IRIS Accounts Production v26.1.10.61 13458944 Board of Directors 31.7.25 1.8.24 31.7.25 31.7.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh134589442024-07-31134589442025-07-31134589442024-08-012025-07-31134589442023-07-31134589442023-08-012024-07-31134589442024-07-3113458944ns15:EnglandWales2024-08-012025-07-3113458944ns14:PoundSterling2024-08-012025-07-3113458944ns10:Director12024-08-012025-07-3113458944ns10:Consolidated2025-07-3113458944ns10:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3113458944ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3113458944ns10:Consolidatedns10:MediumEntities2024-08-012025-07-3113458944ns10:Consolidatedns10:Audited2024-08-012025-07-3113458944ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3113458944ns10:Medium-sizedCompaniesRegimeForAccounts2024-08-012025-07-3113458944ns10:Consolidated2024-08-012025-07-3113458944ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-012025-07-3113458944ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-08-012025-07-3113458944ns10:FullAccounts2024-08-012025-07-311345894412024-08-012025-07-3113458944ns10:OrdinaryShareClass12024-08-012025-07-3113458944ns10:Director22024-08-012025-07-3113458944ns10:RegisteredOffice2024-08-012025-07-3113458944ns10:Consolidated2023-08-012024-07-3113458944ns5:CurrentFinancialInstruments2025-07-3113458944ns5:CurrentFinancialInstruments2024-07-3113458944ns5:Non-currentFinancialInstruments2025-07-3113458944ns5:Non-currentFinancialInstruments2024-07-3113458944ns5:ShareCapital2025-07-3113458944ns5:ShareCapital2024-07-3113458944ns5:RetainedEarningsAccumulatedLosses2025-07-3113458944ns5:RetainedEarningsAccumulatedLosses2024-07-3113458944ns5:ShareCapital2023-07-3113458944ns5:RetainedEarningsAccumulatedLosses2023-07-3113458944ns5:RetainedEarningsAccumulatedLosses2023-08-012024-07-3113458944ns5:RetainedEarningsAccumulatedLosses2024-08-012025-07-3113458944ns5:NetGoodwill2024-08-012025-07-3113458944ns5:CostValuation2024-07-3113458944ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3113458944ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3113458944ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-07-3113458944ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-07-3113458944ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-07-3113458944ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-07-3113458944ns5:Secured2025-07-3113458944ns5:Secured2024-07-3113458944ns10:OrdinaryShareClass12025-07-3113458944ns5:RetainedEarningsAccumulatedLosses2024-07-31
REGISTERED NUMBER: 13458944 (England and Wales)















UNITED FILLINGS GROUP LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025






UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025




Page

Company Information 1

Group Strategic Report 2 to 3

Report of the Directors 4 to 5

Report of the Independent Auditors 6 to 9

Consolidated Statement of Comprehensive Income 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16 to 17

Notes to the Consolidated Financial Statements 18 to 31


UNITED FILLINGS GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2025







DIRECTORS: S T Prue
J M Prue



REGISTERED OFFICE: Falcon Mill
27 Vine Street
Billingborough
Sleaford
Lincolnshire
NG34 0QE



REGISTERED NUMBER: 13458944 (England and Wales)



AUDITORS: Duncan & Toplis Audit Limited, Statutory Auditor
5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT



BANKERS: National Westminster Bank
51 Market Place
Long Eaton
Nottinghamshire
NG10 1JP



SOLICITORS: Geldards LLP
The Arc
Enterprise Way
Nottingham
NG2 1EN

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

The directors present their strategic report of the company and the group for the year ended 31 July 2025.

REVIEW OF BUSINESS
The results of the group for the year are as shown in the annexed financial statements and show a pre-tax loss of (£1,263,546) for the year 2025 compared to profit for 2024 profit £427,150.

