Company registration number SC129741 (Scotland)
STEADFAST SCOTLAND LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
STEADFAST SCOTLAND LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
STEADFAST SCOTLAND LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
549,610
676,499
Current assets
Stocks
115,355
55,177
Debtors
5
3,894,090
2,388,331
Cash at bank and in hand
1,826,052
2,300,093
5,835,497
4,743,601
Creditors: amounts falling due within one year
6
(1,955,434)
(1,383,393)
Net current assets
3,880,063
3,360,208
Total assets less current liabilities
4,429,673
4,036,707
Provisions for liabilities
(106,758)
(132,863)
Net assets
4,322,915
3,903,844
Capital and reserves
Called up share capital
7
101,000
101,000
Profit and loss reserves
4,221,915
3,802,844
Total equity
4,322,915
3,903,844
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
Mr L C Barnes
Director
Company registration number SC129741 (Scotland)
STEADFAST SCOTLAND LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
101,000
3,770,383
3,871,383
Year ended 31 October 2024:
Profit and total comprehensive income
-
532,461
532,461
Dividends
-
(500,000)
(500,000)
Balance at 31 October 2024
101,000
3,802,844
3,903,844
Year ended 31 October 2025:
Profit and total comprehensive income
-
419,071
419,071
Balance at 31 October 2025
101,000
4,221,915
4,322,915
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Steadfast Scotland Limited is a private company limited by shares incorporated in Scotland. The registered office is Burnside House, Burnside Drive, Dyce, Aberdeen, AB21 0HW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over the term of the lease
Plant and equipment
12.5% straight line for plant, 12.5% - 25% straight line for fixtures, 3 years straight line for computer equipment and 25% reducing balance for vehicles
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost of materials is calculated using the average cost method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.
Stock
Inventories are valued at the lower of cost and estimated selling price less costs to complete and sell. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory trends resulting in the application of a consistent annual formula.
Bad debt provision
A bad debt provision is set up when the likelihood of recovering the debt is diminished. The level of provision will be based on any current repayment plan entered into and which is being adhered to by the debtor, together with an estimate of the likelihood of the amounts due being fully recovered.
Useful economic life of non-current assets
The useful economic lives of non-current assets have been derived from the judgement of Directors, using their best estimate of the write-down period.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
24
23
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
27,722
1,197,811
1,225,533
Additions
11,631
11,631
Disposals
(33,442)
(33,442)
At 31 October 2025
27,722
1,176,000
1,203,722
Depreciation and impairment
At 1 November 2024
2,348
546,686
549,034
Depreciation charged in the year
2,030
130,196
132,226
Eliminated in respect of disposals
(27,148)
(27,148)
At 31 October 2025
4,378
649,734
654,112
Carrying amount
At 31 October 2025
23,344
526,266
549,610
At 31 October 2024
25,374
651,125
676,499
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,184,085
1,449,078
Amounts owed by group undertakings
1,604,336
751,059
Other debtors
105,669
188,194
3,894,090
2,388,331
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
267,464
297,095
Amounts owed to group undertakings
698,377
187,838
Corporation tax
206,977
226,758
Other taxation and social security
358,674
292,382
Other creditors
423,942
379,320
1,955,434
1,383,393
STEADFAST SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Share of £1 each
100,000
100,000
100,000
100,000
Ordinary B Share of £1 each
1,000
1,000
1,000
1,000
101,000
101,000
101,000
101,000
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Mr Stephen Howard Neal
Statutory Auditor:
Shaw Gibbs (Audit) Limited
Date of audit report:
29 July 2026
9
Related party transactions
No guarantees have been given or received.
Related party transactions have not been disclosed as per FRS 102 section 33.1A.
10
Parent company
The ultimate parent company is MTF Holding Limited, a company registered in England and Wales. Group accounts are available from that company's registered office which is c/o CKCA Limited, No4 Castle Court 2, Castlegate Way, Dudley, West Midlands DY1 4RH.
The ultimate controlling party is S J Preedy a director of the company.
2025-10-312024-11-01falsefalsefalse29 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S J PreedyMr L C BarnesMr L C BarnesSC1297412024-11-012025-10-31SC1297412025-10-31SC1297412024-10-31SC129741core:LandBuildings2025-10-31SC129741core:OtherPropertyPlantEquipment2025-10-31SC129741core:LandBuildings2024-10-31SC129741core:OtherPropertyPlantEquipment2024-10-31SC129741core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC129741core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC129741core:WithinOneYear2025-10-31SC129741core:WithinOneYear2024-10-31SC129741core:CurrentFinancialInstruments2025-10-31SC129741core:CurrentFinancialInstruments2024-10-31SC129741core:ShareCapital2025-10-31SC129741core:ShareCapital2024-10-31SC129741core:RetainedEarningsAccumulatedLosses2025-10-31SC129741core:RetainedEarningsAccumulatedLosses2024-10-31SC129741core:ShareCapital2023-10-31SC129741core:RetainedEarningsAccumulatedLosses2023-10-31SC129741core:ShareCapitalOrdinaryShareClass12025-10-31SC129741core:ShareCapitalOrdinaryShareClass12024-10-31SC129741core:ShareCapitalOrdinaryShareClass22025-10-31SC129741core:ShareCapitalOrdinaryShareClass22024-10-31SC129741core:ShareCapitalOrdinaryShares2025-10-31SC129741core:ShareCapitalOrdinaryShares2024-10-31SC129741bus:Director22024-11-012025-10-31SC129741core:RetainedEarningsAccumulatedLosses2023-11-012024-10-31SC1297412023-11-012024-10-31SC129741core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31SC129741core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-31SC129741core:PlantMachinery2024-11-012025-10-31SC129741core:LandBuildings2024-10-31SC129741core:OtherPropertyPlantEquipment2024-10-31SC1297412024-10-31SC129741core:LandBuildings2024-11-012025-10-31SC129741core:OtherPropertyPlantEquipment2024-11-012025-10-31SC129741bus:OrdinaryShareClass12024-11-012025-10-31SC129741bus:OrdinaryShareClass22024-11-012025-10-31SC129741bus:OrdinaryShareClass12025-10-31SC129741bus:OrdinaryShareClass12024-10-31SC129741bus:OrdinaryShareClass22025-10-31SC129741bus:OrdinaryShareClass22024-10-31SC129741bus:AllOrdinaryShares2025-10-31SC129741bus:AllOrdinaryShares2024-10-31SC129741bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC129741bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC129741bus:FRS1022024-11-012025-10-31SC129741bus:Audited2024-11-012025-10-31SC129741bus:Director12024-11-012025-10-31SC129741bus:CompanySecretary12024-11-012025-10-31SC129741bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP