Company registration number SC058738 (Scotland)
J W MUIR GROUP PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 1 FEBRUARY 2026
J W MUIR GROUP PLC
COMPANY INFORMATION
Directors
J W Muir
C Muir
A C Muir
Secretary
J S H Watt
Company number
SC058738
Registered office
Muir House
Belleknowes Industrial Estate
Inverkeithing Fife
KY11 1HY
Auditor
Azets Audit Services
Titanium 1
Kings Inch Place
Renfrew
United Kingdom
PA4 8WF
Bankers
Bank of Scotland
PO Box 17235
Edinburgh
United Kingdom
EH11 1YH
Solicitors
Wright Johnston & Mackenzie LLP
St Vincent Plaza
319 St Vincent Street
Glasgow
United Kingdom
G2 5RZ
J W MUIR GROUP PLC
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
J W MUIR GROUP PLC
STRATEGIC REPORT
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 1 -

The directors present the strategic report for the period ended 1 February 2026.

Principal activities

The principal activity of the company is the management of a number of subsidiary and joint venture companies. The company expects to continue this activity for the foreseeable future.

 

For the director's consideration of Going Concern see note 1.3.

Results for the 52 week period

The financial results for the 52 week period are set out in the financial statements and show a profit after tax for the period of £1,481,000 (2025: loss of £407,000) which included the write off of intergroup loans of £430,000 (2025: £2,443,000).

Principal risks and uncertainties

The key business risks affecting the company are as follows and include those of its subsidiaries:

 

Private housing - the primary risk relates to the future supply of consented land. Whilst there is an adequate supply of plots with planning and a strategy to enhance this position, the planning process remains unpredictable. In addition, ongoing economic uncertainty continues to dent market confidence.

 

Property development - the risks inherent in development have continued with difficulty in accessing funding, higher funding costs, increased demands from planning authorities and increased competition for prime sites. To mitigate some of these the Muir group continues to invest for the long-term in land, maintains robust risk management processes and targets key personnel.

 

Property investment - the increase in legislation from the Scottish Government which increased costs on the industry with rates levied on empty office and industrial space driving lower returns and lower confidence for investors and valuers.

 

Key personnel - failure to retain and recruit key employees is a significant risk but the Muir Group has in place first class remuneration, benefits and incentive packages along with personal development and training plans.

Strategy and future development

The over-riding objective is to deliver sustained growth in shareholder value through organic growth, achieved alongside implementing best practice in health & safety, employee development, environmental improvement and creditor payment policies.

 

The short-term strategy is to retain a low cost base in line with current sales volumes. Land acquisition opportunities will be pursued on sites with realistic price aspirations and sales potential. Improvements in quality of build, customer service and reducing the carbon footprint will continue.

Key performance indicators

Management do not review KPI's at the JW Muir Group Plc level. KPI's are monitored at the individual subsidiary level and are covered in the Muir Group Plc accounts.

Promoting the success of the company

The Board of Directors are bound by their duties under the Companies act 2006 to “act in good faith to promote the success of the company for the benefit of its members, considering various stakeholder interests”.

 

The company's aim is to continue to hold its investments in the trading subsidiaries and support these companies to achieve sustained profits in an ethical manner over the long term. It aims to achieve this by delivering high quality projects that are completed on time and within budget. This can only be achieved by a highly motivated and well trained workforce working in collaboration with clients, supply chain partners, local communities and other stakeholders. All this is done in a way that is good for our environment.

J W MUIR GROUP PLC
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 2 -

Below we identify the key stakeholder groups of the company and the wider Muir Group, their interests and how we engage with them

 

Stakeholder

Interest

How we engage

Shareholders

Company performance;

Sustainable Growth;

Profitability;

ESG Strategy;

Risks and opportunities.

 

Board updates provided to Shareholders

from Chairman;

Regular Shareholder meetings where key

risks and opportunities are reported.

Employees

Appropriately rewarded;

Job security;

Opportunities;

Training;

Health, Safety and wellbeing;

Inclusion and diversity.

Regular 1-2-1 meetings with employees

via PDR process;

Employee roadshows;

Direct engagement through Director and

Senior Management visits;

Bonus and benefits rewards package.

