Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31truefalse2024-11-01Manufacture of electronic components22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11040369 2024-11-01 2025-10-31 11040369 2023-11-01 2024-10-31 11040369 2025-10-31 11040369 2024-10-31 11040369 c:Director2 2024-11-01 2025-10-31 11040369 d:PlantMachinery 2024-11-01 2025-10-31 11040369 d:PlantMachinery 2025-10-31 11040369 d:PlantMachinery 2024-10-31 11040369 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 11040369 d:CurrentFinancialInstruments 2025-10-31 11040369 d:CurrentFinancialInstruments 2024-10-31 11040369 d:Non-currentFinancialInstruments 2025-10-31 11040369 d:Non-currentFinancialInstruments 2024-10-31 11040369 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 11040369 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 11040369 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 11040369 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 11040369 d:ShareCapital 2025-10-31 11040369 d:ShareCapital 2024-10-31 11040369 d:RetainedEarningsAccumulatedLosses 2025-10-31 11040369 d:RetainedEarningsAccumulatedLosses 2024-10-31 11040369 c:FRS102 2024-11-01 2025-10-31 11040369 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 11040369 c:FullAccounts 2024-11-01 2025-10-31 11040369 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11040369 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 11040369










BRIMAR THERMIONIC PRODUCTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

 
BRIMAR THERMIONIC PRODUCTS LIMITED
REGISTERED NUMBER: 11040369

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,998
4,098

Current assets
  

Stocks
  
6,800
6,805

Debtors: amounts falling due within one year
 5 
330
324

Cash at bank and in hand
  
2,518
6,826

  
9,648
13,955

Creditors: amounts falling due within one year
 6 
(6,362)
(6,206)

Net current assets
  
 
 
3,286
 
 
7,749

Creditors: amounts falling due after more than one year
 7 
(64,790)
(50,790)

  

Net liabilities
  
(57,506)
(38,943)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(57,606)
(39,043)

  
(57,506)
(38,943)


Page 1

 
BRIMAR THERMIONIC PRODUCTS LIMITED
REGISTERED NUMBER: 11040369
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2026.




Z N E Manekshaw
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
BRIMAR THERMIONIC PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Brimar Thermionic Products Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 11040369). Its registered office is Tungsten Works Harolds Court, Saxon Business Park, Stoke Prior, Worcestershire, B60 4FL . The principal activity of the Company throughout the year continued to be that of the manufacture of electronic components. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the basis that the company will be able to continue as a going concern. The directors' have based their assumption on forecast data.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
BRIMAR THERMIONIC PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Plant and machinery
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each Balance Sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties. 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously

Page 4

 
BRIMAR THERMIONIC PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.7

Current tax

Tax is recognised in the Statement of Income and Retained Earnings.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income. 


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets


Plant and machinery

£



Cost or valuation


At 1 November 2024
6,995


Additions
567



At 31 October 2025

7,562



Depreciation


At 1 November 2024
2,897


Charge for the year on owned assets
667



At 31 October 2025

3,564



Net book value



At 31 October 2025
3,998



At 31 October 2024
4,098

Page 5

 
BRIMAR THERMIONIC PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Debtors

2025
2024
£
£


Other debtors
166
133

Prepayments
164
191

330
324



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other creditors
3,445
3,446

Accruals
2,917
2,760

6,362
6,206



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
64,790
50,790

64,790
50,790



8.


Related party transactions

Within other creditors greater than one year are amounts totalling £64,790 (2024: £50,790 in creditors less than one year) owing to a shareholder which have been advanced to help fund the operations of the Company. These amounts are interest free and have no repayment terms. In addition, within other creditors are amounts totalling £3,444 (2024: £3,444) which represent amounts owed to the directors. These amounts bear no interest and have no repayment terms.

The Company occupies premises which are provided rent free by Lablogic Group Holdings Limited, a Company which is controlled by a shareholder of the Company.

Lablogic Group Holdings Limited also provides the Company with a car at no cost.

 
Page 6