The loss made in the year was a result of current trading conditions. The market has decreased since the boom during Covid which has resulted in several small businesses going bust. Three large customers have also gone into administration in the year due to a change in retailer buying patterns creating exceptional bad debts. The business previously undertaken with these customers has been taken on by smaller business and so some of the turnover will be maintained.

The group have reduced costs by making redundancies and undertaking cost cutting exercises. The business is now in a stronger financial position with reduced overheads.

A refinancing programme took place post year end and plans to move work between sites to further reduce costs is a continuing exercise.

Post year end, a large bad debt in 2026 has halted the group's turnover progression in the first half of the year. However, the business has developed a key product for the market which is started marketing at the end of 2025. A new customer base is expected with the launch of the new product and both existing and new customers are expected to increase turnover in the second half of 2026.

As a result of the trading conditions, the directors undertook an impairment review of goodwill and deemed it appropriate to impair this at the year end.

The board feel 2026 will be a difficult year as they restructure the groups manufacturing facilities and finances.

The board of directors are comfortable the business is viable based on the plans it has in place in developing fresh markets and controls of reducing exposure to debt as accounts are restricted.

PRINCIPAL RISKS AND UNCERTAINTIES
The execution of the group's strategy is subject to a number of risks.

Key business risks and uncertainties affecting the group are related to the far east oil price increases as this brings rising cost of materials which then incorporates prices rises having to be passed onto customers causing a possible market slowdown.

The rising cost of minimum wage causes cheaper products to be unprofitable. As a result further price rises, reductions in staff and reductions in supply are required.

Rising costs of borrowing is also a risk to business.


UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

KEY PERFORMANCE INDICATORS ("KPI'S")
Given the straightforward nature of the business, the group's directors are of the opinion that a detailed analysis using KPIs is not necessary for an understanding of the development, performance or position of the business. The group uses gross profit % and EBITDA as its primary measures.


Key financial results 2025 2024
Turnover (£'000) 8,364 10,646
Gross profit/(loss) (£'000) 1,657 2,574
Gross profit margin 19.8% 24.2%
(Loss)/Profit after tax (£'000) (1,006 ) 307
EBITDA (£'000) (598 ) 604
EBITDA excluding exceptional (£'000) (247 ) 604

Net Assets (£'000) 528 1,550

ON BEHALF OF THE BOARD:





S T Prue - Director


17 July 2026

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 July 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the manufacture of quality cushion products for the furniture industry.

DIVIDENDS
The total distribution of dividends for the year ended 31 July 2025 is £16,000.

RESEARCH AND DEVELOPMENT
New products are continually being developed to cope with the increasing demand of customers looking for alternative and unique products. Developing new products for other markets.

FUTURE DEVELOPMENTS
The business has been reducing cost by redundancies on shop floor and managerial staff, further cost reductions have taken place by agreed reduction in loan note payments.

New markets are being explored where products can be bought and sold without manufacturing costs.

The business is continuing to evaluate a strategy to consolidate factories to save future costs.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 August 2024 to the date of this report.

S T Prue
J M Prue

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





S T Prue - Director


17 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UNITED FILLINGS GROUP LIMITED

Opinion
We have audited the financial statements of United Fillings Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UNITED FILLINGS GROUP LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UNITED FILLINGS GROUP LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, knowledge of the sector, a review of regulatory and legal correspondence and through discussions with Directors and other management obtained as part of the work required by auditing standards. We have also discussed with the Directors and other management the policies and procedures relating to compliance with laws and regulations. We communicated laws and regulations throughout the team and remained alert to any indications of non-compliance throughout the audit.

The potential impact of different laws and regulations varies considerably. Firstly, the company is subject to laws and regulations that directly impact the financial statements (for example financial reporting legislation) and we have assessed the extent of compliance with such laws as part of our financial statements audit. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements such as depreciation and residual values, as well as the risk of inappropriate journal entries to increase reported profitability. Audit procedures performed by the engagement team included the identification and testing of material and unusual journal entries and challenging management on key accounting estimates, assumptions and judgements made in the preparation of the financial statements. We carried out detailed substantive tests on accounting estimates, including reviewing the methods used by management to make those estimates, re-performing the calculation, and reviewing the outcome post year-end.

Secondly, the company is subject to other laws and regulations where the consequence for non-compliance could have a material effect on the amounts or disclosures in the financial statements. We identified the following areas as those most likely to have such an effect:
• Health and Safety regulations;
• Employment law; and
• Quality standards for products.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection. This inspection included discussions with senior management around whether any incidents occurred in the year, a review of Health & Safety policies in place and a review of legal and professional fees for evidence of non-compliance. Throughout these procedures, if we became aware of any non-compliance, we consider the impact on the procedures performed on the related financial statement items.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. As with any audit, there is a greater risk of non-detection of irregularities as these may involve collusion, intentional omissions of the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
UNITED FILLINGS GROUP LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Sally-Anne Hurn FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Audit Limited, Statutory Auditor
5 Resolution Close
Endeavour Park
Boston
Lincolnshire
PE21 7TT

17 July 2026

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025

2025 2024
Notes £    £    £    £   

TURNOVER 3 8,364,127 10,646,301

Cost of sales 6,707,483 8,072,160
GROSS PROFIT 1,656,644 2,574,141

Distribution costs 956,125 1,106,177
Administrative expenses 1,943,984 1,028,495
2,900,109 2,134,672
(1,243,465 ) 439,469

Other operating income 6,634 16,688
OPERATING (LOSS)/PROFIT 5 (1,236,831 ) 456,157

Interest receivable and similar income 1,816 -
(1,235,015 ) 456,157

Interest payable and similar expenses 7 28,531 29,007
(LOSS)/PROFIT BEFORE TAXATION (1,263,546 ) 427,150

Tax on (loss)/profit 8 (257,418 ) 120,449
(LOSS)/PROFIT FOR THE FINANCIAL YEAR (1,006,128 ) 306,701

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

(1,006,128

)

306,701

(Loss)/profit attributable to:
Owners of the parent (1,006,128 ) 306,701

Total comprehensive income attributable to:
Owners of the parent (1,006,128 ) 306,701

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 JULY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 328,263 867,704
Tangible assets 12 941,725 1,000,995
Investments 13 - -
1,269,988 1,868,699

CURRENT ASSETS
Stocks 14 270,583 339,357
Debtors 15 1,044,471 1,440,101
Cash at bank and in hand 24,959 28,374
1,340,013 1,807,832
CREDITORS
Amounts falling due within one year 16 1,522,991 1,326,577
NET CURRENT (LIABILITIES)/ASSETS (182,978 ) 481,255
TOTAL ASSETS LESS CURRENT LIABILITIES 1,087,010 2,349,954

CREDITORS
Amounts falling due after more than one
year

17

(516,667

)

(673,334

)

PROVISIONS FOR LIABILITIES 22 (42,349 ) (126,498 )
NET ASSETS 527,994 1,550,122

CAPITAL AND RESERVES
Called up share capital 23 10,000 10,000
Retained earnings 24 517,994 1,540,122
SHAREHOLDERS' FUNDS 527,994 1,550,122

The financial statements were approved by the Board of Directors and authorised for issue on 17 July 2026 and were signed on its behalf by:





S T Prue - Director


UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

COMPANY STATEMENT OF FINANCIAL POSITION
31 JULY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 2,125,125 2,125,125
2,125,125 2,125,125

CURRENT ASSETS
Debtors 15 223,000 207,000

CREDITORS
Amounts falling due within one year 16 160,000 160,000
NET CURRENT ASSETS 63,000 47,000
TOTAL ASSETS LESS CURRENT LIABILITIES 2,188,125 2,172,125

CREDITORS
Amounts falling due after more than one
year

17

2,152,125

2,136,125
NET ASSETS 36,000 36,000

CAPITAL AND RESERVES
Called up share capital 23 10,000 10,000
Retained earnings 24 26,000 26,000
SHAREHOLDERS' FUNDS 36,000 36,000

