IRIS Accounts Production v26.1.10.61 10757811 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107578112024-10-31107578112025-10-31107578112024-11-012025-10-31107578112023-10-31107578112023-11-012024-10-31107578112024-10-3110757811ns15:EnglandWales2024-11-012025-10-3110757811ns14:PoundSterling2024-11-012025-10-3110757811ns10:Director12024-11-012025-10-3110757811ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3110757811ns10:SmallEntities2024-11-012025-10-3110757811ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3110757811ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3110757811ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3110757811ns10:FullAccounts2024-11-012025-10-3110757811ns10:OrdinaryShareClass12024-11-012025-10-3110757811ns10:Director22024-11-012025-10-3110757811ns10:CompanySecretary12024-11-012025-10-3110757811ns10:RegisteredOffice2024-11-012025-10-3110757811ns5:CurrentFinancialInstruments2025-10-3110757811ns5:CurrentFinancialInstruments2024-10-3110757811ns5:Non-currentFinancialInstruments2025-10-3110757811ns5:Non-currentFinancialInstruments2024-10-3110757811ns5:ShareCapital2025-10-3110757811ns5:ShareCapital2024-10-3110757811ns5:RevaluationReserve2025-10-3110757811ns5:RevaluationReserve2024-10-3110757811ns5:RetainedEarningsAccumulatedLosses2025-10-3110757811ns5:RetainedEarningsAccumulatedLosses2024-10-3110757811ns5:FurnitureFittings2024-11-012025-10-3110757811ns5:LandBuildings2024-10-3110757811ns5:FurnitureFittings2024-10-3110757811ns5:LandBuildings2024-11-012025-10-3110757811ns5:LandBuildings2025-10-3110757811ns5:FurnitureFittings2025-10-3110757811ns5:LandBuildings2024-10-3110757811ns5:FurnitureFittings2024-10-3110757811ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3110757811ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3110757811ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-10-3110757811ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-10-3110757811ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-10-3110757811ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-3110757811ns5:Secured2025-10-3110757811ns5:Secured2024-10-3110757811ns5:AcceleratedTaxDepreciationDeferredTax2025-10-3110757811ns5:TaxLossesCarry-forwardsDeferredTax2025-10-3110757811ns5:DeferredTaxation2024-10-3110757811ns5:DeferredTaxation2025-10-3110757811ns10:OrdinaryShareClass12025-10-3110757811ns5:RetainedEarningsAccumulatedLosses2024-10-3110757811ns5:RevaluationReserve2024-10-3110757811ns5:RetainedEarningsAccumulatedLosses2024-11-012025-10-3110757811ns5:RevaluationReserve2024-11-012025-10-31
REGISTERED NUMBER: 10757811 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST OCTOBER 2025

FOR

RATHBONE HOMES LTD

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RATHBONE HOMES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST OCTOBER 2025







DIRECTORS: J T Rathbone
B J Rathbone



SECRETARY: B J Rathbone



REGISTERED OFFICE: 8 Ponds Yard
Rossfield Road
Ellesmere Port
Cheshire
CH65 3AW



REGISTERED NUMBER: 10757811 (England and Wales)



ACCOUNTANTS: M. D. Coxey and Co. Limited
Chartered Accountants
25 Grosvenor Road
Wrexham
LL11 1BT



BANKERS: Barclays Bank
1 Churchill Place
London
E14 5HP

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

BALANCE SHEET
31ST OCTOBER 2025

31.10.25 31.10.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 817,244 697,354

CURRENT ASSETS
Debtors 5 746 1,426
Cash at bank - 4,291
746 5,717
CREDITORS
Amounts falling due within one year 6 226,911 228,511
NET CURRENT LIABILITIES (226,165 ) (222,794 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

591,079

474,560

CREDITORS
Amounts falling due after more than one year 7 (487,815 ) (488,557 )

PROVISIONS FOR LIABILITIES 10 (22,179 ) -
NET ASSETS/(LIABILITIES) 81,085 (13,997 )

CAPITAL AND RESERVES
Called up share capital 11 100 100
Revaluation reserve 12 98,796 -
Retained earnings 12 (17,811 ) (14,097 )
SHAREHOLDERS' FUNDS 81,085 (13,997 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

BALANCE SHEET - continued
31ST OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th July 2026 and were signed on its behalf by:





B J Rathbone - Director


RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2025

1. STATUTORY INFORMATION

Rathbone Homes Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The company, at the balance sheet date, has negative shareholders' funds. The accounts have been prepared on the going-concern basis as the creditors are the directors who will not require payment of their loan accounts for the foreseeable future.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST OR VALUATION
At 1st November 2024 689,030 26,935 715,965
Revaluations 121,970 - 121,970
At 31st October 2025 811,000 26,935 837,935
DEPRECIATION
At 1st November 2024 - 18,611 18,611
Charge for year - 2,080 2,080
At 31st October 2025 - 20,691 20,691
NET BOOK VALUE
At 31st October 2025 811,000 6,244 817,244
At 31st October 2024 689,030 8,324 697,354

Freehold properties are carried at revalued amounts, being fair value at the date of revaluation. Revaluations are performed with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.Increases in the carrying amount arising on revaluation are credited to the Revaluation Reserve in equity..

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Trade debtors 746 1,090
Deferred tax asset - 336
746 1,426

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.25 31.10.24
£    £   
Bank loans and overdrafts (see note 8) 3,414 -
Trade creditors 4,283 6,608
Other creditors 89,404 94,694
Directors' current accounts 128,545 126,001
Accrued expenses 1,265 1,208
226,911 228,511

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.25 31.10.24
£    £   
Bank loans (see note 8) 487,815 488,557

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 353,178 371,177

8. LOANS

An analysis of the maturity of loans is given below:

31.10.25 31.10.24
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 3,414 -

Amounts falling due between one and two years:
Bank loans - 1-2 years 27,059 23,390

Amounts falling due between two and five years:
Bank loans - 2-5 years 107,578 93,990

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 353,178 371,177

9. SECURED DEBTS

The following secured debts are included within creditors:

31.10.25 31.10.24
£    £   
Bank loans 487,815 488,557

The bank loans are secured on the properties.

RATHBONE HOMES LTD (REGISTERED NUMBER: 10757811)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST OCTOBER 2025

10. PROVISIONS FOR LIABILITIES
31.10.25
£   
Deferred tax
Accelerated capital allowances 1,186
Tax losses carried forward (2,181 )
Other timing differences 23,174
22,179

Deferred
tax
£   
Balance at 1st November 2024 (336 )
Movement in year due to:
changes in tax allowances (396 )
changes in tax losses (263 )
property revaluation 23,174
Balance at 31st October 2025 22,179

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.25 31.10.24
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1st November 2024 (14,097 ) - (14,097 )
Deficit for the year (3,714 ) (3,714 )
Property revaluation - 98,796 98,796
At 31st October 2025 (17,811 ) 98,796 80,985

13. CAPITAL COMMITMENTS
31.10.25 31.10.24
£    £   
Contracted but not provided for in the
financial statements - -

14. ULTIMATE CONTROLLING PARTY

The controlling party is B J Rathbone.