Company registration number SC435648 (Scotland)
SAM ELASSAR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
SAM ELASSAR LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
SAM ELASSAR LIMITED
BALANCE SHEET
AS AT
30 OCTOBER 2025
30 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
549,814
549,814
Current assets
Cash at bank and in hand
10,160
5,434
Creditors: amounts falling due within one year
4
(331,841)
(306,881)
Net current liabilities
(321,681)
(301,447)
Total assets less current liabilities
228,133
248,367
Creditors: amounts falling due after more than one year
5
(95,711)
(144,090)
Net assets
132,422
104,277
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
132,322
104,177
Total equity
132,422
104,277

For the financial year ended 30 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 July 2026
Dr H A G Elassar
Director
Company registration number SC435648 (Scotland)
SAM ELASSAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Sam Elassar Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 24B City Quay, Camperdown Street, Dundee, United Kingdom, DD1 3JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
SAM ELASSAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2025
- 3 -
3
Investment property
2025
£
Fair value
At 31 October 2024 and 30 October 2025
549,814

The directors consider that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
44,255
40,903
Deferred income
8,750
8,333
Corporation tax
13,262
5,526
Other creditors
260,430
246,390
Accruals and deferred income
5,144
5,729
331,841
306,881
5
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
95,711
144,090
6
Securities

The bank loan is secured by way of a floating charge over all of the property and undertakings of the company.

 

The bank holds the company's property at Units 24 and 24A City Quay Retail Village, Victoria Dock, Dundee, DD1 3NU as a standard security.

 

 

 

 

SAM ELASSAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 OCTOBER 2025
- 4 -
7
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Key management personnel
-
0
-
0
165,777
165,777
Other related parties
-
0
-
0
94,653
80,613
Other information

During the year, the director provided a loan to the company. The loan is unsecured, interest free and repayable on demand.

2025-10-302024-10-31falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityDr H A G ElassarMs M PaulsenSC4356482024-10-312025-10-30SC4356482025-10-30SC4356482024-10-30SC435648core:WithinOneYear2025-10-30SC435648core:WithinOneYear2024-10-30SC435648core:AfterOneYear2025-10-30SC435648core:AfterOneYear2024-10-30SC435648core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-30SC435648core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-30SC435648core:ShareCapital2025-10-30SC435648core:ShareCapital2024-10-30SC435648core:RetainedEarningsAccumulatedLosses2025-10-30SC435648core:RetainedEarningsAccumulatedLosses2024-10-30SC435648bus:Director12024-10-312025-10-30SC4356482023-10-312024-10-30SC4356482024-10-30SC435648core:CurrentFinancialInstruments2025-10-30SC435648core:CurrentFinancialInstruments2024-10-30SC435648core:Non-currentFinancialInstruments2025-10-30SC435648core:Non-currentFinancialInstruments2024-10-30SC435648core:KeyManagementIndividualGroup12024-10-312025-10-30SC435648core:EntityControlledByKeyManagementPersonnel12024-10-312025-10-30SC435648core:KeyManagementIndividualGroup12025-10-30SC435648core:KeyManagementIndividualGroup12024-10-30SC435648core:EntityControlledByKeyManagementPersonnel12025-10-30SC435648core:EntityControlledByKeyManagementPersonnel12024-10-30SC435648bus:PrivateLimitedCompanyLtd2024-10-312025-10-30SC435648bus:FRS1022024-10-312025-10-30SC435648bus:AuditExemptWithAccountantsReport2024-10-312025-10-30SC435648bus:CompanySecretary12024-10-312025-10-30SC435648bus:SmallCompaniesRegimeForAccounts2024-10-312025-10-30SC435648bus:FullAccounts2024-10-312025-10-30xbrli:purexbrli:sharesiso4217:GBP