Company's profit for the financial year 16,000 82,000

The financial statements were approved by the Board of Directors and authorised for issue on 17 July 2026 and were signed on its behalf by:





S T Prue - Director


UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 August 2023 10,000 1,315,421 1,325,421

Changes in equity
Total comprehensive income - 306,701 306,701
Dividends - (82,000 ) (82,000 )
Balance at 31 July 2024 10,000 1,540,122 1,550,122

Changes in equity
Total comprehensive income - (1,006,128 ) (1,006,128 )
Dividends - (16,000 ) (16,000 )
Balance at 31 July 2025 10,000 517,994 527,994

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 August 2023 10,000 26,000 36,000

Changes in equity
Dividends - (82,000 ) (82,000 )
Total comprehensive income - 82,000 82,000
Balance at 31 July 2024 10,000 26,000 36,000

Changes in equity
Dividends - (16,000 ) (16,000 )
Total comprehensive income - 16,000 16,000
Balance at 31 July 2025 10,000 26,000 36,000

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (67,352 ) 802,834
Interest paid (28,531 ) (29,007 )
HMRC interest 1,816 -
Tax paid (45,740 ) (72,487 )
Net cash from operating activities (139,807 ) 701,340

Cash flows from investing activities
Purchase of tangible fixed assets (39,717 ) (75,302 )
Net cash from investing activities (39,717 ) (75,302 )

Cash flows from financing activities
Loan repayments in year (156,667 ) (260,000 )
Equity dividends paid (16,000 ) (82,000 )
Net cash from financing activities (172,667 ) (342,000 )

(Decrease)/increase in cash and cash equivalents (352,191 ) 284,038
Cash and cash equivalents at beginning of
year

2

(160,866

)

(444,904

)

Cash and cash equivalents at end of year 2 (513,057 ) (160,866 )

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
(Loss)/profit before taxation (1,263,546 ) 427,150
Depreciation charges 98,987 104,178
Loss on disposal of fixed assets - 4,150
Amortisation 39,441 39,441
Impairment of goodwill 500,000 -
Finance costs 28,531 29,007
Finance income (1,816 ) -
(598,403 ) 603,926
Decrease/(increase) in stocks 68,774 (40,702 )
Decrease in trade and other debtors 489,201 546,936
Decrease in trade and other creditors (26,924 ) (307,326 )
Cash generated from operations (67,352 ) 802,834

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 July 2025
31.7.25 1.8.24
£    £   
Cash and cash equivalents 24,959 28,374
Bank overdrafts (538,016 ) (189,240 )
(513,057 ) (160,866 )
Year ended 31 July 2024
31.7.24 1.8.23
£    £   
Cash and cash equivalents 28,374 47,586
Bank overdrafts (189,240 ) (492,490 )
(160,866 ) (444,904 )


UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025

3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.8.24 Cash flow changes At 31.7.25
£    £    £    £   
Net cash
Cash at bank
and in hand 28,374 (3,415 ) 24,959
Bank overdrafts (189,240 ) (348,776 ) (538,016 )
(160,866 ) (352,191 ) (513,057 )
Debt
Debts falling due
within 1 year (160,000 ) 156,667 (156,667 ) (160,000 )
Debts falling due
after 1 year (673,334 ) - 156,667 (516,667 )
(833,334 ) 156,667 - (676,667 )
Total (994,200 ) (195,524 ) - (1,189,724 )

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1. STATUTORY INFORMATION

United Fillings Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The group's accounting reference date is 31 July. These financial statements are for the period 3 August 2024 to 1 August 2025 (Prior year - 29 July 2023 to 2 August 2024).

The group continues to be impacted by a fall in the market since Covid. Three large businesses went into administration in the year due to changes in retailer buying patterns. The trade from these businesses has moved into smaller businesses, allowing for some turnover to be maintained.

