Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsefalse10Manufacture of electronic components2025-01-019falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11411254 2025-01-01 2025-12-31 11411254 2024-01-01 2024-12-31 11411254 2025-12-31 11411254 2024-12-31 11411254 2024-01-01 11411254 c:Director2 2025-01-01 2025-12-31 11411254 d:PlantMachinery 2025-01-01 2025-12-31 11411254 d:PlantMachinery 2025-12-31 11411254 d:PlantMachinery 2024-12-31 11411254 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11411254 d:CurrentFinancialInstruments 2025-12-31 11411254 d:CurrentFinancialInstruments 2024-12-31 11411254 d:CurrentFinancialInstruments 3 2025-12-31 11411254 d:CurrentFinancialInstruments 3 2024-12-31 11411254 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11411254 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11411254 d:ShareCapital 2025-12-31 11411254 d:ShareCapital 2024-12-31 11411254 d:OtherMiscellaneousReserve 2025-01-01 2025-12-31 11411254 d:OtherMiscellaneousReserve 2025-12-31 11411254 d:OtherMiscellaneousReserve 2024-12-31 11411254 d:RetainedEarningsAccumulatedLosses 2025-12-31 11411254 d:RetainedEarningsAccumulatedLosses 2024-12-31 11411254 c:OrdinaryShareClass1 2025-01-01 2025-12-31 11411254 c:OrdinaryShareClass1 2025-12-31 11411254 c:OrdinaryShareClass1 2024-12-31 11411254 c:FRS102 2025-01-01 2025-12-31 11411254 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11411254 c:FullAccounts 2025-01-01 2025-12-31 11411254 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11411254 2 2025-01-01 2025-12-31 11411254 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11411254









SEEQC UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SEEQC UK LIMITED
REGISTERED NUMBER: 11411254

BALANCE SHEET
AS AT 31 DECEMBER 2025

As restated
2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
230,098
386,748

  
230,098
386,748

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
383,398
474,866

Cash at bank and in hand
  
539,476
76,371

  
922,874
551,237

Creditors: amounts falling due within one year
 6 
(78,249)
(75,647)

NET CURRENT ASSETS
  
 
 
844,625
 
 
475,590

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,074,723
862,338

  

NET ASSETS
  
1,074,723
862,338


CAPITAL AND RESERVES
  

Called up share capital 
 7 
1
1

Other reserves
 8 
4,723,358
3,988,369

Profit and loss account
 8 
(3,648,636)
(3,126,032)

  
1,074,723
862,338


Page 1

 
SEEQC UK LIMITED
REGISTERED NUMBER: 11411254
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






J Levy
Director

Date: 29 July 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

SEEQC UK Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Unit Et.5.01 Cargo Works, 1-2 Hatfields, London. SE1 9PG. 

The Company is a wholly owned subsidiary of SEEQC, Inc., a company incorporated in the USA.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

After making appropriate enquiries, the directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future. The ability of the Company to continue operations at the current level is dependent on the ongoing support from the Parent Company, SEEQC, Inc.. The directors are confident that the Company will continue to receive the necessary support, as required. In the event that financing is not available, the Company will reduce its activities and put projects on hold until such a time that there is future funding available. For this reason, the directors adopt the going concern basis when preparing the financial statements.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

RESEARCH AND DEVELOPMENT

Research and development costs are written off to the Profit and Loss account as incurred.

 
2.6

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

SHARE-BASED PAYMENTS

The Group headed by SEEQC Inc. operates an equity-settled share based compensation plan.

Where share options are awarded to employees of the Company, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition. 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the
employee maintaining any contributions required by the scheme).

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.

Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

The fair value of the services received in respect of equity instruments of the Parent Company granted to option holders employed directly by the Company is recognised as a share-based payment expense in the Company’s financial statements, with a corresponding increase in equity as a capital contribution from the parent.

Page 4

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Assets in the course of construction are not depreciated.  Once assets are completd and ready for operational use they are transferred to their appropriate asset category and depreciated in line with the associated accounting policy.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight-line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 9 (2024 - 10).


4.


TANGIBLE FIXED ASSETS


Plant and machinery

£



COST


At 1 January 2025
849,257


Additions
12,426



At 31 December 2025

861,683



DEPRECIATION


At 1 January 2025
462,509


Charge for the year on owned assets
169,076



At 31 December 2025

631,585



NET BOOK VALUE



At 31 December 2025
230,098



At 31 December 2024
386,748

Page 6

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


DEBTORS

2025
2024
£
£


Other debtors
48,136
37,022

Prepayments and accrued income
688
3,110

Grants receivable
334,574
434,734

383,398
474,866



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Commercial cards
201
-

Trade creditors
9,046
14,395

Other creditors
-
28

Accruals and deferred income
69,002
61,224

78,249
75,647


Included within other creditors is £NIL (2024 - £28) due to the Company's defined contribution pension scheme.


7.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2024 - 1) Ordinary share of £1.00
1
1



8.


RESERVES

Other reserves

The Company receives capital contributions from its shareholders which are credited to the capital contribution reserve.

Page 7

 
SEEQC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


SHARE-BASED PAYMENTS


2025
2024

Option pricing model used

Black-Scholes

Black-Scholes
 
Weighted average share price (£)

2.32

1.38
 
Risk-free interest rate

3.08%

4.29%
 
Weighted average contractual life (years)

5.77

5.77
 
Expected volatility

50.27%

43.21%
 

The number and weighted average exercised price of share options during the year are as follows:

Weighted average exercise price (pence)
2025
Number
2025
Weighted average exercise price
(pence)
2024
Number
2024

Outstanding at the beginning of the year

101.08

168,684

100.94
 
190,981
 
Granted during the year

135.00

233,786

128.00
 
8,034
 
Forfeited during the year


-

107.26
 
(30,331)
 
OUTSTANDING AT THE END OF THE YEAR
120.60

402,470

101.08
 
168,684
 
EXERCISABLE AT END OF THE YEAR
120.60

402,470

101.08
 
168,684
 


The total expense recognised during the year in respect of share-based payments totalled £108,355 (2024 - £29,826).


10.


PRIOR YEAR ADJUSTMENT

During the current year, the directors identified that no share-based payment charge had been recognised in prior periods in respect of equity instruments granted to employees of the Company under the Parent Company's share-based compensation plan. As the cumulative charge is material to the Company's financial statements, this constitutes a material prior year error.

Accordingly, a prior year adjustment has been made to recognise the cumulative share-based payment charge, reflecting the cost of employee services received by the Company, with a corresponding credit recognised in equity as a capital contribution from the Parent Company. The impact of this correction in the comparative Profit and Loss Account for the year ended 31 December 2024 is a £29,826 increase in administrative expenses, with a corresponding credit recognised in equity as a capital contribution from the Parent Company. The correction decreased the Company’s Profit and Loss Account at 1 January 2024 by £111,690 with a corresponding increase in the capital contribution from the Parent Company reported within Other reserves.

 
Page 8