Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01falseBuying and selling of own real estate00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13257763 2025-01-01 2025-12-31 13257763 2024-01-01 2024-12-31 13257763 2025-12-31 13257763 2024-12-31 13257763 c:Director1 2025-01-01 2025-12-31 13257763 d:FreeholdInvestmentProperty 2025-01-01 2025-12-31 13257763 d:FreeholdInvestmentProperty 2025-12-31 13257763 d:FreeholdInvestmentProperty 2024-12-31 13257763 d:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 13257763 d:CurrentFinancialInstruments 2025-12-31 13257763 d:CurrentFinancialInstruments 2024-12-31 13257763 d:Non-currentFinancialInstruments 2025-12-31 13257763 d:Non-currentFinancialInstruments 2024-12-31 13257763 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13257763 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13257763 d:ShareCapital 2025-12-31 13257763 d:ShareCapital 2024-12-31 13257763 d:RetainedEarningsAccumulatedLosses 2025-12-31 13257763 d:RetainedEarningsAccumulatedLosses 2024-12-31 13257763 d:OtherDeferredTax 2025-12-31 13257763 d:OtherDeferredTax 2024-12-31 13257763 c:FRS102 2025-01-01 2025-12-31 13257763 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13257763 c:FullAccounts 2025-01-01 2025-12-31 13257763 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13257763 2 2025-01-01 2025-12-31 13257763 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13257763









GLADEL ESTATE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
GLADEL ESTATE LIMITED
REGISTERED NUMBER: 13257763

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 5 
71,367,772
79,988,708

Current assets
  

Debtors: amounts falling due after more than one year
 6 
-
3,258,041

Debtors: amounts falling due within one year
 6 
792,275
457,717

Cash at bank and in hand
 7 
474,992
159,742

  
1,267,267
3,875,500

Creditors: amounts falling due within one year
 8 
(94,269,712)
(91,445,186)

Net current liabilities
  
 
 
(93,002,445)
 
 
(87,569,686)

Total assets less current liabilities
  
(21,634,673)
(7,580,978)

  

Net liabilities
  
(21,634,673)
(7,580,978)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(21,634,773)
(7,581,078)

  
(21,634,673)
(7,580,978)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
Nicholas James Fallows
Page 1

 
GLADEL ESTATE LIMITED
REGISTERED NUMBER: 13257763
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

Director

Date: 27 July 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GLADEL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Gladel Estate Limited ('the Company') is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 13257763). The registered office address is 25 Hanover Square, London, England, W1S 1JF.

The Company's principal activity is to acquire, develop and hold investment property with a view to generating long-term rental and capital appreciation.

The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The Company incurred a loss before tax of £10,548,517 during the year and had net liabilities of £21,634,673 at 31 December 2025. The directors have prepared forecasts and cash flow projections which indicate that the Company will be able to meet its obligations as they fall due for a period of at least twelve months from the date of approval of these financial statements. 

The Company is supported by its immediate parent company, Annacha Limited, which has confirmed that amounts due to it will not be demanded for repayment for a period of at least twelve months from the date of approval of these financial statements. 

Accordingly, the directors have concluded that it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Revenue

All rental income relates to operating leases (see note 2.4 below).

 
2.4

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
GLADEL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Investment property

Investment property is carried at fair value, determined annually by the directors using available market information, including current market rents and investment property yields for comparable real estate, adjusted if necessary for any differences in the nature, location or condition of the specific asset.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
GLADEL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires the directors to make judgements and estimates that affect the reported amounts in the financial statements.

The key source of estimation uncertainty is the valuation of investment property, which is stated at £71,367,772 (2024: £79,988,708).

The valuation is based on market evidence, including rental values, yields and comparable transactions, and is inherently subjective. Changes in these assumptions could result in a material adjustment to the carrying value of investment property in future periods, with a corresponding impact on profit or loss.


4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
79,988,708


Additions at cost
2,911,774


Loss on revaluation
(11,532,710)



At 31 December 2025
71,367,772

The valuation of investment properties at 31 December 2024 and 31 December 2025 were carried out by the directors using available market information. At the year end the Company holds 11 (2024: 11) investment properties.






Page 5

 
GLADEL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£

Due after more than one year

Deferred tax asset
-
3,258,041


2025
2024
£
£

Due within one year

Other debtors
786,936
401,299

Prepayments and accrued income
5,339
56,418

792,275
457,717



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
474,992
159,742



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
271,948
46,453

Amounts owed to group undertakings
93,583,275
91,183,275

Corporation tax
246,048
145,009

Accruals and deferred income
168,441
70,449

94,269,712
91,445,186


The Company has an interest free loan of £93,583,275 (2024: £91,183,275) which has been provided by its immediate parent entity Annacha Limited. The loan is interest free and repayable on demand. The parent undertaking has confirmed that the loan will not be called for repayment for a period of at least twelve months from the date of approval of these financial statements.

Page 6

 
GLADEL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
3,258,041


Charged to profit or loss
(3,258,041)



At end of year
-

The deferred tax asset is made up as follows:

2025
2024
£
£


Revaluation of investment property
-
3,258,041


10.


Related party transactions

The Company received funding from its immediate parent undertaking, Annacha Limited. At 31 December 2025, the balance due to Annacha Limited was £93,583,275 (2024: £91,183,275). The loan is unsecured, interest free and repayable on demand. The parent undertaking has confirmed that the loan will not be called for repayment for a period of at least twelve months from the date of approval of these financial statements. No guarantees have been given or received in respect of the balance outstanding.

Page 7