The group have reduced costs by making redundancies and cutting overheads, with plans to move work between sites to further reduce costs a continuing exercise. A refinancing programme also started in November 2025.

Post year end, the business has developed a key product for the market and started marketing this at the end of 2025 and beginning of 2026. New customer base is expected with the launch of the new product and extra sales are expected within the present customer base. This will develop turnover levels during the last half of the year.

The board feel 2026 will be a difficult year as they restructure the groups manufacturing facilities and finances. This is further impacted by a large bad debt in 2026 which has halted the groups turnover progression in the first half of the year.

The board of directors are comfortable the business is viable based on the plans it has in place in developing fresh markets and controls of reducing exposure to debt as accounts are restricted.

The directors regard the preparation of the financial statements on a going concern basis as appropriate.

Basis of consolidation
The group financial statements consolidate the financial statements of United Fillings Group Limited and its subsidiary undertakings drawn up to 31 July 2025.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
In the application of the Company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

There are currently no key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Sales of goods are recognised upon delivery to the customer, or upon collection by the customer, when title has passed.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, has been amortised evenly over its estimated useful life of twenty five years.

Any permanent diminution in value is written off to the income statement.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Freehold property- 2% on cost
Short leasehold- over the term of the lease
Plant and machinery- at varying rates on cost
Fixtures and fittings- at varying rates on cost
Motor vehicles- at varying rates on cost
Computer equipment- at varying rates on cost

Stocks
Stocks and work in progress are stated at the lower of cost and estimated selling price, less further costs expected to be incurred to completion and disposal. Provision is made for obsolete and slow moving stock. Cost is determined on a first in first out basis, and includes all direct costs incurred.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks, other third parties and related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the group would receive for the asset if it were to be sold at the financial reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is as enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the 's grouppension scheme are charged to the income statement in the period to which they relate.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

2. ACCOUNTING POLICIES - continued

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, and impairment loss is recognised in the income statement unless the asset is carried at a revalued amount where the impairment loss is recognised in the revaluation reserve.

Investments in subsidiaries
Investments are stated at cost unless, in the opinion of the directors, there has been an impairment, in which case an appropriate adjustment has been made.

3. TURNOVER

The turnover and loss (2024 - profit) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 8,364,127 10,641,681
Other - 4,620
8,364,127 10,646,301

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,655,734 2,873,780
Social security costs 252,305 232,612
Other pension costs 67,434 74,263
2,975,473 3,180,655

The average number of employees during the year was as follows:
2025 2024

Production 80 88
Sales and distribution 11 12
Administration 13 16
104 116

2025 2024
£    £   
Directors' remuneration 122,277 126,529

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

5. OPERATING (LOSS)/PROFIT

The operating loss (2024 - operating profit) is stated after charging:

2025 2024
£    £   
Hire of plant and machinery 172,348 150,868
Other operating leases 127,800 126,053
Depreciation - owned assets 98,987 104,178
Loss on disposal of fixed assets - 4,150
Goodwill amortisation 39,441 39,441
Auditors' remuneration 18,500 17,500
Auditors' remuneration for non audit work 27,830 27,468
Impairment of goodwill 500,000 -

6. EXCEPTIONAL ITEMS
2025 2024
£    £   
Exceptional items (351,332 ) -

As noted in the strategic report, three large bad debts were incurred in the year as a result of exceptional trading conditions.

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 26,522 29,007
HMRC interest 2,009 -
28,531 29,007

8. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax (89,892 ) 125,438
Adjustment re previous years (83,377 ) (9 )
Total current tax (173,269 ) 125,429

Deferred tax (84,149 ) (4,980 )
Tax on (loss)/profit (257,418 ) 120,449

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

8. TAXATION - continued

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
(Loss)/profit before tax (1,263,546 ) 427,150
(Loss)/profit multiplied by the standard rate of corporation tax in the UK
of 25 % (2024 - 25 %)

(315,887

)

106,788

Effects of:
Expenses not deductible for tax purposes 137,984 13,669
Adjustments to tax charge in respect of previous periods (79,515 ) (8 )

allowances claimed
Total tax (credit)/charge (257,418 ) 120,449

Factors that may affect future tax charges

The statutory UK corporation tax rate is currently 25%, with a small profits rate of 19%.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax law and the corporation tax rates that have been enacted, or substantially enacted, at the year end date.

