Company Registration No. 15193151 (England and Wales)
RF PROPCO LIMITED
Unaudited Financial Statements
For The Year Ended 31 October 2025
Pages For Filing With Registrar
RF PROPCO LIMITED
Company Information
Directors
S.L. Searle
A.C. Hall
A.J. Hall
A.N. Hall
Secretary
A.N. Hall
Company number
15193151
Registered office
Unit 7, Seven Acres Business Park,
Parsonage Road,
Takeley,
Essex,
CM22 6PU
Accountants
Nicholas Hall Accounting Limited
7, Johnston Road,
Woodford Green,
Essex,
IG8 0XA
RF PROPCO LIMITED
Contents
Page
Accountants' Report
1
Balance Sheet
2 - 3
Notes To The Financial Statements
4 - 8
RF PROPCO LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Rf Propco Limited For The Year Ended 31 October 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of RF PROPCO Limited for the year ended 31 October 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of RF PROPCO Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of RF PROPCO Limited and state those matters that we have agreed to state to the Board of Directors of RF PROPCO Limited, as a body, in this report in accordance with technical guidelines. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than RF PROPCO Limited and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that RF PROPCO Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of RF PROPCO Limited. You consider that RF PROPCO Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of RF PROPCO Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Nicholas Hall Accounting Limited
____________________________
Nicholas Hall Accounting Limited
7, Johnston Road,
Woodford Green,
Essex,
IG8 0XA
13 January 2026
RF PROPCO LIMITED
Balance Sheet
As At 31 October 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible Assets
3
51,000
Investment Properties
4
642,674
693,674
693,674
693,674
Current assets
Debtors
5
22,303
13,314
Cash At Bank And In Hand
3,583
4,484
25,886
17,798
Creditors: amounts falling due within one year
6
(61,606)
(57,622)
Net current liabilities
(35,720)
(39,824)
Total assets less current liabilities
657,954
653,850
Creditors: amounts falling due after more than one year
7
(444,182)
(454,343)
Provisions for liabilities
(12,750)
Net assets
201,022
199,507
Capital and reserves
Called Up Share Capital
8
199,200
199,200
Profit And Loss Reserves
1,822
307
Total equity
201,022
199,507
In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of filleted financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
RF PROPCO LIMITED
Balance Sheet (Continued)
As At 31 October 2025
- 3 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 13 January 2026 and are signed on its behalf by:
A.C. Hall
A.N. Hall
_______________________
_______________________
A.C. Hall
A.N. Hall
Director
Director
Company Registration No. 15193151
RF PROPCO LIMITED
Notes To The Financial Statements
For The Year Ended 31 October 2025
- 4 -
1
Accounting policies
Company information
RF PROPCO Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Seven Acres Business Park, Parsonage Road, Takeley, Essex, CM22 6PU
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant And Equipment
-10% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.3
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
Property rented to a group entity is accounted for as tangible fixed assets.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
RF PROPCO LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2025
1
Accounting policies
(Continued)
- 5 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including Creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
RF PROPCO LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 4 (2024 - 4).
3
Tangible fixed assets
Total
£
Cost
At 1 November 2024
Additions
51,000
At 31 October 2025
51,000
Depreciation and impairment
At 1 November 2024 And 31 October 2025
Carrying amount
At 31 October 2025
51,000
At 31 October 2024
RF PROPCO LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2025
- 7 -
4
Investment property
2025
£
Fair value
At 1 November 2024
693,674
Disposals
(51,000)
At 31 October 2025
642,674
Investment property comprises a commercial premises in Seven Acres Avenue, Takeley, Essex. The directors believe that the carrying cost as at the year end reflects the current market value. The directors have referenced market evidence of transaction prices for similar properties when reviewing this valuation.
The investment property will be reviewed on a regular basis to assess if any revaluation is necessary.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade Debtors
8,760
11,550
Other Debtors
1,298
1,764
10,058
13,314
2025
2024
Amounts falling due after more than one year:
£
£
Deferred Tax Asset
12,245
Total debtors
22,303
13,314
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank Loans And Overdrafts
7,294
6,604
Taxation And Social Security
3,650
3,752
Other Creditors
50,662
47,266
61,606
57,622
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank Loans And Overdrafts
444,182
454,343
RF PROPCO LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 October 2025
- 8 -
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
700 A Ordinary of £1 each
700
700
100 B Ordinary of £1 each
100
100
100 C Ordinary of £1 each
100
100
300 D Ordinary of £1 each
300
300
1,200
1,200
Preference share capital
Issued and fully paid
Preference Shares Classified As Equity
198,000
198,000
Total equity share capital
199,200
199,200
9
Related party transactions
Included within Other Creditors is a director's loan account balance totalling £577 (2024: £251 debtor) owed to A.C. Hall as at 31 October 2025. The loan was provided interest free and is repayable on demand.
Included within Other Creditors is a director's loan account balance totalling £427 (2024: £401 debtor) owed to S.L. Searle as at 31 October 2025. The loan was provided interest free and is repayable on demand.
Included within Other Creditors is a loan balance owed to a company under common control totalling £39,538 (2024: £39,966) as at 31 October 2025. The loan was provided interest free and is repayable on demand.
During the year, rental income of £52,560 (including VAT) was invoiced to a company under common control. £8,760 of this was unpaid at the year end, and is included in Trade Debtors. In addition, a management charge of £17,500 was charged to the same company under common control.