Mendip Logistics Limited 14292854 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the provision of logistic services. Digita Accounts Production Advanced 6.30.9574.0 true true 14292854 2025-01-01 2025-12-31 14292854 2025-12-31 14292854 core:FinanceLeases core:CurrentFinancialInstruments 2025-12-31 14292854 core:FinanceLeases core:Non-currentFinancialInstruments 2025-12-31 14292854 core:CurrentFinancialInstruments 2025-12-31 14292854 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 14292854 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 14292854 core:MotorVehicles 2025-12-31 14292854 core:OfficeEquipment 2025-12-31 14292854 bus:SmallEntities 2025-01-01 2025-12-31 14292854 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14292854 bus:FilletedAccounts 2025-01-01 2025-12-31 14292854 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14292854 bus:RegisteredOffice 2025-01-01 2025-12-31 14292854 bus:Director1 2025-01-01 2025-12-31 14292854 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14292854 core:MotorVehicles 2025-01-01 2025-12-31 14292854 core:OfficeEquipment 2025-01-01 2025-12-31 14292854 core:Vehicles 2025-01-01 2025-12-31 14292854 countries:EnglandWales 2025-01-01 2025-12-31 14292854 2024-12-31 14292854 core:MotorVehicles 2024-12-31 14292854 core:OfficeEquipment 2024-12-31 14292854 2024-01-01 2024-12-31 14292854 2024-12-31 14292854 core:FinanceLeases core:CurrentFinancialInstruments 2024-12-31 14292854 core:FinanceLeases core:Non-currentFinancialInstruments 2024-12-31 14292854 core:CurrentFinancialInstruments 2024-12-31 14292854 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14292854 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14292854 core:MotorVehicles 2024-12-31 14292854 core:OfficeEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 14292854

Mendip Logistics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Mendip Logistics Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 7

 

Mendip Logistics Limited

(Registration number: 14292854)
Statement of Financial Position as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

85,790

1,839

Current assets

 

Debtors

5

149,740

122,137

Cash at bank and in hand

 

283,333

151,463

 

433,073

273,600

Creditors: Amounts falling due within one year

6

(45,547)

(37,537)

Net current assets

 

387,526

236,063

Total assets less current liabilities

 

473,316

237,902

Creditors: Amounts falling due after more than one year

6

(81,655)

-

Provisions for liabilities

(21,448)

(349)

Net assets

 

370,213

237,553

Capital and reserves

 

Called up share capital

102

102

Profit and loss account

370,111

237,451

Shareholders' funds

 

370,213

237,553

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 28 July 2026 and signed on its behalf by:
 


D A Eddins
Director

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Mendip Activity Centre
Lyncombe Drive
Churchill
North Somerset
BS25 5PQ
United Kingdom

Principal activity

The principal activity of the company is the provision of logistic services.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

3 years straight line

Motor vehicles

25% straight line

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

2,745

-

2,745

Additions

5,488

108,240

113,728

At 31 December 2025

8,233

108,240

116,473

Depreciation

At 1 January 2025

906

-

906

Charge for the year

2,717

27,060

29,777

At 31 December 2025

3,623

27,060

30,683

Carrying amount

At 31 December 2025

4,610

81,180

85,790

At 31 December 2024

1,839

-

1,839

5

Debtors

2025
£

2024
£

Trade debtors

48,825

17,000

Other debtors

100,915

100,137

Prepayments

-

5,000

149,740

122,137

 

Mendip Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

18,047

-

Trade creditors

 

2,008

137

Taxation and social security

 

23,339

35,350

Accruals and deferred income

 

2,153

2,050

 

45,547

37,537

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

81,655

-

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Finance lease liabilities

81,655

-

Current loans and borrowings

2025
£

2024
£

Finance lease liabilities

18,047

-