Ballymena Meats Ltd NI641220 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is meat wholesaling. Digita Accounts Production Advanced 6.30.9574.0 true false NI641220 2024-11-01 2025-10-31 NI641220 2025-10-31 NI641220 bus:OrdinaryShareClass1 2025-10-31 NI641220 core:CurrentFinancialInstruments 2025-10-31 NI641220 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 NI641220 core:Non-currentFinancialInstruments 2025-10-31 NI641220 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 NI641220 core:LandBuildings 2025-10-31 NI641220 core:MotorVehicles 2025-10-31 NI641220 core:OtherPropertyPlantEquipment 2025-10-31 NI641220 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-10-31 NI641220 bus:SmallEntities 2024-11-01 2025-10-31 NI641220 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 NI641220 bus:FilletedAccounts 2024-11-01 2025-10-31 NI641220 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 NI641220 bus:RegisteredOffice 2024-11-01 2025-10-31 NI641220 bus:CompanySecretaryDirector1 2024-11-01 2025-10-31 NI641220 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 NI641220 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 NI641220 core:LandBuildings 2024-11-01 2025-10-31 NI641220 core:MotorVehicles 2024-11-01 2025-10-31 NI641220 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 NI641220 core:PlantMachinery 2024-11-01 2025-10-31 NI641220 1 2024-11-01 2025-10-31 NI641220 countries:NorthernIreland 2024-11-01 2025-10-31 NI641220 2024-10-31 NI641220 core:LandBuildings 2024-10-31 NI641220 core:MotorVehicles 2024-10-31 NI641220 core:OtherPropertyPlantEquipment 2024-10-31 NI641220 2023-11-01 2024-10-31 NI641220 2024-10-31 NI641220 bus:OrdinaryShareClass1 2024-10-31 NI641220 core:CurrentFinancialInstruments 2024-10-31 NI641220 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 NI641220 core:Non-currentFinancialInstruments 2024-10-31 NI641220 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 NI641220 core:LandBuildings 2024-10-31 NI641220 core:MotorVehicles 2024-10-31 NI641220 core:OtherPropertyPlantEquipment 2024-10-31 NI641220 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI641220

Ballymena Meats Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Ballymena Meats Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Ballymena Meats Ltd

(Registration number: NI641220)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

550,266

576,803

Current assets

 

Stocks

6

81,592

119,846

Debtors

7

1,261,389

1,009,601

Cash at bank and in hand

 

35,613

18,019

 

1,378,594

1,147,466

Creditors: Amounts falling due within one year

8

(1,258,575)

(1,171,566)

Net current assets/(liabilities)

 

120,019

(24,100)

Total assets less current liabilities

 

670,285

552,703

Creditors: Amounts falling due after more than one year

8

-

(6,931)

Provisions for liabilities

(12,394)

(11,439)

Net assets

 

657,891

534,333

Capital and reserves

 

Called up share capital

9

400,000

400,000

Retained earnings

257,891

134,333

Shareholders' funds

 

657,891

534,333

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 July 2026 and signed on its behalf by:
 

.........................................
B M Kearney
Company secretary and director

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
51-53 Thomas Street
Ballymena
Co. Antrim
BT43 6AZ
Northern Ireland

These financial statements were authorised for issue by the Board on 23 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

4% straight line

Motor vehicles

25% reducing balance

Other tangible assets

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 19).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

54,337

53,651

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2024

714,800

63,530

270,079

1,048,409

Additions

-

-

27,800

27,800

At 31 October 2025

714,800

63,530

297,879

1,076,209

Depreciation

At 1 November 2024

213,175

35,057

223,374

471,606

Charge for the year

28,592

7,119

18,626

54,337

At 31 October 2025

241,767

42,176

242,000

525,943

Carrying amount

At 31 October 2025

473,033

21,354

55,879

550,266

At 31 October 2024

501,625

28,473

46,705

576,803

Included within the net book value of land and buildings above is £473,033 (2024 - £501,625) in respect of freehold land and buildings.
 

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

6

Stocks

2025
£

2024
£

Other inventories

81,592

119,846

7

Debtors

Current

2025
£

2024
£

Trade debtors

1,231,451

984,423

Prepayments

14,254

11,371

Other debtors

15,684

13,807

 

1,261,389

1,009,601

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

6,166

9,600

Trade creditors

 

613,777

514,401

Amounts due to related parties

11

521,984

550,173

Social security and other taxes

 

10,534

9,412

Other payables

 

36,049

36,049

Accruals

 

6,971

26,793

Income tax liability

63,094

25,138

 

1,258,575

1,171,566

Due after one year

 

Loans and borrowings

10

-

6,931

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

-

6,931

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

400,000

400,000

400,000

400,000

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

6,931

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,166

9,600

 

Ballymena Meats Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

45,431

39,915

Expenditure with and payables to related parties

2025

Key management
£

Amounts payable to related party

521,984

2024

Key management
£

Amounts payable to related party

550,173

12

Parent and ultimate parent undertaking

The company is controlled by the directors who own 100% of the called up share capital.