Company registration number 12965844 (England and Wales)
YBEST Kensal View Limited
Unaudited Financial Statements
For the year ended 31 October 2025
YBEST Kensal View Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
YBEST Kensal View Limited
Balance Sheet
As at 31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
686,785
686,785
Current assets
Stocks
3,318,618
3,306,922
Debtors
5
42,416
67,053
Cash at bank and in hand
6,421
36,678
3,367,455
3,410,653
Creditors: amounts falling due within one year
6
(5,997,515)
(5,597,893)
Net current liabilities
(2,630,060)
(2,187,240)
Net liabilities
(1,943,275)
(1,500,455)
Capital and reserves
Called up share capital
7
38,112
38,112
Profit and loss reserves
(1,981,387)
(1,538,567)
Total equity
(1,943,275)
(1,500,455)

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
J Kol-Bar
Director
Company registration number 12965844 (England and Wales)
YBEST Kensal View Limited
Notes to the financial statements
For the year ended 31 October 2025
- 2 -
1
Accounting policies
Company information

YBEST Kensal View Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pelican London Tower, 203 Blackshaw Road, London, England, SW17 0BZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

1.2
Going concern

The company has net liabilities. However, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The validity of the going concern concept is dependent on the ongoing support of the directors and related parties.true

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

1.4
Stocks

Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and

slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs, capitalised interest and an appropriate proportion of fixed and variable overheads.

 

The cost of finished goods comprises the cost of products for resale including that of bringing them to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

YBEST Kensal View Limited
Notes to the financial statements (CONTINUED)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

1.8

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

YBEST Kensal View Limited
Notes to the financial statements (CONTINUED)
For the year ended 31 October 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historic experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

Specifically, judgements and estimates are used in determining the valuation of work in progress, the useful life of tangible fixed assets and the recoverability of debtors.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
3
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 November 2024 and 31 October 2025
686,785
Depreciation and impairment
At 1 November 2024 and 31 October 2025
-
0
Carrying amount
At 31 October 2025
686,785
At 31 October 2024
686,785

The land was acquired with the intention of constructing flats for sale. Once all flats have been sold, the plan is to transfer the freehold interest in the land to a residents management company.

 

Each flat is sold on a 250-year lease, with no ground rent charged. As at 31 October 2025, the company held 11 unsold flats, the value of which is recognised as work-in-progress. The freehold land is valued at 4% of the Gross Development Value, based on the expected revenue of £17,169,619 from the sale of the flats.

 

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
42,416
67,053
YBEST Kensal View Limited
Notes to the financial statements (CONTINUED)
For the year ended 31 October 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
23,166
38,521
Amounts owed to group undertakings
5,512,699
5,135,386
Other creditors
461,650
423,986
5,997,515
5,597,893
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
3,811,200
3,811,200
38,112
38,112
8
Related party transactions

Amount owed to group undertakings after 1 year includes a loan of £5,520,149 (2024: £5,142,836) provided by YB Kensal View Limited, the immediate parent undertaking. Interest is charged at 10% p.a. The aggregated amount disclosed is reduced by sundry inter company receivables of £7,450 (2024: £7,450).

 

Interest of £377,313 (2024: £377,313) was charged during the year in relation to this loan. The loan was unsecured.

 

At the year end, a loan of £445,064 (2024: £416,986) was payable to Yellow Brick Estates II Ltd, in which a director has a controlling interest. The loan was unsecured and interest free.

 

The company has taken advantage of the exemptions in FRS102 1AC.35 "Related party disclosures"from disclosing transactions with other members of the group.

2025-10-312024-11-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityT A Change PicoJ Kol-BarM Kol-Bar129658442024-11-012025-10-31129658442025-10-31129658442024-10-3112965844core:LandBuildings2025-10-3112965844core:LandBuildings2024-10-3112965844core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3112965844core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3112965844core:ShareCapital2025-10-3112965844core:ShareCapital2024-10-3112965844core:RetainedEarningsAccumulatedLosses2025-10-3112965844core:RetainedEarningsAccumulatedLosses2024-10-3112965844core:ShareCapitalOrdinaryShareClass12025-10-3112965844core:ShareCapitalOrdinaryShareClass12024-10-3112965844bus:Director22024-11-012025-10-31129658442023-11-012024-10-3112965844core:LandBuildings2024-10-3112965844core:CurrentFinancialInstruments2025-10-3112965844core:CurrentFinancialInstruments2024-10-3112965844bus:OrdinaryShareClass12024-11-012025-10-3112965844bus:OrdinaryShareClass12025-10-3112965844bus:OrdinaryShareClass12024-10-3112965844bus:PrivateLimitedCompanyLtd2024-11-012025-10-3112965844bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3112965844bus:FRS1022024-11-012025-10-3112965844bus:AuditExemptWithAccountantsReport2024-11-012025-10-3112965844bus:Director12024-11-012025-10-3112965844bus:Director32024-11-012025-10-3112965844bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP