Acorah Software Products - Accounts Production 19.3.550 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 11001732 Mr Tristan Hamilton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11001732 2024-10-31 11001732 2025-10-31 11001732 2024-11-01 2025-10-31 11001732 frs-core:CurrentFinancialInstruments 2025-10-31 11001732 frs-core:Non-currentFinancialInstruments 2025-10-31 11001732 frs-core:BetweenOneFiveYears 2025-10-31 11001732 frs-core:ComputerEquipment 2025-10-31 11001732 frs-core:ComputerEquipment 2024-11-01 2025-10-31 11001732 frs-core:ComputerEquipment 2024-10-31 11001732 frs-core:FurnitureFittings 2025-10-31 11001732 frs-core:FurnitureFittings 2024-11-01 2025-10-31 11001732 frs-core:FurnitureFittings 2024-10-31 11001732 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-10-31 11001732 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-11-01 2025-10-31 11001732 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-10-31 11001732 frs-core:MotorVehicles 2024-11-01 2025-10-31 11001732 frs-core:PlantMachinery 2025-10-31 11001732 frs-core:PlantMachinery 2024-11-01 2025-10-31 11001732 frs-core:PlantMachinery 2024-10-31 11001732 frs-core:WithinOneYear 2025-10-31 11001732 frs-core:RevaluationReserve 2025-10-31 11001732 frs-core:ShareCapital 2025-10-31 11001732 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 11001732 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11001732 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 11001732 frs-bus:SmallEntities 2024-11-01 2025-10-31 11001732 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 11001732 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 11001732 frs-bus:Director1 2024-11-01 2025-10-31 11001732 frs-countries:EnglandWales 2024-11-01 2025-10-31 11001732 2023-10-31 11001732 2024-10-31 11001732 2023-11-01 2024-10-31 11001732 frs-core:CurrentFinancialInstruments 2024-10-31 11001732 frs-core:Non-currentFinancialInstruments 2024-10-31 11001732 frs-core:BetweenOneFiveYears 2024-10-31 11001732 frs-core:FurnitureFittings 2023-11-01 2024-10-31 11001732 frs-core:MotorVehicles 2023-11-01 2024-10-31 11001732 frs-core:PlantMachinery 2023-11-01 2024-10-31 11001732 frs-core:WithinOneYear 2024-10-31 11001732 frs-core:RevaluationReserve 2024-10-31 11001732 frs-core:ShareCapital 2024-10-31 11001732 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 11001732
Linden Holdings (Devon) Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 11001732
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,694,431 1,237,156
1,694,431 1,237,156
CURRENT ASSETS
Debtors 5 365,234 188,235
Cash at bank and in hand 221,069 168,958
586,303 357,193
Creditors: Amounts Falling Due Within One Year 6 (471,356 ) (282,156 )
NET CURRENT ASSETS (LIABILITIES) 114,947 75,037
TOTAL ASSETS LESS CURRENT LIABILITIES 1,809,378 1,312,193
Creditors: Amounts Falling Due After More Than One Year 7 (558,080 ) (360,192 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (302,830 ) (221,576 )
NET ASSETS 948,468 730,425
CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 49,098 73,710
Profit and Loss Account 899,270 656,615
SHAREHOLDERS' FUNDS 948,468 730,425
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Tristan Hamilton
Director
30 July 2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Linden Holdings (Devon) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11001732 . The registered office is 138 High Street, Crediton, Devon, EX17 3DX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Buses Revaluation model - see below
Plant & Machinery 20% reducing balance
Motor Vehicles 20% reducing balance
Computer Equipment 25% straight line
Buses are held using the revaluation model. Valuations are made with sufficient regularity so as to ensure the carrying value does not materially differ from the fair value. Valuations are made with reference to market prices.
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Financial Instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at the market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2.9. Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
2.10. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 25 (2024: 23)
25 23
Page 4
Page 5
4. Tangible Assets
Land & Property
Buses Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost or Valuation
As at 1 November 2024 1,140,910 96,033 93,093 4,222 1,334,258
Additions 525,001 73,000 2,450 3,996 604,447
Disposals (10,935 ) (200 ) - - (11,135 )
Revaluation (112,998 ) - - - (112,998 )
As at 31 October 2025 1,541,978 168,833 95,543 8,218 1,814,572
Depreciation
As at 1 November 2024 - 49,869 43,011 4,222 97,102
Provided during the period - 12,563 10,098 418 23,079
Disposals - (40 ) - - (40 )
As at 31 October 2025 - 62,392 53,109 4,640 120,141
Net Book Value
As at 31 October 2025 1,541,978 106,441 42,434 3,578 1,694,431
As at 1 November 2024 1,140,910 46,164 50,082 - 1,237,156
The Buses asset class has been revalued in the year ended 31 October 2025. The valuations have been made by the director with reference to industry guidelines and market prices.
Buses have been revalued to £1,541,978 (2024: £1,140,910). Under historical cost accounting rules the net book value of Buses would be £982,682 (2024: £620,844).
Included above are assets held under hire purchase or finance lease with a net book value as follows:
2025 2024
£ £
Plant & Machinery 91,389 28,384
Motor Vehicles 39,553 49,442
Buses 1,463,709 1,043,010
1,594,651 1,120,836
Page 5
Page 6
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 31,736 29,968
Prepayments and accrued income 29,146 25,004
Other debtors 1,120 120
VAT 54,821 33,024
Amounts owed by group undertakings 248,411 100,119
365,234 188,235
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 297,346 181,436
Trade creditors 112,300 47,838
Bank loans and overdrafts 8,304 15,986
Other taxes and social security 16,217 11,616
Other creditors 21,890 20,002
Accruals and deferred income 15,299 5,278
471,356 282,156
The hire purchase liabilities are secured on the assets to which they relate. A bank loan is secured by way of personal guarantee by a director.
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 558,080 351,397
Bank loans - 8,795
558,080 360,192
The hire purchase liabilities are secured on the assets to which they relate. A bank loan is secured by way of personal guarantee by a director.
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 297,346 181,436
Later than one year and not later than five years 558,080 351,397
855,426 532,833
855,426 532,833
Page 6
Page 7
9. Deferred Taxation
The provision for deferred taxation is made up of accelerated capital allowances and revaluations.
2025 2024
£ £
Other timing differences 302,830 221,576
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
11. Related Party Transactions
At the year end, 31 October 2025, the company owed directors £nil (2024: £nil) in respect of loans held with the company. These amounts are interest free and repayable on demand.
At the year end, 31 October 2025, the company owed shareholders £18,588 (2024: £17,338) in respect of loans held with the company. These amounts are interest free and repayable on demand.
During the year ended 31 October 2025 the company lent funds totalling £nil (2024: £nil) to the parent company. In addition, during the year, the company transacted with the parent company. The transactions were carried out at market rates. The net amount due from the parent company as at 31 October 2025 is £248,411 (2024: £100,119). This amount is included within debtors due within one year. This amount is interest free and repayable on demand.
Page 7