Silverfin false false 30/06/2025 01/07/2024 30/06/2025 A Osmani 01/05/2024 J Osmani 14/12/2017 30 July 2026 The principal activity of the Company during the financial year was the production of bespoke joinery products. 11111363 2025-06-30 11111363 bus:Director1 2025-06-30 11111363 bus:Director2 2025-06-30 11111363 2024-06-30 11111363 core:CurrentFinancialInstruments 2025-06-30 11111363 core:CurrentFinancialInstruments 2024-06-30 11111363 core:ShareCapital 2025-06-30 11111363 core:ShareCapital 2024-06-30 11111363 core:RetainedEarningsAccumulatedLosses 2025-06-30 11111363 core:RetainedEarningsAccumulatedLosses 2024-06-30 11111363 core:PlantMachinery 2024-06-30 11111363 core:Vehicles 2024-06-30 11111363 core:PlantMachinery 2025-06-30 11111363 core:Vehicles 2025-06-30 11111363 bus:OrdinaryShareClass1 2025-06-30 11111363 2024-07-01 2025-06-30 11111363 bus:FilletedAccounts 2024-07-01 2025-06-30 11111363 bus:SmallEntities 2024-07-01 2025-06-30 11111363 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 11111363 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11111363 bus:Director1 2024-07-01 2025-06-30 11111363 bus:Director2 2024-07-01 2025-06-30 11111363 core:PlantMachinery 2024-07-01 2025-06-30 11111363 core:Vehicles core:TopRangeValue 2024-07-01 2025-06-30 11111363 2023-07-01 2024-06-30 11111363 core:Vehicles 2024-07-01 2025-06-30 11111363 core:CurrentFinancialInstruments 2024-07-01 2025-06-30 11111363 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 11111363 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 11111363 1 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11111363 (England and Wales)

FORTS JOINERY LTD

Unaudited Financial Statements
For the financial year ended 30 June 2025
Pages for filing with the registrar

FORTS JOINERY LTD

Unaudited Financial Statements

For the financial year ended 30 June 2025

Contents

FORTS JOINERY LTD

STATEMENT OF FINANCIAL POSITION

As at 30 June 2025
FORTS JOINERY LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 June 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 38,445 46,588
38,445 46,588
Current assets
Debtors 4 48,708 44,271
Cash at bank and in hand 2,791 28,607
51,499 72,878
Creditors: amounts falling due within one year 5 ( 235,945) ( 178,271)
Net current liabilities (184,446) (105,393)
Total assets less current liabilities (146,001) (58,805)
Net liabilities ( 146,001) ( 58,805)
Capital and reserves
Called-up share capital 6 1,000 1,000
Profit and loss account ( 147,001 ) ( 59,805 )
Total shareholder's deficit ( 146,001) ( 58,805)

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Forts Joinery Ltd (registered number: 11111363) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

J Osmani
Director

30 July 2026

FORTS JOINERY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
FORTS JOINERY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Forts Joinery Ltd (the company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is Unit 19 The Io Centre, Hearle Way, Hatfield, AL10 9EW, United Kingdom.

The principal activity of the Company during the financial year was the production of bespoke joinery products.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to and from related parties.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 5 4

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 July 2024 67,576 10,400 77,976
Additions 1,995 0 1,995
At 30 June 2025 69,571 10,400 79,971
Accumulated depreciation
At 01 July 2024 28,614 2,774 31,388
Charge for the financial year 8,058 2,080 10,138
At 30 June 2025 36,672 4,854 41,526
Net book value
At 30 June 2025 32,899 5,546 38,445
At 30 June 2024 38,962 7,626 46,588

4. Debtors

2025 2024
£ £
Trade debtors 2,062 30,715
Corporation tax 11,413 0
Other debtors 35,233 13,556
48,708 44,271

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 27,292 14,809
Amounts owed to group undertakings 150,145 111,205
Taxation and social security 50,975 14,236
Other creditors 7,533 38,021
235,945 178,271

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

7. Financial commitments

Commitments

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 720 0

8. Related party transactions

During the year, a loan due from the directors was included within other debtors due within one year. This comprised an opening balance of £12,199, advances of £20,810 and interest charged at HMRC’s beneficial loan rate, resulting in a year end balance of £33,817.

Where possible the company has taken advantage of the exemption conferred by Section 33.1A of Financial Reporting Standard 102: Related Party Disclosures, from the requirement to disclose transactions with wholly-owned group undertakings.

9. Ultimate controlling party

The company is the wholly owned subsidiary of Forts Group Ltd, a company incorporated in England and Wales and its registered office address is Unit 19 The Io Centre, Hearle Way, Hatfield, Herts, United Kingdom, AL10 9EW.