Company registration number 13353288 (England and Wales)
TYTN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
TYTN LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
TYTN LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
30 April 2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,682
1,339
Tangible assets
5
33,942
43,509
36,624
44,848
Current assets
Debtors
6
8,276,488
9,279,993
Cash at bank and in hand
698,421
464,555
8,974,909
9,744,548
Creditors: amounts falling due within one year
7
(348,872)
(514,008)
Net current assets
8,626,037
9,230,540
Net assets
8,662,661
9,275,388
Capital and reserves
Called up share capital
1
1
Share premium account
11,389,406
11,389,406
Other reserves
443
-
0
Profit and loss reserves
(2,727,189)
(2,114,019)
Total equity
8,662,661
9,275,388

For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
M Arik
Director
Company registration number 13353288 (England and Wales)
TYTN LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
Share capital
Share premium account
Share based payment reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2024
1
2,291,800
-
(827,518)
1,464,283
Year ended 30 April 2025:
Loss and total comprehensive income
-
-
-
(1,286,501)
(1,286,501)
Issue of share capital
-
0
9,097,606
-
-
9,097,606
Balance at 30 April 2025
1
11,389,406
-
(2,114,019)
9,275,388
Period ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(613,170)
(613,170)
Transfers
-
-
443
-
0
443
Balance at 31 December 2025
1
11,389,406
443
(2,727,189)
8,662,661
TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Tytn Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ.

1.1
Reporting period

The financial statements presented are for the eight month period from the date of the last year end, 1 May 2025, until 31 December 2025. This is a shorter reporting period than the standard 12 months.

 

As a result, the amounts presented in both statement of profit and loss and balance are not entirely comparable with the prior year figures, which covered the 12 months to the period ended 30 April 2025.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover represents the fair value of consideration receivable for services provided by the company, net of discounts and value added tax.

 

The company generates income primarily from software platform subscriptions.

 

Subscription income is recognised on a accruals basis, over the life of the contracts, reflecting the timing of economic benefit to the company.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33.33% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments
TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a systematic basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2025
Number
Number
Total
10
9
TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
4
Intangible fixed assets
Other
£
Cost
At 1 May 2025
1,439
Additions
1,516
At 31 December 2025
2,955
Amortisation and impairment
At 1 May 2025
100
Amortisation charged for the period
173
At 31 December 2025
273
Carrying amount
At 31 December 2025
2,682
At 30 April 2025
1,339
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2025
70,611
Additions
6,427
At 31 December 2025
77,038
Depreciation and impairment
At 1 May 2025
27,102
Depreciation charged in the period
15,994
At 31 December 2025
43,096
Carrying amount
At 31 December 2025
33,942
At 30 April 2025
43,509
TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
206,816
376,960
Corporation tax recoverable
69,760
69,760
Other debtors
7,999,912
8,833,273
8,276,488
9,279,993
7
Creditors: amounts falling due within one year
2025
2025
£
£
Trade creditors
14,675
77,767
Taxation and social security
55,919
25,364
Other creditors
278,278
410,877
348,872
514,008
8
Share-based payment transactions
Number of share options
Weighted average exercise price
2025
2025
2025
2025
Number
Number
£
£
Outstanding at 1 May 2025
3,176
-
0
25.50
-
0
Granted
1,110
3,176
25.50
25.50
Outstanding at 31 December 2025
4,286
3,176
25.50
25.50
Exercisable at 31 December 2025
2,099
1,372
25.50
25.50

The options outstanding at 31 December 2025 had an exercise price of £25.50 per share, and a contractual life of 10 years from the date the shares are granted.

The weighted average fair value of options granted in the year was determined using the Black-Scholes option pricing model. The Black-Scholes model is considered to apply the most appropriate valuation method due to the relatively short contractual lives of the options and the requirement to exercise within a short period after the employee becomes entitled to the shares (the “vesting date”).

 

The expected life used in the model has been adjusted, based on management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

 

Non-vesting conditions and market conditions are taken into account when estimating the fair value of the option at grant date. Service conditions and non-market performance conditions are taken into account by adjusting the number of options expected to vest at each reporting date.

TYTN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
8
Share-based payment transactions
(Continued)
- 9 -
Liabilities and expenses

During the period, the company recognised total share-based payment expenses of £443 (2025 - £-) which related to equity settled share based payment transactions.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2025
£
£
Total commitments
39,600
92,400

During the year, the company has a rolling lease that may be terminated by either party on a three months’ notice period. As such, the minimum lease commitments at the balance sheet date are £39,600.

2025-12-312025-05-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM ArikF FinnH OverliJ DborinJ Dborin133532882025-05-012025-12-31133532882025-12-31133532882025-04-3013353288core:IntangibleAssetsOtherThanGoodwill2025-12-3113353288core:IntangibleAssetsOtherThanGoodwill2025-04-3013353288core:OtherPropertyPlantEquipment2025-12-3113353288core:OtherPropertyPlantEquipment2025-04-3013353288core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113353288core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3013353288core:CurrentFinancialInstruments2025-12-3113353288core:CurrentFinancialInstruments2025-04-3013353288core:ShareCapital2025-12-3113353288core:ShareCapital2025-04-3013353288core:SharePremium2025-12-3113353288core:SharePremium2025-04-3013353288core:OtherMiscellaneousReserve2025-12-3113353288core:OtherMiscellaneousReserve2025-04-3013353288core:RetainedEarningsAccumulatedLosses2025-12-3113353288core:RetainedEarningsAccumulatedLosses2025-04-3013353288core:ShareCapital2024-04-3013353288core:SharePremium2024-04-3013353288core:RetainedEarningsAccumulatedLosses2024-04-3013353288bus:Director12025-05-012025-12-3113353288core:RetainedEarningsAccumulatedLosses2024-05-012025-04-30133532882024-05-012025-04-3013353288core:RetainedEarningsAccumulatedLosses2025-05-012025-12-3113353288core:ShareCapital2024-05-012025-04-3013353288core:SharePremium2024-05-012025-04-3013353288core:IntangibleAssetsOtherThanGoodwill2025-05-012025-12-3113353288core:ComputerSoftware2025-05-012025-12-3113353288core:FurnitureFittings2025-05-012025-12-3113353288core:IntangibleAssetsOtherThanGoodwill2025-04-3013353288core:OtherPropertyPlantEquipment2025-04-3013353288core:OtherPropertyPlantEquipment2025-05-012025-12-31133532882025-04-30133532882024-04-3013353288bus:PrivateLimitedCompanyLtd2025-05-012025-12-3113353288bus:SmallCompaniesRegimeForAccounts2025-05-012025-12-3113353288bus:FRS1022025-05-012025-12-3113353288bus:AuditExemptWithAccountantsReport2025-05-012025-12-3113353288bus:Director22025-05-012025-12-3113353288bus:Director32025-05-012025-12-3113353288bus:Director42025-05-012025-12-3113353288bus:Director52025-05-012025-12-3113353288bus:FullAccounts2025-05-012025-12-31xbrli:purexbrli:sharesiso4217:GBP