Caseware UK (AP4) 2025.0.111 2025.0.111 2025-05-312025-05-311860979617404190falsetrue2024-06-01building project management and property investment.22falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10704388 2024-06-01 2025-05-31 10704388 2023-06-01 2024-05-31 10704388 2025-05-31 10704388 2024-05-31 10704388 c:Director1 2024-06-01 2025-05-31 10704388 d:FreeholdInvestmentProperty 2024-06-01 2025-05-31 10704388 d:FreeholdInvestmentProperty 2025-05-31 10704388 d:FreeholdInvestmentProperty 2024-05-31 10704388 d:CurrentFinancialInstruments 2025-05-31 10704388 d:CurrentFinancialInstruments 2024-05-31 10704388 d:Non-currentFinancialInstruments 2025-05-31 10704388 d:Non-currentFinancialInstruments 2024-05-31 10704388 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 10704388 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 10704388 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 10704388 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 10704388 d:ShareCapital 2025-05-31 10704388 d:ShareCapital 2024-05-31 10704388 d:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 10704388 d:RetainedEarningsAccumulatedLosses 2025-05-31 10704388 d:RetainedEarningsAccumulatedLosses 2024-05-31 10704388 c:OrdinaryShareClass1 2024-06-01 2025-05-31 10704388 c:OrdinaryShareClass1 2025-05-31 10704388 c:OrdinaryShareClass1 2024-05-31 10704388 c:FRS102 2024-06-01 2025-05-31 10704388 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 10704388 c:FullAccounts 2024-06-01 2025-05-31 10704388 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 10704388 d:RetirementBenefitObligationsDeferredTax 2025-05-31 10704388 d:RetirementBenefitObligationsDeferredTax 2024-05-31 10704388 2 2024-06-01 2025-05-31 10704388 d:Right-of-useInvestmentProperty 2024-06-01 2025-05-31 10704388 d:Right-of-useInvestmentProperty 2025-05-31 10704388 d:Right-of-useInvestmentProperty 2024-05-31 10704388 e:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10704388














ALDEL DESIGNS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

 
ALDEL DESIGNS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
ALDEL DESIGNS LIMITED
REGISTERED NUMBER:10704388

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
9,304,898
8,702,095

Current assets
  

Debtors: amounts falling due within one year
 5 
7,952
26,281

Cash at bank and in hand
  
694,030
1,271,374

  
701,982
1,297,655

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(1,084,389)
(1,199,062)

Net current (liabilities)/assets
  
 
 
(382,407)
 
 
98,593

Total assets less current liabilities
  
8,922,491
8,800,688

Creditors: amounts falling due after more than one year
 7 
(4,519,800)
(4,511,382)

Provisions for liabilities
  

Deferred tax
 8 
(801,138)
(801,138)

Net assets
  
3,601,553
3,488,168


Capital and reserves
  

Called up share capital 
 9 
202
202

Profit and loss account
 10 
3,601,351
3,487,966

  
3,601,553
3,488,168


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
ALDEL DESIGNS LIMITED
REGISTERED NUMBER:10704388
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2025

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 July 2026.


Y Shohet
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ALDEL DESIGNS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Aldel Designs Limited is a private limited liability company incorporated in England and Wales, with its registered office address at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.

The principal activities of the Company are property development and investment.

The Company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company had net current liabilities of £382,407 at the reporting date (2024 – net current assets £98,593). This position is financed by a loan of £749,423 (2024 - £749,423), included in creditors falling due within one year, from a company controlled by the director and a close family member. The lender has confirmed it will not seek repayment of their respective loans for at least twelve months from the date of approval of these financial statements, and will continue to support the Company as needed. On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Turnover

Turnover comprises rents receivable, exclusive of Value Added Tax.

Rental income is recognised in the period to which it relates. Rental income received in advance is carried forward as deferred income.

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ALDEL DESIGNS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.



 
2.8

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.9

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
ALDEL DESIGNS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Investment property


Freehold investment property
Property under construction
Total

£
£
£



Cost or valuation


At 1 June 2024
7,000,000
1,702,095
8,702,095


Additions at cost
-
602,803
602,803



At 31 May 2025
7,000,000
2,304,898
9,304,898

The 2025 valuations were made by the director, on an open market value for existing use basis.




If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
6,100,347
5,497,544


5.


Debtors

2025
2024
£
£

Other debtors
6,448
24,932

Prepayments and accrued income
1,504
1,349

7,952
26,281


Page 5

 
ALDEL DESIGNS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
5,990

Bank loans
9,700
9,700

Trade creditors
94,455
239,625

Amounts owed to group undertakings
-
101

Taxation and social security
176,993
107,315

Other creditors
759,130
793,699

Accruals and deferred income
44,111
42,632

1,084,389
1,199,062



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,519,800
4,511,382


Secured loans

The Company's bank facilities are secured by a first charge on the investment properties, all rents receivable and a debenture over the assets of the Company.


8.


Deferred taxation




2025


£



At beginning of year
801,138



At end of year
801,138

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value adjustments
801,138
801,138

Page 6

 
ALDEL DESIGNS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



202 (2024 - 202) Ordinary shares of £1 each
202
202



10.


Reserves

Profit and loss account

Included in profit and loss reserves at the reporting date are non-distributable fair value adjustments of £2,403,413 (2024 - £2,403,413).

 
Page 7