| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS/(LIABILITIES) |
|
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Fair value reserve | 10 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 71,764 | (47,436) | |||
|
Director
|
|
|
| Share Capital | Fair value reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2024 |
|
|
( |
113 |
| Loss for the year and total comprehensive income | - | - |
( |
(47,549) |
| Movements in fair value reserve | - | - | - | - |
| Transfer to/from Fair value reserve | - | - | (67,856) | (67,856) |
| Transfer to/from Profit & Loss Account | - |
|
- | 67,856 |
| As at 31 March 2025 and 1 April 2025 |
|
|
( |
(47,436) |
| Profit for the year and total comprehensive income | - | - |
|
119,200 |
| Movements in fair value reserve | - | 185,425 | - | 185,425 |
| Transfer to/from Fair value reserve | - | - | (185,425) | (185,425) |
| As at 31 March 2026 |
|
|
( |
71,764 |
| Plant & Machinery |
|
| Computer Equipment |
|
| Investment Properties | Plant & Machinery | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 April 2025 |
|
|
|
|
| Additions |
|
|
|
|
| Revaluation |
|
|
|
|
| As at 31 March 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 March 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 31 March 2026 |
|
|
|
|
| As at 1 April 2025 |
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Directors' loan accounts |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | 1,290,120 | 919,116 |
| Fair value reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 April 2025 |
|
( |
| Profit for the year and total comprehensive income | - |
|
| Movements in fair value reserve | 185,425 | - |
| Transfer to/from Fair value reserve | - | (185,425) |
| As at 31 March 2026 |
|
( |