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 16,000 82,000

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 1,086,220
AMORTISATION
At 1 August 2024 218,516
Amortisation for year 39,441
Impairments 500,000
At 31 July 2025 757,957
NET BOOK VALUE
At 31 July 2025 328,263
At 31 July 2024 867,704

In the year, the directors have considered the value of goodwill given the current trading conditions and deem it appropriate to impair the asset as illustrated above.

12. TANGIBLE FIXED ASSETS

Group
Freehold Short Plant and
property leasehold machinery
£    £    £   
COST
At 1 August 2024 496,000 12,821 578,455
Additions - - 39,717
Disposals - - (9,269 )
At 31 July 2025 496,000 12,821 608,903
DEPRECIATION
At 1 August 2024 27,000 2,563 184,000
Charge for year 9,000 1,282 66,625
Eliminated on disposal - - (9,269 )
At 31 July 2025 36,000 3,845 241,356
NET BOOK VALUE
At 31 July 2025 460,000 8,976 367,547
At 31 July 2024 469,000 10,258 394,455

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

12. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2024 890 174,352 1,622 1,264,140
Additions - - - 39,717
Disposals - - - (9,269 )
At 31 July 2025 890 174,352 1,622 1,294,588
DEPRECIATION
At 1 August 2024 208 48,638 736 263,145
Charge for year 89 21,596 395 98,987
Eliminated on disposal - - - (9,269 )
At 31 July 2025 297 70,234 1,131 352,863
NET BOOK VALUE
At 31 July 2025 593 104,118 491 941,725
At 31 July 2024 682 125,714 886 1,000,995

Included in cost of land and buildings is freehold land of £100,000 (2024 - £100,000) which is not depreciated.

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 August 2024
and 31 July 2025 2,125,125
NET BOOK VALUE
At 31 July 2025 2,125,125
At 31 July 2024 2,125,125

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

13. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiary

Name of subsidiary% HeldPrinciple activity
United Fillings Holdings Limited100Holding company

United Fillings Limited

100

*
Manufacture of quality cushion products for
the furniture industry.

The above companies are registered in England and Wales and the holding is in £1 Ordinary shares. The companies have the same registered office as the holding company, being Falcon Mill, 27 Vine Street, Billingborough, Lincolnshire, NG34 0QE.

* Held by a subsidiary undertaking.


14. STOCKS

Group
2025 2024
£    £   
Stock 270,583 339,357

15. DEBTORS

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year:
Trade debtors 844,434 1,315,810 - -
Tax 93,571 - - -
Prepayments and accrued income 106,466 124,291 - -
1,044,471 1,440,101 - -

Amounts falling due after more than one year:
Amounts owed by group undertakings - - 223,000 207,000

Aggregate amounts 1,044,471 1,440,101 223,000 207,000

Amounts owed by group undertakings are unsecured and interest free.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Debentures (see note 18) 160,000 160,000 160,000 160,000
Bank loans and overdrafts (see note 18) 538,016 189,240 - -
Trade creditors 420,547 338,555 - -
Taxation - 125,438 - -
Other taxes and social security 63,857 54,297 - -
VAT 222,950 284,803 - -
Other creditors 117,621 174,244 - -
1,522,991 1,326,577 160,000 160,000

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Debentures (see note 18) 516,667 673,334 516,667 673,334
Amounts owed to group undertakings - - 1,635,458 1,462,791
516,667 673,334 2,152,125 2,136,125

Amounts owed to group undertakings are unsecured and interest free.

