IRIS Accounts Production v26.1.0.640 13082439 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Holding company to its trading subsidiaries which operate flight training schools in the UK and the US. true true true false true true false false false false false true false Ordinary A 0.01000 Ordinary B 0.01000 Ordinary C 0.01000 Ordinary D 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh130824392024-12-31130824392025-12-31130824392025-01-012025-12-31130824392023-12-31130824392024-01-012024-12-31130824392024-12-3113082439ns15:EnglandWales2025-01-012025-12-3113082439ns14:PoundSterling2025-01-012025-12-3113082439ns10:Director12025-01-012025-12-3113082439ns10:Consolidated2025-12-3113082439ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113082439ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3113082439ns10:FRS102ns10:Consolidated2025-01-012025-12-3113082439ns10:Consolidatedns10:Audited2025-01-012025-12-3113082439ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3113082439ns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3113082439ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3113082439ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3113082439ns10:FullAccounts2025-01-012025-12-3113082439ns5:Subsidiary12025-01-012025-12-3113082439ns5:Subsidiary32025-01-012025-12-311308243912025-01-012025-12-3113082439ns10:OrdinaryShareClass22025-01-012025-12-3113082439ns10:OrdinaryShareClass32025-01-012025-12-3113082439ns10:OrdinaryShareClass42025-01-012025-12-3113082439ns10:OrdinaryShareClass52025-01-012025-12-3113082439ns10:Consolidated2025-01-012025-12-3113082439ns10:Director22025-01-012025-12-3113082439ns10:RegisteredOffice2025-01-012025-12-3113082439ns10:Consolidated2024-01-012024-12-3113082439ns5:CurrentFinancialInstruments2025-12-3113082439ns5:CurrentFinancialInstruments2024-12-3113082439ns5:ShareCapital2025-12-3113082439ns5:ShareCapital2024-12-3113082439ns5:ShareCapital2023-12-3113082439ns5:RetainedEarningsAccumulatedLosses2023-12-3113082439ns5:RetainedEarningsAccumulatedLosses2024-12-3113082439ns5:RetainedEarningsAccumulatedLosses2025-12-3113082439ns5:NetGoodwill2025-01-012025-12-3113082439ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113082439ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3113082439ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3113082439ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3113082439ns5:PlantMachinery2025-01-012025-12-3113082439ns5:FurnitureFittings2025-01-012025-12-3113082439ns5:MotorVehicles2025-01-012025-12-3113082439ns5:ComputerEquipment2025-01-012025-12-3113082439ns5:CostValuation2024-12-3113082439ns5:DisposalsRepaymentsInvestments2025-12-3113082439ns5:CostValuation2025-12-31130824391ns5:Subsidiary12025-01-012025-12-3113082439ns5:Subsidiary12025-12-3113082439ns5:Subsidiary12024-12-3113082439ns5:Subsidiary12024-01-012024-12-31130824395ns5:Subsidiary32025-01-012025-12-3113082439ns5:Subsidiary32025-12-3113082439ns5:Subsidiary32024-12-3113082439ns5:Subsidiary32024-01-012024-12-3113082439ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3113082439ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113082439ns10:OrdinaryShareClass22025-12-3113082439ns10:OrdinaryShareClass32025-12-3113082439ns10:OrdinaryShareClass42025-12-3113082439ns10:OrdinaryShareClass52025-12-31
REGISTERED NUMBER: 13082439 (England and Wales)















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

SKYBORNE AVIATION GROUP LTD

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 7

Consolidated Statement of Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


SKYBORNE AVIATION GROUP LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mr M Bettelli
Mr L J Woodward



REGISTERED OFFICE: Skypark Flight Centre
Gloucestershire Airport
Staverton
Cheltenham
GL51 6SR



REGISTERED NUMBER: 13082439 (England and Wales)



SENIOR STATUTORY AUDITOR: Mr Mark Nicholas Winks FCCA



AUDITORS: Bronsens Accountants Limited
Chartered Certified Accountants
Statutory Auditors
Eden House
Two Rivers Business Park
Witney
Oxfordshire
OX28 4BL

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
Skyborne Aviation Training Limited uses its unique and innovative approach to train airline pilots in its world class facilities in Gloucestershire and Bournemouth Airports, UK and Vero Beach Airport, Florida, USA.

The Bournemouth site in the UK was opened in Q3 2025 and is fully operational with students in both the Ground School and ME/IR phases of training utilising this base.

In the US, there has been some over-indexing with regards to manpower in the post Covid consumer demand for travel, which has settled to a more normal position. In addition, there continues to be challenges with regards to supply of B737 MAX and A320 NEO/CEO aircraft in the US, which is curtailing airline growth in the short-term. That said, airline yields are at record levels in certain businesses as consumer demand for air travel remains very strong.

We continue to see month-on-month growth in student enrolments and revenues. Skyborne has secured long-term contracts with British Airways, Jet 2, Ryanair, FlyDubai, EasyJet and IndiGo. Over the past year, there has been an increase in the British Airways funded pilot numbers and Skyborne is the preferred supplier to British Airways for this programme. The scale, robustness, and diverse nature of these contracts alone, offer a high degree of safeguarding of our business.

In the Directors' opinion the group's key performance indicators are as follows:
31.12.25 31.12.24
Turnover 41,600,125 27,057,192
Net (loss) / profit before taxation 4,918,771 (752,881 )

The Group's long term strategy continues to be to grow the business through both organic growth of its existing sites and the acquisition and development of further sites as opportunities present themselves. In 2026, Skyborne will commence ATPCTP training for those pilots leaving the light aircraft environment to transition to airline operations. The Group is also planning to launch a Part 147 Aircraft Maintenance Training academy at the Vero Beach facility.

PRINCIPAL RISKS AND UNCERTAINTIES
The board regularly reviews the risk facing the business and takes mitigation measures where appropriate.

The main external risks, over which the board and management have no control, includes the recovery of the aviation market post COVID-19 pandemic, a decline in the economy following Russia's invasion of Ukraine, resulting in a reduction in customer spending and significant further increases in interest rates (affecting potential customers).

The most important internal risks, over which the board and management have some control, includes the safety of training (for which there is a robust safety management system in place), the loss of key staff and cyber security risks. In these and other risks, the board have established mitigating controls which are regularly reviewed.


SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

SECTION 172(1) STATEMENT
The Board of Directors considers that the decisions they have made during the financial year and the way they have acted have promoted the success of the Group for the benefit of its members as a whole (having regard for the stakeholders and matters set out in s172(1)(a-f) of the act).

We are committed to delivering a high standard of airline pilot training and we will continue to operate our business within tight budgetary controls and in line with our targets.

Our employees are fundamental to our future. We aim to be a responsible employer in our approach to the
pay and benefits our employees receive. The health, safety and well-being of our employees and students is one of our primary considerations in the way we do business.

Our duty is to provide high quality pilot training in our first class facilities, here in the UK and Florida, USA. We regularly engage with students, airline companies and suppliers to give us an understanding of their views and priorities and ensuring we are delivering a first class service. We aim to act responsibly and fairly in how we engage with our suppliers, students and employees all of whom are integral to the future of our business.

As the Board of Directors, our intention is to behave responsibly towards our shareholders and ensure that
management operate the business in a responsible manner, operating within the high standards of business
conduct and good governance expected for a business.

FUTURE DEVELOPMENTS
In order to facilitate the growth of student enrolments and the associated training, there will be a requirement in the next 2 years to purchase 32 more aircrafts (15 Piper 100i and 4 DA 42's), as well as 2 more simulators.

It is likely that the airlines are going to require more pilots in the coming years. There is the beginning of airline programmes for student pilots, some of which may well be fully sponsored. Skyborne continues to work with the airlines to develop innovative training solutions and to ensure that we retain the trust of the airlines and our customers.

ON BEHALF OF THE BOARD:





Mr L J Woodward - Director


29 July 2026

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr M Bettelli
Mr L J Woodward

ENGAGEMENT WITH EMPLOYEES
The Group policy regarding the employment of disabled persons ensures that the same opportunities for employment and career progression are extended to able bodied and disabled employees equally. If limitations on the ability of a disabled employee to carry out their duties occur because of their disability, the group in collaboration with the employee, will make all necessary practical changes to the working environment to ensure that the disabled employee can carry out their duties effectively.

The Group provides all necessary training and support to able bodied and disabled persons to ensure that they are able to carry out their duties efficiently.

In the unforeseen event of an able bodied employee becoming disabled the Group would undertake an appropriate evaluation of the needs of the employee to enable, where practicable, the disability to be overcome in the work place.

EMPLOYEE INVOLVEMENT
During the year, the policy of providing employees with information about the group has been continued through internal media methods in which employees have also been encouraged to present their suggestions and views on the group's performance. Regular meetings are held between local management and employees to allow a free flow of information and ideas.

STREAMLINED ENERGY AND CARBON REPORTING
This report was undertaken in accordance with the Streamlined Energy and Carbon ("SECR") Reporting requirements outlined in the Companies Act (2006) for large quoted and unlisted companies which requires Skyborne Aviation Group Ltd, Skyborne, to report on its Greenhouse Gas (GHG) emissions.

This report contains details on annual GHG emissions and total energy consumption for Skyborne covering our branches, offices, transport assets, and energy efficiency and environmental management actions implemented during the reporting period. This report contains our SECR disclosure for the 2025 reporting year.

Energy Consumption
Energy Type KWh
Electricity 1,637,864
Gas 76,452
Transport fuel (aviation and vehicles) 20,816,664
Total energy consumption 22,530,980

Greenhouse Gas Emissions
Scope Source tCO2e
Scope 1 Aviation fuel and vehicle fuel 5,335.9
Scope 2 Purchased electricity 381.9
Total 5,717.8


SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025

Emissions Intensity
Metric Value
Total flight hours 82,144
Emissions intensity (tCO2e per hour) 0.070

Methodology
Energy use has been calculated by converting fuel and electricity consumption into kilowatt hours using standard conversion factors. Greenhouse gas emissions have been calculated using the UK Government's published greenhouse gas conversion factors. Scope 1 emissions include aviation fuel and vehicle fuel. Scope 2 emissions relate to purchased electricity. The Group has applied the operational control approach to define organisational boundaries.

Scope of Reporting
The reported figures include all entities within the consolidated Group, including overseas subsidiaries. The majority of the Group's emissions arise from its US-based flight training operations, which form a significant part of its overall activity.

Energy Efficiency Actions
The Group continually reviews opportunities to improve energy efficiency and reduce emissions, including optimisation of flight training schedules and aircraft utilisation, monitoring and management of fuel consumption across the fleet, and evaluation of lower-emission technologies and operational practices.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:




Mr L J Woodward - Director


29 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKYBORNE AVIATION GROUP LTD

Opinion
We have audited the financial statements of Skyborne Aviation Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKYBORNE AVIATION GROUP LTD


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and enquiries of legal counsel. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SKYBORNE AVIATION GROUP LTD


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr Mark Nicholas Winks FCCA (Senior Statutory Auditor)
for and on behalf of Bronsens Accountants Limited
Chartered Certified Accountants
Statutory Auditors
Eden House
Two Rivers Business Park
Witney
Oxfordshire
OX28 4BL

29 July 2026

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £    £    £   

TURNOVER 3 41,600,125 27,057,192

Cost of sales 22,274,176 16,778,229
GROSS PROFIT 19,325,949 10,278,963

Distribution costs 717,482 772,392
Administrative expenses 12,862,235 9,657,758
13,579,717 10,430,150
OPERATING PROFIT/(LOSS) 5 5,746,232 (151,187 )

Interest receivable and similar income 6 54,743 41,848
5,800,975 (109,339 )

Interest payable and similar expenses 7 882,204 643,542
PROFIT/(LOSS) BEFORE TAXATION 4,918,771 (752,881 )

Tax on profit/(loss) 8 985,430 (369,864 )
PROFIT/(LOSS) FOR THE FINANCIAL
YEAR

3,933,341

(383,017

)

OTHER COMPREHENSIVE INCOME
Disposal of revalued aircraft - (29,336 )
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

(29,336

)
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

3,933,341

(412,353

)

Profit/(loss) attributable to:
Owners of the parent 3,933,341 (383,017 )

Total comprehensive income attributable to:
Owners of the parent 3,933,341 (412,353 )

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Owned
Intangible assets 10 (830,958 ) (1,268,689 )
Tangible assets 11 30,992,012 30,052,324
Right-of-use
Tangible assets 11, 18 4,795,014 -
Investments 12 - -
34,956,068 28,783,635

