Company registration number 12808875 (England and Wales)
MODNARWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
MODNARWAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MODNARWAY LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,414,039
5,378,257
Investment property
5
351,191
351,191
Investments
6
70,501
70,501
5,835,731
5,799,949
Current assets
Stocks
29,432
15,761
Debtors
7
3,217,134
2,572,721
Cash at bank and in hand
138,198
108,575
3,384,764
2,697,057
Creditors: amounts falling due within one year
8
(5,079,311)
(4,372,651)
Net current liabilities
(1,694,547)
(1,675,594)
Total assets less current liabilities
4,141,184
4,124,355
Creditors: amounts falling due after more than one year
9
(4,814,357)
(4,733,253)
Net liabilities
(673,173)
(608,898)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(673,273)
(608,998)
Total equity
(673,173)
(608,898)
MODNARWAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 July 2026
D Fisher
Director
Company registration number 12808875 (England and Wales)
MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Modnarway Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Apartment Group, 1st Floor, Two, Jesmond Three Sixty, Newcastle upon Tyne, NE2 1DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

Group company exemption

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

The turnover of the hotel is derived primarily from the hire of rooms, weddings and functions, and food and beverage sales. Turnover is recognised when services have been rendered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. The company's freehold land and buildings are maintained by a programme of repair and refurbishment such that the residual value is deemed to be at least equal to the book value. Having regard to this, it is the opinion of the director that depreciation as required by the Companies Act 2006 and accounting standards would not be material. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold land and buildings
No depreciation charged
Property improvements
2% straight line
Plant and equipment
10% reducing balance
Fixtures and fittings
10% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Exceptional item
2025
2024
£
£
Impairment of related party debtor
64,318
-
MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
2
Exceptional item
(Continued)
- 6 -

Impairments of £64,318 (2024 - £nil) in relation to related party debtors, have been recongnised during the year.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
1
4
Tangible fixed assets
Freehold land and buildings
Property improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 1 August 2024
4,407,901
836,090
4,047
147,280
5,395,318
Additions
-
0
55,255
12
48,710
103,977
Disposals
-
0
-
0
-
0
(5,855)
(5,855)
At 31 July 2025
4,407,901
891,345
4,059
190,135
5,493,440
Depreciation and impairment
At 1 August 2024
-
0
10,601
297
6,163
17,061
Depreciation charged in the year
-
0
43,575
632
18,181
62,388
Eliminated in respect of disposals
-
0
-
0
-
0
(48)
(48)
At 31 July 2025
-
0
54,176
929
24,296
79,401
Carrying amount
At 31 July 2025
4,407,901
837,169
3,130
165,839
5,414,039
At 31 July 2024
4,407,901
825,489
3,750
141,117
5,378,257
5
Investment property
2025
£
Fair value
At 1 August 2024 and 31 July 2025
351,191

The director considers the value per the financial statements reflects the fair value as at the year end.

MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
70,501
70,501
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,476,815
2,442,394
Amounts owed by connected companies
687,913
18,631
Other debtors
100
26,508
Prepayments and accrued income
52,306
85,188
3,217,134
2,572,721
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
228,597
206,106
Trade creditors
72,748
301,780
Amounts owed to connected companies
3,624,406
3,351,963
Taxation and social security
241,257
-
0
Other creditors
824,668
497,430
Accruals and deferred income
87,635
15,372
5,079,311
4,372,651

Bank loans are secured by fixed and floating charges over all the present and future property and assets of the company, together with an unlimited cross guarantee. Further detail on the cross guarantee is provided in note 9 to the financial statements.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
4,814,357
4,733,253
Creditors which fall due after five years are payable as follows:
Payable by instalments
3,685,473
3,716,762

Bank loans are secured by fixed and floating charges over all the present and future property and assets of the company, together with an unlimited cross guarantee. Further detail on the cross guarantee is provided in note 9 to the financial statements.

MODNARWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
10
Contingent liabilities

The loan taken out with National Westminster Bank plc has unlimited cross guarantees given by Whitworth Hall Developments Ltd, Apartment 1 Ltd, Newton Hall (Northumberland) Ltd and Manners (Newcastle) Ltd.

11
Related party transactions
2025
2024
Amounts due to related parties
£
£
Other related parties
3,624,406
3,351,963

There is no set terms as to the repayment of these balances and no interest accrued thereon.

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
687,913
18,631

There is no set terms as to the repayment of these balances and no interest accrued thereon.

Other information

The company has taken advantage of the exemption available in Section 33: Related Party Disclosures not to disclose transactions entered into between two or more members of a group, as the company is the ultimate parent company of the group to which it is party to the transactions.

12
Ultimate controlling party

The ultimate controlling party is D Fisher by virtue of his interest in the issued share capital of the company.

2025-07-312024-08-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityD Fisher128088752024-08-012025-07-31128088752025-07-31128088752024-07-3112808875core:WithinOneYear2025-07-3112808875core:WithinOneYear2024-07-3112808875core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3112808875core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3112808875core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3112808875core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3112808875core:ShareCapital2025-07-3112808875core:ShareCapital2024-07-3112808875core:RetainedEarningsAccumulatedLosses2025-07-3112808875core:RetainedEarningsAccumulatedLosses2024-07-3112808875bus:Director12024-08-012025-07-3112808875core:LeaseholdImprovements2024-08-012025-07-3112808875core:PlantMachinery2024-08-012025-07-3112808875core:FurnitureFittings2024-08-012025-07-31128088752023-08-012024-07-3112808875core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3112808875core:LeaseholdImprovements2024-07-3112808875core:PlantMachinery2024-07-3112808875core:FurnitureFittings2024-07-31128088752024-07-3112808875core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3112808875core:LeaseholdImprovements2025-07-3112808875core:PlantMachinery2025-07-3112808875core:FurnitureFittings2025-07-3112808875core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3112808875core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3112808875core:LeaseholdImprovements2024-07-3112808875core:PlantMachinery2024-07-3112808875core:FurnitureFittings2024-07-3112808875core:CurrentFinancialInstruments2025-07-3112808875core:CurrentFinancialInstruments2024-07-3112808875bus:PrivateLimitedCompanyLtd2024-08-012025-07-3112808875bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3112808875bus:FRS1022024-08-012025-07-3112808875bus:AuditExemptWithAccountantsReport2024-08-012025-07-3112808875bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP