Acorah Software Products - Accounts Production 19.3.550 false true 31 May 2025 1 June 2024 false 1 June 2025 31 May 2026 31 May 2026 11388624 Mr Peter Medlicott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11388624 2025-05-31 11388624 2026-05-31 11388624 2025-06-01 2026-05-31 11388624 frs-core:CurrentFinancialInstruments 2026-05-31 11388624 frs-core:Non-currentFinancialInstruments 2026-05-31 11388624 frs-core:FurnitureFittings 2026-05-31 11388624 frs-core:FurnitureFittings 2025-06-01 2026-05-31 11388624 frs-core:FurnitureFittings 2025-05-31 11388624 frs-core:ShareCapital 2026-05-31 11388624 frs-core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 11388624 frs-core:RetainedEarningsAccumulatedLosses 2026-05-31 11388624 frs-bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 11388624 frs-bus:FilletedAccounts 2025-06-01 2026-05-31 11388624 frs-bus:SmallEntities 2025-06-01 2026-05-31 11388624 frs-bus:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 11388624 frs-bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 11388624 frs-bus:Director1 2025-06-01 2026-05-31 11388624 frs-countries:EnglandWales 2025-06-01 2026-05-31 11388624 2024-05-31 11388624 2025-05-31 11388624 2024-06-01 2025-05-31 11388624 frs-core:CurrentFinancialInstruments 2025-05-31 11388624 frs-core:Non-currentFinancialInstruments 2025-05-31 11388624 frs-core:ShareCapital 2024-05-31 11388624 frs-core:ShareCapital 2025-05-31 11388624 frs-core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 11388624 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-05-31 11388624 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31
Registered number: 11388624
PM CREATIVE MEDIA LTD
Unaudited Financial Statements
For The Year Ended 31 May 2026
KLM Associates
Contents
Page
Statement of Financial Position 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—5
Page 1
Statement of Financial Position
Registered number: 11388624
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 30,211 31,594
30,211 31,594
CURRENT ASSETS
Debtors 5 16,254 4,170
Cash at bank and in hand 70,690 76,519
86,944 80,689
Creditors: Amounts Falling Due Within One Year 6 (80,171 ) (59,204 )
NET CURRENT ASSETS (LIABILITIES) 6,773 21,485
TOTAL ASSETS LESS CURRENT LIABILITIES 36,984 53,079
Creditors: Amounts Falling Due After More Than One Year 7 (6,165 ) (7,779 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,740 ) (6,003 )
NET ASSETS 25,079 39,297
CAPITAL AND RESERVES
Called up share capital 1 1
Income Statement 25,078 39,296
SHAREHOLDERS' FUNDS 25,079 39,297
Page 1
Page 2
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Peter Medlicott
Director
20/07/2026
The notes on pages 4 to 5 form part of these financial statements.
Page 2
Page 3
Statement of Changes in Equity
Share Capital Income Statement Total
£ £ £
As at 1 June 2024 1 80,302 80,303
Profit for the year and total comprehensive income - 18,994 18,994
Dividends paid - (60,000) (60,000)
As at 31 May 2025 and 1 June 2025 1 39,296 39,297
Profit for the year and total comprehensive income - 20,782 20,782
Dividends paid - (35,000) (35,000)
As at 31 May 2026 1 25,078 25,079
Page 3
Page 4
Notes to the Financial Statements
1. General Information
PM CREATIVE MEDIA LTD is a private company, limited by shares, incorporated in England & Wales, registered number 11388624 . The registered office is 18 Church Street, Hagley, Stourbridge, DY9 0NA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax or other similar sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% Reducing Balance
2.4. Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2025: 1)
1 1
4. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 June 2025 56,949
Additions 3,948
As at 31 May 2026 60,897
Depreciation
As at 1 June 2025 25,355
Provided during the period 5,331
As at 31 May 2026 30,686
Net Book Value
As at 31 May 2026 30,211
As at 1 June 2025 31,594
5. Debtors
2026 2025
£ £
Due within one year
Trade debtors 16,254 4,170
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Bank loans and overdrafts 1,891 1,944
Corporation tax 5,138 3,723
VAT 5,770 2,496
Accruals and deferred income 905 905
Director's loan account 66,467 50,136
80,171 59,204
7. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans 6,165 7,779
8. Related Party Transactions
The ultimate controlling party during the year was Peter Medlicott , director, whom controls the company by virtue of owning 100% of the share capital.
Page 5