Customers

Affordability;

Quality;

Energy Efficiency;

Customer Service.

Customer satisfaction survey;

Internal satisfaction survey;

Regular customer contact;

Website;

Social media;

School and community engagement.

Subcontractors and Supply Chain

Health, Safety and wellbeing of

their employees;

Continuity of work;

Timeous payment;

Waste and carbon reduction.

Regular/scheduled supplier and

contractor meetings;

Supply seminars.

Communities

Disruption;

Health and Safety;

Charitable donations.

Community meetings;

School engagement;

Social media.

Banks

Company performance;

ESG.

Regular meetings with banks;

Proactive liaison.

Legal and Regulatory

Sustainability;

Placeholding;

Biodiversity;

Health and Safety;

Quality.

Proactive liaison with SEPA, HSE and

other enforcement bodies;

Site visits.

 

The shareholding of Muir Group Plc, of which J W Muir Group Plc is a subsidiary, is vested in the Muir family and the family maintain a very active role in the management of the business and engagement with the requisite stakeholders.

In making decisions management and the board consider if these decisions are connected to the company's purpose, aligned to the business model and overall strategy while considering relevant risks and opportunities and consider how different stakeholders will be impacted. The Muir group conducts monthly board meetings which are attended by the full group board which include shareholders.

The over-riding objective is to deliver sustained growth in shareholder value through organic growth, achieved alongside implementing best practice in health & safety, employee development, environmental improvement and creditor payment policies.

 

In addition, it is planned to increase the volume of business with partner clients and subcontractors whilst maintaining the competitive edge required in the tender market.

 

Muir group also continues to identify training requirements across all grades and roles supporting training and development needs of staff.

J W MUIR GROUP PLC
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 3 -

By order of the board

J S H Watt
Secretary
30 July 2026
J W MUIR GROUP PLC
DIRECTORS' REPORT
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 4 -

The directors present their annual report and financial statements for the period ended 1 February 2026.

Results and dividends

The results for the period are set out on page 9.

No interim dividend was paid (2025: £nil) in respect of the period ended 1 February 2026.

 

During the period, the directors paid a final dividend in respect of the prior period of £nil (2025: £nil).

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

J W Muir
M Smith
(Resigned 30 September 2025)
C Muir
A C Muir
D L Adam
(Resigned 5 October 2025)
R W Muir
(Deceased 1 May 2025)
Auditor

In accordance with section 485 of the Companies Act 2006, a resolution proposing that Azets Audit Services be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
J S H Watt
Secretary
30 July 2026
J W MUIR GROUP PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

 

J W MUIR GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J W MUIR GROUP PLC
- 6 -
Opinion

We have audited the financial statements of J W Muir Group Plc (the 'company') for the period ended 1 February 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

J W MUIR GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J W MUIR GROUP PLC (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

J W MUIR GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J W MUIR GROUP PLC (CONTINUED)
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

James McBride (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Titanium 1
Kings Inch Place
Renfrew
PA4 8WF
30 July 2026
J W MUIR GROUP PLC
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 9 -
52 weeks
52 weeks
ended
ended
1 February
2 February
2026
2025
Notes
£000
£000
Administrative expenses
(1,837)
(1,642)
Other operating income
486
500
Operating loss
(1,351)
(1,142)
Interest receivable and similar income
6
3,345
4,118
Interest payable and similar expenses
7
(224)
(441)
Amounts written off investments
8
(542)
(2,533)
Profit before taxation
1,228
2
Tax on profit
9
253
(409)
Profit/(loss) for the financial period
1,481
(407)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 13 to 26 form part of these financial statements.

J W MUIR GROUP PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 10 -
52 weeks
52 weeks
ended
ended
1 February
2 February
2026
2025
£000
£000
Profit/(loss) for the period
1,481
(407)
Other comprehensive income
Actuarial loss on defined benefit pension schemes
(129)
(277)
Tax relating to other comprehensive income
32
-
0
Total other comprehensive income for the period
(97)
(277)
Total comprehensive income for the period
1,384
(684)

The notes on pages 13 to 26 form part of these financial statements.

J W MUIR GROUP PLC
BALANCE SHEET
AS AT
1 FEBRUARY 2026
01 February 2026
- 11 -
1 February 2026
2 February 2025
Notes
£000
£000
£000
£000
Fixed assets
Investments
10
2,806
2,806
Current assets
Debtors
13
47,113
44,372
Cash at bank and in hand
883
1,151
47,996
45,523
Creditors: amounts falling due within one year
14
(13,037)
(11,549)
Net current assets
34,959
33,974
Total assets less current liabilities
37,765
36,780
Provisions for liabilities
Deferred tax provision
15
1,437
1,722
(1,437)
(1,722)
Net assets excluding pension surplus
36,328
35,058
Defined benefit pension surplus
16
5,749
5,635
Net assets
42,077
40,693
Capital and reserves
Called up share capital
17
1,000
1,000
Profit and loss reserves
41,077
39,693
Total equity
42,077
40,693

The notes on pages 13 to 26 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
J W Muir
Director
Company Registration No. SC058738
J W MUIR GROUP PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 12 -
Share capital
Profit and loss reserves
Total
£000
£000
£000
Balance at 5 February 2024
1,000
40,377
41,377
Period ended 2 February 2025:
Loss
-
(407)
(407)
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(277)
(277)
Total comprehensive income
-
(684)
(684)
Balance at 2 February 2025
1,000
39,693
40,693
Period ended 1 February 2026:
Profit
-
1,481
1,481
Other comprehensive income:
Actuarial gains on defined benefit plans
-
(129)
(129)
Tax relating to other comprehensive income
-
32
32
Total comprehensive income
-
1,384
1,384
Balance at 1 February 2026
1,000
41,077
42,077

The notes on pages 13 to 26 form part of these financial statements.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 13 -
1
Accounting policies
Company information

J W Muir Group Plc is a private company limited by shares incorporated in Scotland. The registered office is Muir House, Belleknowes Industrial Estate, Inverkeithing Fife, KY11 1HY.

1.1
Reporting period

The accounting reference date for the Company is 31 January. The directors prepare the financial statements each year for a financial year to a date for the Sunday nearest to 31 January. Therefore, the financial year used for the current period was the 52 week period ended 1 February 2026. The comparative period was the 52 week period ended 2 February 2025.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000.

The financial statements have been prepared under the historical cost convention, except for the defined benefit pension fund stated at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Muir Group Plc. These consolidated financial statements are available from its registered office, Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY.

1.3
Going concern

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.true

 

As an investment holding company, the company has limited cash outflows and holds net current assets of £34,959,000 at the balance sheet date.

 

The directors have prepared a going concern assessment for a period covering at least 12 months from the date of approval of these financial statements which indicate that, taking account of reasonably possible downsides which include the impact of increased interest rates, inflation and wider economic uncertainty, on the operations and financial resources of the company and its subsidiaries, the company will have sufficient funds to meet its liabilities as they fall due for that period.

 

Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
1
Accounting policies
(Continued)
- 14 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Interest receivable

Other interest receivable and similar income include interest receivable on funds invested. Interest income is recognised in profit or loss as they accrue using the effective interest method.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
1
Accounting policies
(Continued)
- 16 -
Interest payable

Interest payable and similar charges include interest payable, finance charges on shares classified as liabilities and finance leases recognised in profit or loss using the effective interest method and unwinding of the discount on provisions.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
1
Accounting policies
(Continued)
- 17 -
1.9
Retirement benefits

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The entity's net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The entity determines the net interest expense on the net defined benefit asset for the period by applying the discount rate as determined at the beginning of the annual period to the net defined benefit asset taking account of changes arising as a result of contributions and benefit payments.

 

The discount rate is the yield at the balance sheet date on AA credit rated bonds denominated in the currency of and having maturity dates approximating to the terms of the entity's obligations. A valuation is performed by a qualified actuary using the projected unit credit method. The entity recognises net defined benefit plan assets to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan.

 

Changes in the net defined benefit asset arising from employee service rendered during the period, net interest on net defined benefit liability, and the cost of plan introductions, benefit changes, curtailments and settlements during the period are recognised in profit or loss.

 

Remeasurement of the net defined benefit asset is recognised in other comprehensive income in the period in which it occurs.

1.10

Defined contribution plan

A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the profit and loss account in the periods during which the services are rendered by employees.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Pension Valuation

The final salary pension scheme is valued in these financial statements by an independent actuary. The assumptions used by the independent actuary are reviewed by the directors and considered appropriate.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 18 -
3
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£000
£000
For audit services
Audit of the financial statements of the company
9
8
For other services
Taxation compliance services
5
4
4
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2026
2025
Number
Number
Management & administration
6
9

Their aggregate remuneration comprised:

2026
2025
£000
£000
Wages and salaries
1,178
1,019
Social security costs
160
113
Pension costs
28
99
1,366
1,231
5
Directors' remuneration
2026
2025
£000
£000
Remuneration for qualifying services
1,018
808
Company pension contributions to defined contribution schemes
23
48
1,041
856

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2025 - 2).

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
5
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£000
£000
Remuneration for qualifying services
317
262
Company pension contributions to defined contribution schemes
11
31
6
Interest receivable and similar income
2026
2025
£000
£000
Interest income
Interest on bank deposits
28
26
Interest on the net defined benefit asset
303
264
Interest receivable from group companies
995
1,828
Total interest revenue
1,326
2,118
Income from fixed asset investments
Income from shares in group undertakings
2,019
2,000
Total income
3,345
4,118
7
Interest payable and similar expenses
2026
2025
£000
£000
Interest payable to group undertakings
224
441
8
Amounts written off investments
2026
2025
£000
£000
Provision against intergroup loans
(430)
(2,443)
Impairment
(112)
(90)
(542)
(2,533)
9
Taxation
2026
2025
£000
£000
Deferred tax
Origination and reversal of timing differences
(253)
409
J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
9
Taxation
(Continued)
- 20 -

Current tax is calculated at an effective rate of 25% of the estimated taxable profit for the year (2025: 25%). The closing deferred tax assets and liabilities have been calculated in accordance with the rates substantively enacted at the Balance Sheet date.

The actual (credit)/charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2026
2025
£000
£000
Profit before taxation
1,228
2
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
307
1
Tax effect of expenses that are not deductible in determining taxable profit
20
3
Tax effect of income not taxable in determining taxable profit
(505)
(500)
Adjustments in respect of prior years
-
0
96
Other non-reversing timing differences
(76)
(262)
Deferred tax movement recognised in profit and loss
(253)
409
Losses carried forward
146
51
Intergroup waiver disallowed
108
611
Taxation (credit)/charge for the period
(253)
409

In addition to the amount (credited)/charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2026
2025
£000
£000
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
(32)
-

Factors affecting future tax charges

 

There are no such factors.

10
Fixed asset investments
2026
2025
Notes
£000
£000
Investments in subsidiaries
11
1,837
1,837
Loans to joint ventures
12
969
969
2,806
2,806
J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
10
Fixed asset investments
(Continued)
- 21 -
Movements in fixed asset investments
Shares in subsidiaries
Loans to joint ventures
Total
£000
£000
£000
Cost or valuation
At 3 February 2025
1,837
2,287
4,124
Interest capitalised
-
112
112
At 1 February 2026
1,837
2,399
4,236
Impairment
At 3 February 2025
-
1,318
1,318
Written off in the period
-
112
112
At 1 February 2026
-
1,430
1,430
Carrying amount
At 1 February 2026
1,837
969
2,806
At 2 February 2025
1,837
969
2,806
11
Subsidiaries

Details of the company's subsidiaries at 1 February 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Muir Construction Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Muir Homes Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Muir Timber Systems Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Muir Leisure Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Hermiston Securities Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Muir Aberdeen Limited
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
Scarborough Hermiston Ltd
Muir House, Belleknowes Industrial Estate, Inverkeithing, Fife, KY11 1HY
Ordinary
100.00
12
Joint ventures

Details of the company's joint ventures at 1 February 2026 are as follows:

Name of undertaking
Registered office
Interest
% Held
held
Direct
Scarborough Muir Limited
13 Queens Road, Aberdeen, AB15 4YL
Ordinary
45.00
J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
12
Joint ventures
(Continued)
- 22 -

The loss of the joint venture for the 52 week period to 1 February 2026 is £377,000.The net liability position at 1 February 2026 is £628,000.

