|
|
|
|
|
For the year ended |
|
|
|
|
|
Members' report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retired
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of financial position |
|
2026 |
2025 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
----------- |
----------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
7 |
(
|
(
|
||
|
----------- |
----------- |
||||
|
Net current assets |
|
|
|||
|
--------- |
----------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: Amounts falling due after more than one year |
8 |
(
|
(
|
||
|
--------- |
----------- |
||||
|
Net assets |
|
|
|||
|
--------- |
----------- |
||||
|
Other amounts |
9 |
454,796 |
1,015,995 |
||
|
Other reserves |
134,933 |
134,933 |
||
|
--------- |
----------- |
|||
|
589,729 |
1,150,928 |
|||
|
--------- |
----------- |
|||
|
Amounts due from members |
(2,310) |
– |
|||
|
Loans and other debts due to members |
9 |
454,796 |
1,015,995 |
||
|
Members' other interests |
134,933 |
134,933 |
|||
|
--------- |
----------- |
||||
|
587,419 |
1,150,928 |
||||
|
--------- |
----------- |
||||
|
|
|
Statement of financial position (continued) |
|
|
|
Notes to the financial statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Leasehold property improvements |
- |
|
|
|
Office furniture |
- |
|
|
|
Office equipment |
- |
|
|
|
Computer equipment |
- |
|
|
|
4. |
Staff costs |
|
5. |
Tangible assets |
|
Leasehold property improve- ments |
Office furniture |
Office equipment |
Computer equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
|
--------- |
------- |
------- |
--------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
--------- |
------- |
------- |
--------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
|
|
--------- |
------- |
------- |
--------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
|
|
|
|
|
|
--------- |
------- |
------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
--------- |
------- |
------- |
--------- |
--------- |
|
|
6. |
Debtors |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Amounts due from members |
2,310 |
– |
|
----------- |
----------- |
|
|
|
|
|
|
----------- |
----------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts due to former members |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
4,300 |
3,901
|
|
Other creditors |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Amounts due to former members |
30,431
|
45,571
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
9. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Loans from members |
340,000 |
425,000 |
|
Amounts owed to members in respect of profits |
113,798 |
333,642 |
|
Other amounts |
998 |
257,353 |
|
--------- |
----------- |
|
|
454,796 |
1,015,995 |
|
|
--------- |
----------- |
|
|
10. |
Commitments under operating leases |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|