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Debentures 160,000 160,000 160,000 160,000
Bank overdrafts 538,016 189,240 - -
698,016 349,240 160,000 160,000
Amounts falling due between one and two years:
Debentures 160,000 160,000 160,000 160,000
Amounts falling due between two and five years:
Debentures 356,667 480,000 356,667 480,000
Amounts falling due in more than five years:
Repayable by instalments
Debentures - 33,334 - 33,334

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

18. LOANS - continued

Debentures due in more than 5 years are repayable in quarterly installments with an interest rate of 0%.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 278,871 278,590
Between one and five years 779,108 818,084
In more than five years 128,917 247,917
1,186,896 1,344,591

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Debentures 676,667 833,334 676,667 833,334
Bank overdrafts 538,016 189,240 - -
1,214,683 1,022,574 676,667 833,334

The debenture borrowings are secured as follows:

By fixed and floating charge over the undertaking and all property and assets present and future, including book debts.

By an unlimited debenture from United Fillings Holdings Limited.

By a legal charge over the freehold property at Goodwin Mills, Long Eaton.

The bank borrowings are secured as follows:

By fixed and floating charge over the undertaking and all property and assets present and future, including book debts.

By an unlimited debenture from United Fillings Limited from United Fillings Holdings Limited.

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

21. FINANCIAL INSTRUMENTS

The group has the following financial instruments:

2025 2024
£ £
Financial assets that are debt instruments measured at amortised cost
Cash at bank and in hand 24,959 28,374
Trade debtors 844,434 1,315,810

Financial liabilities measured at amortised cost
Bank loans and overdrafts 538,016 189,240
Debentures 676,667 833,334
Trade creditors 420,547 338,555

There is no interest income or expense for financial assets and liabilities that are not measured at fair value through profit or loss.

22. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Other timing differences (219 ) (223 )
Accelerated capital allowances 120,116 126,721
Losses (77,548 ) -
42,349 126,498

Group
Deferred
tax
£   
Balance at 1 August 2024 126,498
Credit to Statement of Comprehensive Income during year (84,149 )
Balance at 31 July 2025 42,349

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10,000 Ordinary £1 10,000 10,000

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

24. RESERVES

Group
Retained
earnings
£   

At 1 August 2024 1,540,122
Deficit for the year (1,006,128 )
Dividends (16,000 )
At 31 July 2025 517,994

Company
Retained
earnings
£   

At 1 August 2024 26,000
Profit for the year 16,000
Dividends (16,000 )
At 31 July 2025 26,000


25. CONTINGENT LIABILITIES

The group has a cross guarantee in place between United Fillings Limited and United Fillings Holdings Limited to secure the bank borrowings, which were £538,016 (2024 - £189,240) at the financial position date. Security given is as specified in the secured debts note to the financial statements.

The group also has a cross guarantee in place between United Fillings Limited and United Fillings Holdings Limited to secure the debentures, which were £676,667 (2024 - £833,334) at the statement of financial position date.

26. CAPITAL COMMITMENTS
2025 2024
£    £   
Contracted but not provided for in the
financial statements - 25,865





27. RELATED PARTY DISCLOSURES

UNITED FILLINGS GROUP LIMITED (REGISTERED NUMBER: 13458944)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2025

27. RELATED PARTY DISCLOSURES - continued

Other related parties
2025 2024
£    £   
Sales 108,948 72,094
Rent charged to the entity 119,000 118,000
Amount due from related party 4,496 1,455

Sales are made to a partnership in which the directors are involved. Rent is charged by a pension scheme in which some close family members to the directors have a beneficial interest.

The directors have entered into a personal guarantee and indemnity post year end capped at £100,000 plus
interest, costs and expenses following the refinancing exercise.

During the year, a total of key management personnel compensation of £ 148,451 (2024 - £ 167,842 ) was paid.

28. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are S T Prue and J M Prue.