Company registration number SC593529 (Scotland)
BEAMISH INTERNATIONAL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
BEAMISH INTERNATIONAL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BEAMISH INTERNATIONAL LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
212,935
237,060
Tangible assets
4
10,824
19,991
223,759
257,051
Current assets
Stocks
18,964
19,779
Debtors
5
1,085,589
622,876
1,104,553
642,655
Creditors: amounts falling due within one year
6
(1,688,159)
(802,180)
Net current liabilities
(583,606)
(159,525)
Total assets less current liabilities
(359,847)
97,526
Provisions for liabilities
(2,057)
-
Net (liabilities)/assets
(361,904)
97,526
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(362,004)
97,426
Total equity
(361,904)
97,526
BEAMISH INTERNATIONAL LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr C W Beamish
Director
Company registration number SC593529 (Scotland)
BEAMISH INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Beamish International Ltd is a private company limited by shares incorporated in Scotland. The registered office is 5 South Gyle Crescent Lane, Edinburgh, EH12 9EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director acknowledges the negative reserve position. However, he has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the amounts derived from provision of services which fall within the company's principal activity, stated net of value added tax. Turnover from rendering of services is recognised when services are rendered, no matter when cash is received.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Straight line over 10 years
Development costs
Straight line over 10 years
Domain names
Straight line over 10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 10 years
Fixtures and fittings
Straight line over 5 years
Computer equipment
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BEAMISH INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BEAMISH INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BEAMISH INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
4
3
Intangible fixed assets
Patents
Development costs
Domain names
Total
£
£
£
£
Cost
At 1 November 2024 and 31 October 2025
2,160
233,130
5,956
241,246
Amortisation and impairment
At 1 November 2024
414
-
0
3,772
4,186
Amortisation charged for the year
216
23,313
596
24,125
At 31 October 2025
630
23,313
4,368
28,311
Carrying amount
At 31 October 2025
1,530
209,817
1,588
212,935
At 31 October 2024
1,746
233,130
2,184
237,060
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
7,296
46,932
54,228
Disposals
(7,296)
-
0
(7,296)
At 31 October 2025
-
0
46,932
46,932
Depreciation and impairment
At 1 November 2024
3,756
30,481
34,237
Depreciation charged in the year
-
0
5,627
5,627
Eliminated in respect of disposals
(3,756)
-
0
(3,756)
At 31 October 2025
-
0
36,108
36,108
Carrying amount
At 31 October 2025
-
0
10,824
10,824
At 31 October 2024
3,540
16,451
19,991
BEAMISH INTERNATIONAL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
924,152
(651)
Other debtors
161,437
623,527
1,085,589
622,876
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
27,837
31,710
Trade creditors
1,116,881
144,157
Taxation and social security
41,544
347,599
Other creditors
501,897
278,714
1,688,159
802,180
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Related party transactions

Included within other debtors is an amount owed from Prestige Whisky Limited of £125 (2024: £600). Mr C W Beamish is a director and shareholder of Prestige Whisky Limited.

9
Directors' transactions

At the year end the director owed £Nil (2024: £201,474) in the form of a loan. Interest was charged by the company to the director whilst amounts were owed based on HMRC official rate of interest.

2025-10-312024-11-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C W BeamishMr J W ParsonsMrs E BeamishSC5935292024-11-012025-10-31SC5935292025-10-31SC5935292024-10-31SC593529core:PatentsTrademarksLicencesConcessionsSimilar2025-10-31SC593529core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-10-31SC593529core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-10-31SC593529core:PatentsTrademarksLicencesConcessionsSimilar2024-10-31SC593529core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-10-31SC593529core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-31SC593529core:WithinOneYear2025-10-31SC593529core:WithinOneYear2024-10-31SC593529core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC593529core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC593529core:ShareCapital2025-10-31SC593529core:ShareCapital2024-10-31SC593529core:RetainedEarningsAccumulatedLosses2025-10-31SC593529core:RetainedEarningsAccumulatedLosses2024-10-31SC593529core:ShareCapitalOrdinaryShareClass12025-10-31SC593529core:ShareCapitalOrdinaryShareClass12024-10-31SC593529bus:Director12024-11-012025-10-31SC593529core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-31SC593529core:PatentsTrademarksLicencesConcessionsSimilar2024-11-012025-10-31SC593529core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-11-012025-10-31SC593529core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-012025-10-31SC593529core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-31SC593529core:PlantMachinery2024-11-012025-10-31SC593529core:ComputerEquipment2024-11-012025-10-31SC5935292023-11-012024-10-31SC593529core:PatentsTrademarksLicencesConcessionsSimilar2024-10-31SC593529core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-10-31SC593529core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-31SC5935292024-10-31SC593529core:LandBuildings2024-10-31SC593529core:OtherPropertyPlantEquipment2024-10-31SC593529core:LandBuildings2025-10-31SC593529core:OtherPropertyPlantEquipment2025-10-31SC593529core:LandBuildings2024-11-012025-10-31SC593529core:OtherPropertyPlantEquipment2024-11-012025-10-31SC593529core:LandBuildings2024-10-31SC593529core:OtherPropertyPlantEquipment2024-10-31SC593529core:CurrentFinancialInstruments2025-10-31SC593529core:CurrentFinancialInstruments2024-10-31SC593529bus:OrdinaryShareClass12024-11-012025-10-31SC593529bus:OrdinaryShareClass12025-10-31SC593529bus:OrdinaryShareClass12024-10-31SC593529bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC593529bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC593529bus:FRS1022024-11-012025-10-31SC593529bus:AuditExemptWithAccountantsReport2024-11-012025-10-31SC593529bus:Director22024-11-012025-10-31SC593529bus:CompanySecretary12024-11-012025-10-31SC593529bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP