Warrington Hair Loss Clinic Limited

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 10829799

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	5		1,050		1,236

			1,050		1,236
CURRENT ASSETS
Stocks	6	29,016		610
Debtors	7	32,258		14,967
Cash at bank and in hand		13,149		14,235

		74,423		29,812
Creditors: Amounts Falling Due Within One Year	8	(66,542 )		(27,810 )

NET CURRENT ASSETS (LIABILITIES)			7,881		2,002

TOTAL ASSETS LESS CURRENT LIABILITIES			8,931		3,238

Creditors: Amounts Falling Due After More Than One Year	9		(7,968 )		-

PROVISIONS FOR LIABILITIES
Deferred Taxation			(200 )		-

NET ASSETS			763		3,238

CAPITAL AND RESERVES
Called up share capital	10		5		5
Profit and Loss Account			758		3,233

SHAREHOLDERS' FUNDS			763		3,238

Page 1

Page 2

Warrington Hair Loss Clinic Limited

Balance Sheet (continued)

As At 30 June 2025

For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Ashley Power

Director

30 June 2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Warrington Hair Loss Clinic Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10829799 . The registered office is 7 St. Petersgate, Stockport, SK1 1EB.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Intangible Fixed Assets and Amortisation - Other Intangible

Other intangible assets are Franchise costs. It is amortised to the profit and loss account over its estimated economic life of 5 years.

2.4. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	15% Reducing Balance
Fixtures & Fittings	15% Reducing Balance
Computer Equipment	15% Reducing Balance

2.5. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.6. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

...CONTINUED

Page 3

Page 4

Warrington Hair Loss Clinic Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 June 2025

2.6. Taxation - continued

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 2 (2024: 2)

4. Intangible Assets

	Other
	£
Cost
As at 1 July 2024	13,500

As at 30 June 2025	13,500

Amortisation
As at 1 July 2024	13,500

As at 30 June 2025	13,500

Net Book Value
As at 30 June 2025	-

As at 1 July 2024	-

5. Tangible Assets

	Plant & Machinery	Fixtures & Fittings	Computer Equipment	Total
	£	£	£	£
Cost
As at 1 July 2024	2,500	1,000	300	3,800

As at 30 June 2025	2,500	1,000	300	3,800

Depreciation
As at 1 July 2024	1,687	675	202	2,564
Provided during the period	122	49	15	186

As at 30 June 2025	1,809	724	217	2,750

Net Book Value
As at 30 June 2025	691	276	83	1,050

As at 1 July 2024	813	325	98	1,236

6. Stocks

	2025	2024
	£	£
Stock	29,016	610

Page 4

Page 5

Warrington Hair Loss Clinic Limited

Notes to the Financial Statements (continued)

For The Year Ended 30 June 2025

7. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	2,199	1,967
Amounts owed by group undertakings	5,000	13,000
Other debtors	22,555	-

	29,754	14,967
Due after more than one year
Other debtors	2,504	-

	32,258	14,967

8. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Trade creditors	-	5,516
Bank loans and overdrafts	6,380	-
Other creditors	58,100	19,680
Taxation and social security	2,062	2,614

	66,542	27,810

9. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Bank loans	7,968	-

10. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	5	5

11. Directors Advances, Credits and Guarantees

Included within Debtors are the following loans to directors:

	As at 1 July 2024	Amounts advanced	Amounts repaid	Amounts written off	As at 30 June 2025
	£	£	£	£	£
Mr Ashley Power	(18,380 )	75,298	(47,774 )	-	9,144

The above loan is unsecured, interest free and repayable on demand.

Page 5