Company Registration No. 11166226 (England and Wales)
FAN COTTAGE WOODLAND LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
FAN COTTAGE WOODLAND LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
FAN COTTAGE WOODLAND LTD
Company Registration No. 11166226
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
61,030
15,045
Current assets
Debtors
4
52,835
Cash at bank and in hand
67,787
74,683
67,787
127,518
Creditors: amounts falling due within one year
5
(21,215)
(66,111)
Net current assets
46,572
61,407
Net assets
107,602
76,452
Capital and reserves
Called up share capital
6
4
4
Profit and loss reserves
107,598
76,448
Total equity
107,602
76,452
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
FAN COTTAGE WOODLAND LTD
Company Registration No. 11166226
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 June 2026 and are signed on its behalf by:
G E Loveridge
M R Loveridge
Director
Director
J Loveridge
M C R Loveridge
Director
Director
FAN COTTAGE WOODLAND LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information
Fan Cottage Woodland Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Fan Cottage, Lyne Lane, Lyne, Chertsey, KT16 0AJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for woodland management and film location services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
33 years straight line
Plant and equipment
4 years straight line
Motor vehicles
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
FAN COTTAGE WOODLAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.6
Taxation
The tax expense represents the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
4
4
FAN COTTAGE WOODLAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2025
25,896
25,896
Additions
52,625
52,625
At 31 January 2026
52,625
25,896
78,521
Depreciation and impairment
At 1 February 2025
10,851
10,851
Depreciation charged in the year
1,316
5,324
6,640
At 31 January 2026
1,316
16,175
17,491
Carrying amount
At 31 January 2026
51,309
9,721
61,030
At 31 January 2025
15,045
15,045
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Other debtors
52,835
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
54,000
Taxation and social security
8,912
10,817
Other creditors
12,303
1,294
21,215
66,111
6
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4
4
4
4
FAN COTTAGE WOODLAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -
7
Directors' transactions
At the balance sheet date, included within other creditors, the company owed to the directors, M&G Loveridge, £148 (2025 - £52 owed to the company, included within other debtors). This loan is interest free and repayable on demand.
At the balance sheet date, included within other creditors, the company owed to the director, J Loveridge, £3,949 (2025 - £349 owed to the director). This loan is interest free and repayable on demand.
At the balance sheet date, included within other creditors, the company owed to the director, M C R Loveridge, £1,949 (2025 - £349 owed to the director). This loan is interest free and repayable on demand.