13
Debtors
2026
2025
Amounts falling due within one year:
£000
£000
Amounts owed by group undertakings
40,005
41,055
Amounts owed by related parties
7,047
3,300
Other debtors
54
5
Prepayments and accrued income
7
12
47,113
44,372
14
Creditors: amounts falling due within one year
2026
2025
£000
£000
Trade creditors
8
3
Amounts owed to group undertakings
12,357
11,298
Taxation and social security
1
40
Other creditors
12
-
0
Accruals and deferred income
659
208
13,037
11,549
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£000
£000
Retirement benefit obligations
1,437
1,722
2026
Movements in the period:
£000
Liability at 3 February 2025
1,722
Credit to profit or loss
(253)
Credit to other comprehensive income
(32)
Liability at 1 February 2026
1,437

 

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
- 23 -
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
28
99

The company operates a number of defined contribution pension plans for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The total expense relating to these plans in the current period was £3,000 (2025: £3,000).

Defined benefit schemes

The scheme is a UK based defined benefit scheme, providing benefits at retirement and death. The scheme was closed to further accrual on 30 April 2006. The scheme is held on behalf of the Muir Group Plc employees.

 

During the year, contributions of £nil (2025: £396,000) were paid to the scheme. This is included in the movement in the fair value of the defined benefit pension scheme.

Valuation

The last full actuarial valuation was performed on 30 April 2023.

2026
2025
Key assumptions
%
%
Discount rate
5.45
5.40
Expected rate of increase of pensions in payment
2.85
3.10
Retail price inflation (RPI)
3.00
3.30
Deferred pension revaluation
3.00
3.30
Mortality assumptions
2026
2025
Years
Years
Current pensioner aged 65
- Males
20.4
20.3
- Females
22.6
22.7
Future retiree upon reaching 65
- Males
21.8
21.7
- Females
24.1
24.2

In valuing the liabilities of the pension fund at 1 February 2026, mortality assumptions have been made as indicated above.

 

The assumptions relating to longevity underlying the pension liabilities at the balance sheet date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. The assumptions are equivalent to expecting a 65-year old to live for a number of years.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
16
Retirement benefit schemes
(Continued)
- 24 -
2026
2025

Amounts recognised in the profit and loss account

£000
£000
Net interest on net defined benefit liability/(asset)
(303)
(267)
Other costs and income
60
3
Total costs/(income)
(243)
(264)
2026
2025

Amounts taken to other comprehensive income

£000
£000
Actual return on scheme assets
(114)
(383)
Less: calculated interest element
-
-
Return on scheme assets excluding interest income
(114)
(383)

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

2026
2025
£000
£000
Present value of defined benefit obligations
8,197
8,439
Fair value of plan assets
(13,946)
(14,074)
Surplus in scheme
(5,749)
(5,635)
2026

Movements in the present value of defined benefit obligations

£000
Liabilities at 3 February 2025
(8,439)
Benefits paid
558
Actuarial gains and losses
125
Interest cost
(441)
At 1 February 2026
(8,197)

The defined benefit obligations arise from plans which are wholly or partly funded.

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
16
Retirement benefit schemes
(Continued)
- 25 -
2026

Movements in the fair value of plan assets

£000
Fair value of assets at 3 February 2025
14,074
Interest income
744
Administration expense
(60)
Benefits paid
(558)
Return on plan assets in excess of interest income
(254)
At 1 February 2026
13,946
The movement in the year comprises £129,000 actuarial loss, £303,000 interest receivable and £60,000 in respect of administrative expenses paid from plan assets.
2026
2025

Fair value of plan assets at the reporting period end

£000
£000
Debt instruments
10,927
10,670
Cash & Cash equivalents
52
102
Insured Pension Asset
274
293
DGF
2,693
3,009
Vested deferreds
(4,090)
(4,211)
Retirees
(4,107)
(4,228)
5,749
5,635
17
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£000
£000
Issued and fully paid
1,000,000 ordinary shares of £1 each
1,000,000
1,000,000
1,000
1,000

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company.

18
Financial commitments, guarantees and contingent liabilities

J W Muir Group Plc has a cross guarantee in place with Bank of Scotland in respect of the financial facilities provided to its subsidiary, Hermiston Securities Limited.

19
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

J W MUIR GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 1 FEBRUARY 2026
19
Related party transactions
(Continued)
- 26 -
Interest Receivable
Administrative fee income
2026
2025
2026
2025
£000
£000
£000
£000
J W Muir (Property Investments) Limited
86
240
120
236
Muir Financial Investments Limited
-
23
-
-

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due to related parties
£000
£000
Albert Thain Holdings Limited
122
122

The company is a related party by virtue of a common ultimate shareholder. All transactions are at full market value. The amounts owed by related parties are payable on demand.

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£000
£000
J W Muir (Property Investments) Limited
7,047
3,288
Muir Financial Investments Limited
-
12
20
Parent company

The company is a subsidiary undertaking of Muir Group Plc. The ultimate controlling party is Mr J W Muir.

 

The largest group in which the results of the Company are consolidated is that headed by Muir Group Plc a company incorporated in Scotland. The consolidated financial statements of this company are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

2026-02-012025-02-03falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J W MuirM SmithC MuirA C MuirD L AdamR W MuirJ S H WattSC0587382025-02-032026-02-01SC058738bus:Director12025-02-032026-02-01SC058738bus:Director32025-02-032026-02-01SC058738bus:Director42025-02-032026-02-01SC058738bus:CompanySecretaryDirector12025-02-032026-02-01SC058738bus:Director22025-02-032026-02-01SC058738bus:Director52025-02-032026-02-01SC058738bus:Director62025-02-032026-02-01SC058738bus:CompanySecretary12025-02-032026-02-01SC058738bus:RegisteredOffice2025-02-032026-02-01SC058738bus:Agent12025-02-032026-02-01SC0587382026-02-01SC0587382024-02-052025-02-02SC058738core:RetainedEarningsAccumulatedLosses2024-02-052025-02-02SC058738core:RetainedEarningsAccumulatedLosses2025-02-032026-02-01SC0587382025-02-02SC058738core:Non-currentFinancialInstruments2025-02-02SC058738core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-01SC058738core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-02SC058738core:ShareCapital2026-02-01SC058738core:ShareCapital2025-02-02SC058738core:RetainedEarningsAccumulatedLosses2026-02-01SC058738core:RetainedEarningsAccumulatedLosses2025-02-02SC058738core:ShareCapital2024-02-04SC058738core:RetainedEarningsAccumulatedLosses2024-02-04SC058738core:ShareCapitalOrdinaryShareClass12026-02-01SC058738core:ShareCapitalOrdinaryShareClass12025-02-02SC058738core:UKTax2025-02-032026-02-01SC058738core:UKTax2024-02-052025-02-02SC05873812025-02-032026-02-01SC05873812024-02-052025-02-02SC05873822025-02-032026-02-01SC05873822024-02-052025-02-02SC05873832025-02-032026-02-01SC05873832024-02-052025-02-02SC058738core:Non-currentFinancialInstruments2026-02-01SC058738core:Subsidiary12025-02-032026-02-01SC058738core:Subsidiary22025-02-032026-02-01SC058738core:Subsidiary32025-02-032026-02-01SC058738core:Subsidiary42025-02-032026-02-01SC058738core:Subsidiary52025-02-032026-02-01SC058738core:Subsidiary62025-02-032026-02-01SC058738core:Subsidiary72025-02-032026-02-01SC058738core:Subsidiary112025-02-032026-02-01SC058738core:Subsidiary222025-02-032026-02-01SC058738core:Subsidiary332025-02-032026-02-01SC058738core:Subsidiary442025-02-032026-02-01SC058738core:Subsidiary552025-02-032026-02-01SC058738core:Subsidiary662025-02-032026-02-01SC058738core:Subsidiary772025-02-032026-02-01SC058738core:JointVenture12025-02-032026-02-01SC058738core:JointVenture112025-02-032026-02-01SC058738core:CurrentFinancialInstruments2026-02-01SC058738core:CurrentFinancialInstruments2025-02-02SC058738bus:PrivateLimitedCompanyLtd2025-02-032026-02-01SC058738bus:FRS1022025-02-032026-02-01SC058738bus:Audited2025-02-032026-02-01SC058738bus:FullAccounts2025-02-032026-02-01xbrli:purexbrli:sharesiso4217:GBP