Brim Enterprise Ltd SC579086 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is that of a investment company. Digita Accounts Production Advanced 6.30.9574.0 true true SC579086 2024-11-01 2025-10-31 SC579086 2025-10-31 SC579086 core:RetainedEarningsAccumulatedLosses 2025-10-31 SC579086 core:RevaluationReserve 2025-10-31 SC579086 core:ShareCapital 2025-10-31 SC579086 core:CurrentFinancialInstruments 2025-10-31 SC579086 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 SC579086 bus:SmallEntities 2024-11-01 2025-10-31 SC579086 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 SC579086 bus:FilletedAccounts 2024-11-01 2025-10-31 SC579086 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 SC579086 bus:RegisteredOffice 2024-11-01 2025-10-31 SC579086 bus:Director1 2024-11-01 2025-10-31 SC579086 bus:Director2 2024-11-01 2025-10-31 SC579086 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 SC579086 bus:Agent1 2024-11-01 2025-10-31 SC579086 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-11-01 2025-10-31 SC579086 countries:Scotland 2024-11-01 2025-10-31 SC579086 2024-10-31 SC579086 2023-11-01 2024-10-31 SC579086 2024-10-31 SC579086 core:RetainedEarningsAccumulatedLosses 2024-10-31 SC579086 core:RevaluationReserve 2024-10-31 SC579086 core:ShareCapital 2024-10-31 SC579086 core:CurrentFinancialInstruments 2024-10-31 SC579086 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 iso4217:GBP xbrli:pure

Registration number: SC579086

Prepared for the registrar

Brim Enterprise Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2025

 

Brim Enterprise Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Brim Enterprise Ltd

Company Information

Directors

Christopher Sawyer

Elizabeth Sawyer

Registered office

Caledonian Exchange
19a Canning Street
Edinburgh
EH3 8HE

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Brim Enterprise Ltd

(Registration number: SC579086)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

220,154

42,510

Other financial assets

5

566,478

655,917

 

786,632

698,427

Current assets

 

Debtors

6

-

1,200

Cash at bank and in hand

 

5,480

5,378

 

5,480

6,578

Creditors: Amounts falling due within one year

7

(859,109)

(824,989)

Net current liabilities

 

(853,629)

(818,411)

Net liabilities

 

(66,997)

(119,984)

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

(73,419)

(125,912)

Retained earnings

6,322

5,828

Shareholders' deficit

 

(66,997)

(119,984)

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 29 July 2026 and signed on its behalf by:
 


Christopher Sawyer
Director

 

Brim Enterprise Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Caledonian Exchange
19a Canning Street
Edinburgh
EH3 8HE
Scotland

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Brim Enterprise Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are
initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares
which are not publicly traded and where fair value cannot be measured reliably are measured at cost less
impairment.
Interest income on debt secutities, where applicable, is recognised in income using the effective interest method.
Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Brim Enterprise Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

4

Investment properties

£

At 1 November 2024

42,510

Additions

177,644

At 31 October 2025

220,154

The investment properties were last valued by an independent valuer in 2023 and 2025 when the properties were purchased.

 

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Non-current financial assets

Cost or valuation

At 1 November 2024

655,917

Fair value adjustments

52,493

Disposals

(141,932)

At 31 October 2025

566,478

 

Brim Enterprise Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

 

6

Debtors

2025
£

2024
£

Other debtors

-

1,200

-

1,200

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

856,631

822,631

Accruals and deferred income

 

2,478

2,358

 

859,109

824,989

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

856,631

822,631

 

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary A of £1 each

25

25

25

25

Ordinary B of £1 each

25

25

25

25

Ordinary C of £1 each

25

25

25

25

Ordinary D of £1 each

25

25

25

25

 

100

100

100

100

The different classes of shares referred to above carry seperate rights to dividends but, in all other significant respects rank pari passu.

 

10

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at the balance sheet date, the company owed the directors £856,631 (2024: £822,631). This amount is included within other borrowings. There are no fixed repayment terms and no interest is charged.