Registered number
14382631
Chantilly Property Management Limited
Filleted Accounts
30 September 2025
Chantilly Property Management Limited
Registered number: 14382631
Balance Sheet
as at 30 September 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 272,281 273,789
Current assets
Debtors 4 2,000 2,000
Cash at bank and in hand 7,490 5,196
9,490 7,196
Creditors: amounts falling due within one year 5 (10,382) (10,035)
Net current liabilities (892) (2,839)
Total assets less current liabilities 271,389 270,950
Creditors: amounts falling due after more than one year 6 (286,004) (289,835)
Net liabilities (14,615) (18,885)
Capital and reserves
Called up share capital 100 100
Profit and loss account (14,715) (18,985)
Shareholders' funds (14,615) (18,885)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C E Walters P A Walters
Director Director
Approved by the board on 30 June 2026
Chantilly Property Management Limited
Notes to the Accounts
for the year ended 30 September 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Furnishings over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Land and buildings Furnishings Total
£ £ £
Cost
At 1 October 2024 273,713 1,584 275,297
At 30 September 2025 273,713 1,584 275,297
Depreciation
At 1 October 2024 1,112 396 1,508
Charge for the year 1,112 396 1,508
At 30 September 2025 2,224 792 3,016
Net book value
At 30 September 2025 271,489 792 272,281
At 30 September 2024 272,601 1,188 273,789
4 Debtors 2025 2024
£ £
Other debtors 2,000 2,000
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 3,200 3,000
Accruals 5,182 5,035
Other creditors 2,000 2,000
10,382 10,035
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 169,497 172,862
Other creditors 116,507 116,973
286,004 289,835
7 Loans 2025 2024
£ £
Creditors include:
Secured bank loans 172,697 175,862
The loan is a mortgage secured over the leasehold property owned by the company. The term remaining at the year end is 23 years and 1 month
8 Other information
Chantilly Property Management Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is:
8 Bro Nantcellan
Clarach
Aberystwyth
Ceredigion
SY23 3PH
Chantilly Property Management Limited 14382631 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts May 2026 C E Walters No description of principal activity 14382631 2023-10-01 2024-09-30 14382631 core:WithinOneYear 2024-09-30 14382631 core:AfterOneYear 2024-09-30 14382631 core:ShareCapital 2024-09-30 14382631 core:RetainedEarningsAccumulatedLosses 2024-09-30 14382631 2024-10-01 2025-09-30 14382631 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 14382631 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 14382631 bus:Director40 2024-10-01 2025-09-30 14382631 1 2024-10-01 2025-09-30 14382631 2 2024-10-01 2025-09-30 14382631 core:LandBuildings 2024-10-01 2025-09-30 14382631 core:PlantMachinery 2024-10-01 2025-09-30 14382631 countries:England 2024-10-01 2025-09-30 14382631 bus:FRS102 2024-10-01 2025-09-30 14382631 bus:FilletedAccounts 2024-10-01 2025-09-30 14382631 2025-09-30 14382631 core:WithinOneYear 2025-09-30 14382631 core:AfterOneYear 2025-09-30 14382631 core:ShareCapital 2025-09-30 14382631 core:RetainedEarningsAccumulatedLosses 2025-09-30 14382631 core:LandBuildings 2025-09-30 14382631 core:PlantMachinery 2025-09-30 14382631 2024-09-30 14382631 core:LandBuildings 2024-09-30 14382631 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure