| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—5 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Income Statement |
|
|
|||
| SHAREHOLDERS' FUNDS | 25,079 | 39,297 | |||
|
Director
|
|
|
| Share Capital | Income Statement | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 June 2024 |
|
|
80,303 |
| Profit for the year and total comprehensive income | - |
|
18,994 |
| Dividends paid | - | (60,000) | (60,000) |
| As at 31 May 2025 and 1 June 2025 |
|
|
39,297 |
| Profit for the year and total comprehensive income | - |
|
20,782 |
| Dividends paid | - | (35,000) | (35,000) |
| As at 31 May 2026 |
|
|
25,079 |
| Fixtures & Fittings |
|
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 June 2025 |
|
| Additions |
|
| As at 31 May 2026 |
|
| Depreciation | |
| As at 1 June 2025 |
|
| Provided during the period |
|
| As at 31 May 2026 |
|
| Net Book Value | |
| As at 31 May 2026 |
|
| As at 1 June 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|