|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
(restated) |
||
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
– |
|
--------- |
--------- |
||
|
Net liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
--------- |
--------- |
|
|
Shareholders deficit |
(
|
(
|
|
--------- |
--------- |
|
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Long leasehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
33% reducing balance |
|
|
Long leasehold property |
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 August 2024 (as restated) |
|
|
|
14,197 |
|
|
Additions |
– |
|
|
1,531 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 July 2025 |
|
|
|
15,728 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 August 2024 |
|
|
|
3,962 |
|
|
Charge for the year |
|
|
|
2,882 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 July 2025 |
|
|
|
6,844 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 July 2025 |
|
|
|
8,884 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 July 2024 |
|
|
|
10,235 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Other debtors |
|
– |
|
--------- |
---- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Other creditors |
|
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Later than 1 year and not later than 5 years |
|
|
|
--------- |
--------- |
|