CURRENT ASSETS
Stocks 13 993,030 690,638
Debtors 14 10,804,839 6,486,169
Cash at bank and in hand 5,692,237 3,925,882
17,490,106 11,102,689
CREDITORS
Amounts falling due within one year 15 38,195,338 24,229,010
NET CURRENT LIABILITIES (20,705,232 ) (13,126,321 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,250,836

15,657,314

CREDITORS
Amounts falling due after more than one
year

16

(8,744,244

)

(15,069,493

)

PROVISIONS FOR LIABILITIES 20 (1,212,627 ) (227,197 )
NET ASSETS 4,293,965 360,624

CAPITAL AND RESERVES
Called up share capital 21 200 200
Fair value reserve 8,085,423 8,085,423
Retained earnings (3,791,658 ) (7,724,999 )
SHAREHOLDERS' FUNDS 4,293,965 360,624

The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2026 and were signed on its behalf by:





Mr L J Woodward - Director


SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

COMPANY BALANCE SHEET
31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 200 201
200 201

CURRENT ASSETS
Debtors 14 200 200

CREDITORS
Amounts falling due within one year 15 200 201
NET CURRENT LIABILITIES - (1 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

200

200

CAPITAL AND RESERVES
Called up share capital 21 200 200
SHAREHOLDERS' FUNDS 200 200

Company's profit for the financial year - -

The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2026 and were signed on its behalf by:





Mr L J Woodward - Director


SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up Fair
share Retained value Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 200 (7,341,982 ) 8,114,759 772,977

Changes in equity
Total comprehensive income - (383,017 ) (29,336 ) (412,353 )
Balance at 31 December 2024 200 (7,724,999 ) 8,085,423 360,624

Changes in equity
Total comprehensive income - 3,933,341 - 3,933,341
Balance at 31 December 2025 200 (3,791,658 ) 8,085,423 4,293,965

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 200 - 200

Changes in equity
Balance at 31 December 2024 200 - 200

Changes in equity
Balance at 31 December 2025 200 - 200

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 9,736,833 5,077,335
Interest paid (634,621 ) (643,542 )
Tax paid (251 ) -
Net cash from operating activities 9,101,961 4,433,793

Cash flows from investing activities
Purchase of intangible fixed assets (205,486 ) (275,968 )
Purchase of tangible fixed assets (6,826,906 ) (5,493,974 )
Sale of tangible fixed assets - 68,970
Interest received 54,743 41,848
Additions on transition net of impairmen (2,836,353 ) -
Net cash from investing activities (9,814,002 ) (5,659,124 )

Cash flows from financing activities
New loans in year 4,795,822 -
Loan repayments in year (3,650,560 ) 2,612,609
Net cash from financing activities 1,145,262 2,612,609

Increase in cash and cash equivalents 433,221 1,387,278
Cash and cash equivalents at
beginning of year

2

3,925,882

2,538,604
Effect of foreign exchange rate changes 1,333,134 -
Cash and cash equivalents at end of
year

2

5,692,237

3,925,882

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.25 31.12.24
£    £   
Profit/(loss) before taxation 4,918,771 (752,881 )
Depreciation charges 2,361,069 1,310,463
Loss/(profit) on disposal of fixed assets 2,109 (16,218 )
Finance costs 882,204 643,542
Finance income (54,743 ) (41,848 )
8,109,410 1,143,058
Increase in stocks (302,392 ) (118,807 )
Increase in trade and other debtors (4,318,670 ) (2,024,260 )
Increase in trade and other creditors 6,248,485 6,077,344
Cash generated from operations 9,736,833 5,077,335

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 5,692,237 3,925,882
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,925,882 2,538,604


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 3,925,882 1,766,355 5,692,237
3,925,882 1,766,355 5,692,237
Debt
Debts falling due within 1 year (88,081 ) (9,156,222 ) (9,244,303 )
Debts falling due after 1 year (12,163,274 ) 7,763,377 (4,399,897 )
(12,251,355 ) (1,392,845 ) (13,644,200 )
Total (8,325,473 ) 373,510 (7,951,963 )

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. STATUTORY INFORMATION

Skyborne Aviation Group Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The principal activity of the Company throughout the period was to act as a holding company for its subsidiaries. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Adoption of new accounting standards, amendments and interpretations and impact on disclosures

During the financial year the Group early adopted the following new or amended standards:

Amendments to FRS102 Periodic Review 2024, (effective for periods commencing on or after 1 January 2026).
- Leases (section 20)
- Revenue Recognition (Section 23).

These amendments have not had a material impact on the reported financial position or performance of the Group.

Basis of consolidation
The consolidated financial statements incorporate those of Skyborne Aviation Group Ltd and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefit). Subsidiaries are included within the consolidated financial statements from the date on which the group obtains control and excluded from the date on which that control ceases.

All financial statements are made up to 31 December 2025. The accounting policies of subsidiaries are in line with the Group accounting policies as disclosed within these financial statements.

All intra-group transactions, balances and unrealised gains on transactions between companies are eliminated on consolidation.

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Turnover
Revenue arises from the provision of aviation training. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

- the amount of revenue can be measured reliably;
- it is probable that the Group will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured
reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

For each contract with a client, the Group:
- Identifies the contract with a client.
- Identifies the performance obligations in the contract.
- Determines the transaction price which takes into account estimates of variable consideration
and the time value of money.
- Allocates the transaction price to the separate performance obligations on the basis of the
relative stand-alone selling price of each distinct good or service to be delivered.
- Recognises revenue when or as each performance obligation is satisfied in a manner that
depicts the transfer to the client of the goods or services promised.

For the purposes of internal reporting and monitoring, the Group's revenue is segregated by class of business (service line) and as a result, the directors consider that disaggregating revenue by classes of business is most relevant to depict the nature, amount, timing and uncertainty of revenue and cash flows as impacted by business activities and the economic environment in which the Group operates.

The Group's revenue is derived from its operations in the United Kingdom and the USA.

Revenue is recognised over time when, under the terms of engagement between Skyborne Aviation Training Ltd or Skyborne Airline Academy Inc. and the client, the Group has an enforceable right to payment for performance completed to date. Fees for this revenue are fixed, based on the contract price and spread evenly over the period of the contract.

Payment terms are set out in the contract and required at set intervals before and during the contract period. In all contracts payment is received in advance of the stage of training been provided. Payments received in advance of training are deferred and revenue released once the contract has started.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of ten years.

Goodwill on acquisition is subject to an impairment review by the directors and any adjustment is reflected in the profit and loss account.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of four years.

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
ROU - Properties - Over the term of the lease
Leasehold improvements - 20% on cost
Aircrafts and engines - at varying rates on cost
Fixtures and fittings - 20% on cost
Other fixed assets - 33% on cost
Office equipment - 20% on cost

Following a revaluation of the airframes in 2022, airframes are depreciated over 20 years less any residual value. Engines are depreciated in accordance with their flight hours and simulators are depreciated over 10 - 12 years on cost.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Leases
In the comparative period, rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable:

- Any lease payments made at or before the commencement date net of any lease incentives
received.
- Any initial direct costs incurred.
- An estimate of costs expected to be incurred for dismantling and removing the underlying asset,
and restoring the site or asset as required by the terms and conditions of the lease.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter (typically between 1 and 5 years).
Right-of-use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.

Lease modifications constitute a remeasurement of the lease liability. A lease modification is recognised as a separate lease if the modification increases the scope of the lease or the consideration for the lease increases by an amount commensurate with the stand-alone price.
For a lease modification that is not accounted for as a separate lease, where the scope of the lease increases, the lease liability is remeasured using the discount rate applicable at the modification date, with the right of use asset adjusted by the same amount. Where the scope of the lease decreases, the right or use asset and lease liability are reduced by the same proportion. The lease liability is further adjusted to ensure its carrying amount reflects the amount of the renegotiated payments with (if required) recognition in the profit or loss on any gain or loss arising.

The Group's leasing activities relate primarily to leases of hanger and office space and student accommodation. In addition, the Group also leases aircraft which are classed as 'short-term' as they have a lease term of less than or equal to 12 months. For leases assessed as 'low-value' or 'short-term' the Group has elected to apply the exemption under paragraph 20.5 of FRS102 to not recognise right-of-use assets and lease liabilities in respect of these leases and instead, recognise the rental payments in the profit or loss on a straight-line basis over the lease term. The directors consider the threshold for low value assets to be £5,000.

Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the Group's incremental borrowing rate. Lease payments comprise of:
- Fixed payments less any lease incentives receivable.
- Amounts expected to be paid under residual value guarantees.
- Any anticipated termination penalties if the lease term reflects the exercise of an option to
terminate the lease.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following:
- Future lease payments arising from a change in an index or a rate used.
- Residual guarantee.
- Lease term.
- Certainty of a purchase option and termination penalties.
When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down. The total cash outflows for lease liabilities are disclosed in note 15. The maturity analysis of contractual lease obligations is shown in notes 15 and 16.

The Group does not have any leasing activities acting as a lessor.

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities, but for the purpose of the Statement of Cash Flows bank overdrafts are considered part of cash equivalents as they are payable on demand and form an integral part of the company's cash management.

Going concern
The ultimate shareholders of Skyborne Aviation Group Ltd, the parent company, have confirmed that they will provide support to the group and will continue to do so for the foreseeable future.

The directors, having considered the above and made due enquiries, continue to adopt the going concern basis in preparing the financial statements which assumes that the group will continue in operation for the foreseeable future.

3. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

31.12.25 31.12.24
£    £   
Integrated course 36,821,035 22,623,623
Payroll costs recharged - 114,611
Accommodation 4,045,978 2,863,848
Miscellaneous sales 657,657 478,207
Maintenance 75,455 976,903
41,600,125 27,057,192

An analysis of turnover by geographical market is given below:

31.12.25 31.12.24
£    £   
United Kingdom 27,973,239 11,702,797
United States of America 13,626,886 15,354,395
41,600,125 27,057,192

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

4. EMPLOYEES AND DIRECTORS
31.12.25 31.12.24
£    £   
Wages and salaries 15,660,041 12,015,132
Social security costs 1,294,736 980,649
Other pension costs 264,757 211,562
17,219,534 13,207,343

The average number of employees during the year was as follows:
31.12.25 31.12.24

Instructors 132 116
Management 24 23
Admin and support 159 118
315 257

31.12.25 31.12.24
£    £   
Directors' remuneration 336,860 367,930
Compensation to director for loss of office - 89,074

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

Information regarding the highest paid director is as follows:
31.12.25 31.12.24
£    £   
Emoluments etc 336,860 351,193

5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

31.12.25 31.12.24
£    £   
Depreciation - owned assets 1,819,549 1,535,051
Depreciation - assets on hire purchase contracts or finance leases 773,765 -
Loss/(profit) on disposal of fixed assets 1,517 (16,218 )
Goodwill amortisation (266,137 ) (266,137 )
Development costs amortisation 33,892 41,549
Auditors' remuneration 25,700 24,500
Auditors' remuneration US subsidiary 20,000 20,000
Foreign exchange differences 48,405 51,964

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

6. INTEREST RECEIVABLE AND SIMILAR INCOME
31.12.25 31.12.24
£    £   
Deposit account interest 9,865 41,836
HMRC Interest received 44,878 12
54,743 41,848

7. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Other loan interest 557,674 544,610
Hire purchase interest 76,947 98,932
Lease liability interest 247,583 -
882,204 643,542

8. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
31.12.25 31.12.24
£    £   
Current tax:
UK corporation tax - 251

Deferred tax 985,430 (370,115 )
Tax on profit/(loss) 985,430 (369,864 )

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.25 31.12.24
£    £   
Profit/(loss) before tax 4,918,771 (752,881 )
Profit/(loss) multiplied by the standard rate of corporation tax in the
UK of 25 % (2024 - 25 %)

1,229,693

(188,220

)

Effects of:
Expenses not deductible for tax purposes (72,956 ) (69,285 )
Capital allowances in excess of depreciation (336,501 ) (176,908 )
Utilisation of tax losses (881,937 ) (676 )
Losses carried forward 61,701 435,340
Deferred taxation 985,430 (370,115 )
Total tax charge/(credit) 985,430 (369,864 )

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 December 2025.


SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

8. TAXATION - continued
31.12.24
Gross Tax Net
£    £    £   
Disposal of revalued aircraft (29,336 ) - (29,336 )

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


10. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 January 2025 (2,661,464 ) 442,164 (2,219,300 )
Additions - 205,486 205,486
At 31 December 2025 (2,661,464 ) 647,650 (2,013,814 )
AMORTISATION
At 1 January 2025 (1,064,558 ) 113,947 (950,611 )
Amortisation for year (266,137 ) 33,892 (232,245 )
At 31 December 2025 (1,330,695 ) 147,839 (1,182,856 )
NET BOOK VALUE
At 31 December 2025 (1,330,769 ) 499,811 (830,958 )
At 31 December 2024 (1,596,906 ) 328,217 (1,268,689 )

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

11. TANGIBLE FIXED ASSETS

Group
Aircrafts
Freehold ROU - Leasehold and
property Properties improvements engines
£    £    £    £   
COST OR VALUATION
At 1 January 2025 17,757,211 - 68,285 15,764,495
Additions 101,586 - 787,652 5,474,955
Disposals - - - (331,907 )
Impairments - (416,043 ) - -
Additions on transition - 3,252,396 - -
Exchange differences (958,348 ) - - (621,200 )
Reclassification/transfer (2,732,426 ) 2,732,426 - -
At 31 December 2025 14,168,023 5,568,779 855,937 20,286,343
DEPRECIATION
At 1 January 2025 947,265 - 29,284 2,916,460
Charge for year 69,702 773,765 102,188 1,520,060
Eliminated on disposal - - - (331,907 )
Exchange differences (117,998 ) - - (146,320 )
At 31 December 2025 898,969 773,765 131,472 3,958,293
NET BOOK VALUE
At 31 December 2025 13,269,054 4,795,014 724,465 16,328,050
At 31 December 2024 16,809,946 - 39,001 12,848,035

Fixtures Other
and fixed Office
fittings assets equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2025 415,438 - 129,919 34,135,348
Additions 177,439 247,208 38,066 6,826,906
Disposals (2,247 ) - - (334,154 )
Impairments - - - (416,043 )
Additions on transition - - - 3,252,396
Exchange differences (22,253 ) - - (1,601,801 )
Reclassification/transfer - - - -
At 31 December 2025 568,377 247,208 167,985 41,862,652
DEPRECIATION
At 1 January 2025 128,367 - 61,648 4,083,024
Charge for year 85,329 737 41,533 2,593,314
Eliminated on disposal (138 ) - - (332,045 )
Exchange differences (4,349 ) - - (268,667 )
At 31 December 2025 209,209 737 103,181 6,075,626
NET BOOK VALUE
At 31 December 2025 359,168 246,471 64,804 35,787,026
At 31 December 2024 287,071 - 68,271 30,052,324

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

11. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 December 2025 is represented by:

Aircrafts
Freehold ROU - Leasehold and
property Properties improvements engines
£    £    £    £   
Valuation in 2022 3,814,239 - - 4,590,121
Cost 10,353,784 5,568,779 855,937 15,696,222
14,168,023 5,568,779 855,937 20,286,343

Fixtures Other
and fixed Office
fittings assets equipment Totals
£    £    £    £   
Valuation in 2022 - - - 8,404,360
Cost 568,377 247,208 167,985 33,458,292
568,377 247,208 167,985 41,862,652

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2025 201
Disposals (1 )
At 31 December 2025 200
NET BOOK VALUE
At 31 December 2025 200
At 31 December 2024 201

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

12. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Skyborne Aviation Training Limited
Registered office: Skypark Flight Centre, Gloucestershire Airport, Staverton, Cheltenham, Gloucestershire, GL51 6SR
Nature of business: Aviation training
%
Class of shares: holding
Ordinary 100.00
31.12.25 31.12.24
£    £   
Aggregate capital and reserves (3,504,949 ) (5,987,467 )
Profit/(loss) for the year 2,482,518 (863,951 )

Skyborne Airline Academy Inc
Registered office: Vero Beach, Florida, USA
Nature of business: Flight training
%
Class of shares: holding
Equity 100.00
31.12.25 31.12.24
£    £   
Aggregate capital and reserves (7,637,277 ) (7,390,472 )
Loss for the year (246,805 ) (156,999 )


13. STOCKS

Group
31.12.25 31.12.24
£    £   
Stocks 992,964 690,499
Work-in-progress 66 139
993,030 690,638

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Trade debtors 8,086,143 2,641,268 - -
Other debtors 88,698 27,197 - -
Called up share capital not paid 200 200 200 200
Prepayments and accrued income 2,629,798 3,817,504 - -
10,804,839 6,486,169 200 200

