Company registration number 12890213 (England and Wales)
Charity registration number 1202671 (England and Wales)
ENSA MEMORIAL APPEAL
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
ENSA MEMORIAL APPEAL
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
I D Carley
D A Crowe
Country of incorporation
United Kingdom
12890213
(England and Wales)
Charity registration
England and Wales
1202671
Registered office
Unit 3
Bicton Business Park
Isle Lane
Bicton
Shrewsbury
United Kingdom
SY3 8DY
Accountants
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
ENSA MEMORIAL APPEAL
CONTENTS
Page
Trustees' report
1 - 2
Accountants' report
3
Statement of financial activities
4
Statement of financial position
5
Notes to the financial statements
6 - 12
ENSA MEMORIAL APPEAL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 30 September 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The objectives of the ENSA Memorial Appeal are to raise the necessary funds to commission a memorial at the National Memorial Arboretum nr Lichfield to honour those men and women of the show business profession who did so much to raise the morale of the country during World War 2 both at home and on the front line as part of ENSA, Stars in Battledress, RAF Gang Shows and other similar organisations.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance
Significant activities and achievements against objectives

By holding bi-weekly bingo, several larger events for which tickets are sold, and via attendance at local events, the Charity raise awareness and funds towards its objectives.

Financial review

After generating net income of £2,496 last year, we are pleased to report net income of £8,033 in the current year.

 

While this will be covered in more detail in the financial statements, we are delighted that we have once again made a trading surplus, to enable us to grow reserves for the memorial to be commissioned.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Structure, governance and management

The charity is a Private Limited Company by guarantee without share capital use of 'Limited' exemption.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

I D Carley
D A Crowe
Recruitment and appointment of trustees

New trustees undergo an orientation day to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the charity.

 

None of the trustees have any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

ENSA MEMORIAL APPEAL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -

The trustees' report was approved by the Board of Trustees.

I D Carley
D A Crowe
Trustee
Trustee
29 July 2026
ENSA MEMORIAL APPEAL
CHARTERED ACCOUNTANTS' REPORT TO THE TRUSTEES ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ENSA MEMORIAL APPEAL FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of ENSA Memorial Appeal for the year ended 30 September 2025, which comprise the statement of financial activities and the related notes from the charity’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made to the charity's trustees, as a body, in accordance with the terms of our engagement letter dated 1 May 2024. Our work has been undertaken solely to prepare for your approval the financial statements of ENSA Memorial Appeal and state those matters that we have agreed to state to the charity's trustees, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ENSA Memorial Appeal and the charity's trustees as a body, for our work or for this report.

It is your duty to ensure that ENSA Memorial Appeal has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and surplus of ENSA Memorial Appeal. You consider that ENSA Memorial Appeal is exempt from the statutory audit requirement for the year, and is not required to obtain an independent examiner's report.

We have not been instructed to carry out an audit or a review of the financial statements of ENSA Memorial Appeal. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Edwards
Chartered Accountants
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
29 July 2026
ENSA MEMORIAL APPEAL
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:
Donations and legacies
3
7,418
861
Charitable activities
4
10,468
19,323
Total income
17,886
20,184
Expenditure on:
Charitable activities
5
9,853
17,688
Total expenditure
9,853
17,688
Net income and movement in funds
8,033
2,496
Reconciliation of funds:
Fund balances at 1 October
5,702
3,206
Fund balances at 30 September
13,735
5,702

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

ENSA MEMORIAL APPEAL
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2025
30 September 2025
- 5 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,883
1,505
Current assets
Debtors
12
1,000
1,961
Cash at bank and in hand
13,460
8,273
14,460
10,234
Creditors: amounts falling due within one year
13
(3,608)
(6,037)
Net current assets
10,852
4,197
Total assets less current liabilities
13,735
5,702
The funds of the charity
Unrestricted funds
14
13,735
5,702
13,735
5,702

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 29 July 2026
I D Carley
D A Crowe
Trustee
Trustee
ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
1
Accounting policies
Charity information

ENSA Memorial Appeal is a private company limited by guarantee incorporated in England and Wales. The registered office is Unit 3, Bicton Business Park, Isle Lane, Bicton, Shrewsbury, SY3 8DY, United Kingdom.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and the principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33.3% straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 9 -
3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Donations and gifts
7,418
861
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Charitable activities
Shop income
1,252
3,496
Event tickets
7,513
12,909
Raffle, bingo and auction payments
1,703
2,918
10,468
19,323
5
Expenditure on charitable activities
Unrestricted funds
Unrestricted funds
2025
2024
£
£
Charitable activities

Event costs

4,910
13,233
Share of support and governance costs (see note 6)
Support
621
376
Governance
4,322
4,079
9,853
17,688
Analysis by fund
Unrestricted funds
9,853
17,688
ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
6
Support costs allocated to activities
2025
2024
£
£
Depreciation
621
376
Governance costs
4,322
4,079
4,943
4,455
Analysed between:
Unrestricted funds
4,943
4,455
7
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
8
Employees

The average monthly number of employees during the year was Nil (2024: Nil).

There were no employees whose annual remuneration was more than £60,000.
9
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

10
Intangible fixed assets
Website development
£
Cost
At 1 October 2024 and 30 September 2025
3,200
Amortisation and impairment
At 1 October 2024 and 30 September 2025
3,200
Carrying amount
At 30 September 2025
-
At 30 September 2024
-
ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
11
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 October 2024
2,046
421
2,467
Additions
2,000
-
2,000
At 30 September 2025
4,046
421
4,467
Depreciation and impairment
At 1 October 2024
810
153
963
Depreciation charged in the year
481
140
621
At 30 September 2025
1,291
293
1,584
Carrying amount
At 30 September 2025
2,755
128
2,883
At 30 September 2024
1,236
269
1,505
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,000
1,000
Prepayments and accrued income
-
961
1,000
1,961
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,600
4,617
Accruals and deferred income
1,008
1,420
3,608
6,037
ENSA MEMORIAL APPEAL
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 12 -
14
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 October 2024
Incoming resources
Resources expended
At 30 September 2025
£
£
£
£
General funds
5,702
17,886
(9,853)
13,735
Previous year:
At 1 October 2023
Incoming resources
Resources expended
At 30 September 2024
£
£
£
£
General funds
3,206
20,184
(17,688)
5,702
15
Related party transactions

At the year end a trustee owed £1,000 (2024: £1,000) to the charity. This loan carried interest at a commercial rate and is repayable on demand.

2025-09-302024-10-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.20128902132024-10-012025-09-3012890213bus:Director12024-10-012025-09-3012890213bus:Director22024-10-012025-09-30128902132025-09-30128902132024-09-3012890213bus:FRS1022024-10-012025-09-3012890213bus:AuditExemptWithAccountantsReport2024-10-012025-09-3012890213bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP