JIGSAW RECOVERY PROJECT CIC

Company limited by guarantee

Company Registration Number:
10434463 (England and Wales)

Unaudited statutory accounts for the year ended 31 October 2025

Period of accounts

Start date: 1 November 2024

End date: 31 October 2025

JIGSAW RECOVERY PROJECT CIC

Contents of the Financial Statements

for the Period Ended 31 October 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

JIGSAW RECOVERY PROJECT CIC

Directors' report period ended 31 October 2025

The directors present their report with the financial statements of the company for the period ended 31 October 2025

Principal activities of the company

The principal activity of the company was that of helping at risk young people leaving local authority care.



Directors

The directors shown below have held office during the whole of the period from
1 November 2024 to 31 October 2025

Terry Nelson
Sharon Annemarie Irvine


The director shown below has held office during the period of
15 April 2025 to 31 October 2025

Kelly Marie Nelson


The director shown below has held office during the period of
27 January 2025 to 31 October 2025

Angela McClen


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
16 July 2026

And signed on behalf of the board by:
Name: Terry Nelson
Status: Director

JIGSAW RECOVERY PROJECT CIC

Profit And Loss Account

for the Period Ended 31 October 2025

2025 2024


£

£
Turnover: 1,439,345 1,780,557
Cost of sales: ( 36,428 ) ( 66,724 )
Gross profit(or loss): 1,402,917 1,713,833
Distribution costs: ( 29,074 ) ( 25,889 )
Administrative expenses: ( 1,371,030 ) ( 1,364,151 )
Other operating income: 0 0
Operating profit(or loss): 2,813 323,793
Interest receivable and similar income: 25 138
Interest payable and similar charges: 0 0
Profit(or loss) before tax: 2,838 323,931
Tax: ( 1,508 ) ( 79,190 )
Profit(or loss) for the financial year: 1,330 244,741

JIGSAW RECOVERY PROJECT CIC

Balance sheet

As at 31 October 2025

Notes 2025 2024


£

£
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 229,783 234,883
Investments:   0 0
Total fixed assets: 229,783 234,883
Current assets
Stocks:   0 0
Debtors: 4 455,677 415,590
Cash at bank and in hand: 172,247 280,904
Investments:   0
Total current assets: 627,924 696,494
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 5 ( 62,902 ) ( 137,902 )
Net current assets (liabilities): 565,022 558,592
Total assets less current liabilities: 794,805 793,475
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): 794,805 793,475
Members' funds
Profit and loss account: 794,805 793,475
Total members' funds: 794,805 793,475

The notes form part of these financial statements

JIGSAW RECOVERY PROJECT CIC

Balance sheet statements

For the year ending 31 October 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 16 July 2026
and signed on behalf of the board by:

Name: Terry Nelson
Status: Director

The notes form part of these financial statements

JIGSAW RECOVERY PROJECT CIC

Notes to the Financial Statements

for the Period Ended 31 October 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when all the following conditions are satisfied: the Company has transferred to the buyer the significant risks and rewards of ownership of the goods; the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the Company; and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

    Tangible fixed assets depreciation policy

    Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life: Plant and machinery 25% Reducing balance Motor vehicles 25% Reducing balance Furniture, fittings and equipment 20% Reducing balance

    Other accounting policies

    Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from the surplus as reported in the income and expenditure account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Freehold investment property Investment properties are revalued annually and any surplus or deficit is dealt with through the income and expenditure account. No depreciation is provided in respect of investment properties. Trade and other debtors Trad and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts. Trade and other creditors Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Leased assets Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases. Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in the income and expenditure account, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above). Assets held under finance leases are depreciated in the same way as owned assets. Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. Defined contribution pensions The Company operates a defined contribution plan for its employees. A defined contribution plan is apension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. Provisions Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the income and expenditure account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet.