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Bank loans and overdrafts (see note 17) 9,076,135 - - -
Other loans (see note 17) 168,168 88,081 - -
Trade creditors 4,960,688 1,852,600 - -
Amounts owed to group undertakings - - 200 201
Tax - 251 - -
Social security and other taxes 157,252 106,098 - -
VAT 143,972 133,548 - -
Other creditors 26,000 134,049 - -
Lease liability 967,130 450,594 - -
Accommodation deposits 127,917 103,884 - -
Accruals and deferred income 22,568,076 21,345,514 - -
Accrued expenses - 14,391 - -
38,195,338 24,229,010 200 201

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
31.12.25 31.12.24
£    £   
Bank loans (see note 17) 1,201,489 9,584,009
Other loans (see note 17) 3,198,408 2,579,265

Other creditors 371,886 399,334
Lease liability 3,972,461 2,506,885
8,744,244 15,069,493

17. LOANS

An analysis of the maturity of loans is given below:

Group
31.12.25 31.12.24
£    £   
Amounts falling due within one year or on demand:
Bank loans 9,076,135 -
Other loans 168,168 88,081
9,244,303 88,081
Amounts falling due between one and two years:
Other loans - 1-2 years 3,198,408 2,579,265
Amounts falling due between two and five years:
Bank loans - 2-5 years 1,201,489 9,584,009

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

18. LEASING

Group
Right-of-use assets

Right-of-use assets arising from the Group's lease arrangements are depreciated over their reasonably certain lease term, as determined under the Group's accounting policy. Details of the Group's lease liabilities are shown in notes 15 and 16.

Minimum lease payments under non-cancellable operating leases fall due as follows:

31.12.25 31.12.24
£ £
Within one year 1,289,767 1,046,752
Between one and five years 3,724,420 2,716,925
In more than five years 1,730,645 1,755,560
6,744,832 5,519,237

The total cash outflow in the year in respect of leases was £1,280,436 (2024 - £1,100,400).

19. SECURED DEBTS

Close Brothers Ltd registered legal charges dated 3 April 2024 against the aircrafts and engines of the subsidiary company Skyborne Aviation Training Ltd.

20. PROVISIONS FOR LIABILITIES

Group
31.12.25 31.12.24
£    £   
Deferred tax
Accelerated capital allowances 280,220 (89,048 )
Tax losses carried forward 932,407 316,245
1,212,627 227,197

Group
Deferred
tax
£   
Balance at 1 January 2025 227,197
Charge to Statement of Comprehensive Income during year 985,430
Balance at 31 December 2025 1,212,627

SKYBORNE AVIATION GROUP LTD (REGISTERED NUMBER: 13082439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
13,000 Ordinary A 1p 130 130
3,000 Ordinary B 1p 30 30
3,000 Ordinary C 1p 30 30
1,000 Ordinary D 1p 10 10
200 200

22. PENSION COMMITMENTS

The group operates a defined contribution pensions scheme for its employees and directors. During the year contributions of £269,160 (2024 - £216,332) were made to the scheme.

As at 31 December 2025 the sum of £28,855 (2024 - £19,416) was outstanding and is included in other creditors.

23. RELATED PARTY DISCLOSURES

The group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

In addition, the directors also own shares in Goldfire Properties Ltd and Coldray Ltd and are therefore related parties.

Skyborne Aviation Training Ltd leases student accommodation from Coldray Ltd. Rent is charged on a commercial basis, the total costs for the year in relation to this were £604,800. As at the 31 December 2025 £nil was outstanding.

Skyborne Aviation Training Ltd leases its premises at Skypark Flight Centre from Goldfire Properties Ltd. Rent is charged on a commercial basis, the total costs for the year in relation to this were £215,000. As at 31 December 2025 £nil was outstanding.

In addition, Skyborne Aviation Training Ltd has loans totalling £2,028,230 from Heritage Investments FZE, a company connected to one of the ultimate shareholders. Market rate interest was charged on the loans. The interest charge for the year was £207,389.

Details of remuneration to key management personnel are detailed in note 4 of the accounts.

24. ULTIMATE CONTROLLING PARTY

The group was under the control of the Directors throughout the period by virtue of their shareholding.