2,350,983 |
Total | 1,181,113 | 1,169,870 | 2,350,983 |