JIGSAW RECOVERY PROJECT CIC

Notes to the Financial Statements

for the Period Ended 31 October 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 27 22

JIGSAW RECOVERY PROJECT CIC

Notes to the Financial Statements

for the Period Ended 31 October 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 November 2024 191,900 470 83,045 7,990 283,405
Additions 4,752 4,752
Disposals
Revaluations
Transfers
At 31 October 2025 191,900 470 87,797 7,990 288,157
Depreciation
At 1 November 2024 359 46,165 1,998 48,522
Charge for year 28 8,326 1,498 9,852
On disposals
Other adjustments
At 31 October 2025 387 54,491 3,496 58,374
Net book value
At 31 October 2025 191,900 83 33,306 4,494 229,783
At 31 October 2024 191,900 111 36,880 5,992 234,883

JIGSAW RECOVERY PROJECT CIC

Notes to the Financial Statements

for the Period Ended 31 October 2025

4. Debtors

2025 2024
£ £
Trade debtors 90,062 136,971
Prepayments and accrued income 0 0
Other debtors 365,615 278,619
Total 455,677 415,590

JIGSAW RECOVERY PROJECT CIC

Notes to the Financial Statements

for the Period Ended 31 October 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 2,778
Taxation and social security 25,268 103,286
Accruals and deferred income 32,014 34,616
Other creditors 2,842
Total 62,902 137,902

COMMUNITY INTEREST ANNUAL REPORT

JIGSAW RECOVERY PROJECT CIC

Company Number: 10434463 (England and Wales)

Year Ending: 31 October 2025

Company activities and impact

Jigsaw Recovery Project CIC, runs a project working with young people between the ages of 13 to 25. The young people have multiple and complex needs i.e. offending, homelessness, substance abuse and Mental health issues. We offer a ‘life experience’ engagement using workshops around the impact of crime, employability, substance abuse, social skills and trauma therapy. We work mainly with young people in care. Jigsaw Recovery Project is a safe place for young people to come and learn to be themselves. Jigsaw Recovery Project CIC offer 7 semi-independent flats under OSFTED registered (URN) :2763087 to 16-18 year old based within Gateshead supported living for care leavers. We work with the young people to get them ready for independent living when they reach the age of 18. Jigsaw Recovery Project Offer an 18 + move on service (Pathways) attached to the Ofsted registered provision which is run and supported by the placing Local authority of the individual. At present we are looking to expand this service within Gateshead and County Durham areas of the North east. Currently we have 4 properties with the availability of 8 beds to be used to help and accommodate individuals Jigsaw Recovery Project CIC also deliver 13 beds for direct access homeless accommodation for adults in partnership with Durham County Council. This accommodation compromises of a 7 bed property based in Consett, county Durham. As well as 3 x 2 bed move on properties within the local area. The provisions help the residents with substance misuse, mental ill health, offending behaviour and building on basic life skills. This is a high need level accommodation setting. Residents also have access to direct contact with a number of employment agencies to build positive life outcomes. Jigsaw Recovery Project CIC work with, somewhere safe to stay (SSTS) this is a 5-bed contract residential dwelling that is set up to support emergency accommodation needs for adults in the County Durham Area. This is 24 / 7 access via phone call on call service for out of hour’s needs. Attached to this provision there is a support element for the individual for move on to suitable long-term accommodation.

Consultation with stakeholders

The company’s stakeholders are the young people and adults, who use our service. We have monthly consultation/house meetings, and from these meetings we implement improvements or changes if possible. We are a company that is guided by the young people, adults and they have a voice in how we run the company. We ask all stakeholders within care support our teams to feedback into the service and its delivery to enhance the services we deliver on a face to face level. Jigsaw Recovery Project CIC will always strive to deliver the best service possible within budget

Directors' remuneration

The Directors remuneration was: Terry Nelson 98,021.60 Sharon Irvine 18,050.00 Kelly Nelson 21,666.69 Angela McClen 57,019.65

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
16 July 2026

And signed on behalf of the board by:
Name: Terry Nelson
Status: Director