Silverfin false false 31/10/2025 01/11/2024 31/10/2025 S R Everett 26/11/2012 I M Fisher 26/07/2024 30 July 2026 no description of principal activity 00410667 2025-10-31 00410667 bus:Director1 2025-10-31 00410667 bus:Director2 2025-10-31 00410667 2024-10-31 00410667 core:CurrentFinancialInstruments 2025-10-31 00410667 core:CurrentFinancialInstruments 2024-10-31 00410667 core:ShareCapital 2025-10-31 00410667 core:ShareCapital 2024-10-31 00410667 core:SharePremium 2025-10-31 00410667 core:SharePremium 2024-10-31 00410667 core:RetainedEarningsAccumulatedLosses 2025-10-31 00410667 core:RetainedEarningsAccumulatedLosses 2024-10-31 00410667 core:LandBuildings 2024-10-31 00410667 core:PlantMachinery 2024-10-31 00410667 core:LandBuildings 2025-10-31 00410667 core:PlantMachinery 2025-10-31 00410667 core:CostValuation 2024-10-31 00410667 core:RevaluationsIncreaseDecreaseInInvestments 2025-10-31 00410667 core:CostValuation 2025-10-31 00410667 core:ImmediateParent core:CurrentFinancialInstruments 2025-10-31 00410667 core:ImmediateParent core:CurrentFinancialInstruments 2024-10-31 00410667 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-10-31 00410667 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-10-31 00410667 core:DeferredTaxation 2025-10-31 00410667 core:DeferredTaxation 2024-10-31 00410667 core:Warranties 2025-10-31 00410667 core:Warranties 2024-10-31 00410667 2024-11-01 2025-10-31 00410667 bus:FilletedAccounts 2024-11-01 2025-10-31 00410667 bus:SmallEntities 2024-11-01 2025-10-31 00410667 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 00410667 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00410667 bus:Director1 2024-11-01 2025-10-31 00410667 bus:Director2 2024-11-01 2025-10-31 00410667 core:LandBuildings core:TopRangeValue 2024-11-01 2025-10-31 00410667 core:PlantMachinery 2024-11-01 2025-10-31 00410667 2023-11-01 2024-10-31 00410667 core:LandBuildings 2024-11-01 2025-10-31 00410667 core:Warranties 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 00410667 (England and Wales)

BARNHAMS ELECTRICAL COMPANY LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

BARNHAMS ELECTRICAL COMPANY LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

BARNHAMS ELECTRICAL COMPANY LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 October 2025
BARNHAMS ELECTRICAL COMPANY LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 36,493 33,632
Investments 4 114,420 101,390
150,913 135,022
Current assets
Stocks 739,782 748,178
Debtors 5 300,975 285,322
Cash at bank and in hand 146,141 13,983
1,186,898 1,047,483
Creditors: amounts falling due within one year 6 ( 1,254,889) ( 1,122,888)
Net current liabilities (67,991) (75,405)
Total assets less current liabilities 82,922 59,617
Provision for liabilities 7 ( 52,027) ( 54,154)
Net assets 30,895 5,463
Capital and reserves
Called-up share capital 8,000 8,000
Share premium account 2,000 2,000
Profit and loss account 20,895 ( 4,537 )
Total shareholder's funds 30,895 5,463

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Barnhams Electrical Company Limited (registered number: 00410667) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

S R Everett
Director

30 July 2026

BARNHAMS ELECTRICAL COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
BARNHAMS ELECTRICAL COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Barnhams Electrical Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3 George Edwards Road, Fakenham, NR21 8NL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery 15 - 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Income Statement over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 38 38

3. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 November 2024 57,090 267,891 324,981
Additions 0 4,522 4,522
At 31 October 2025 57,090 272,413 329,503
Accumulated depreciation
At 01 November 2024 32,150 259,199 291,349
Charge for the financial year 0 1,661 1,661
At 31 October 2025 32,150 260,860 293,010
Net book value
At 31 October 2025 24,940 11,553 36,493
At 31 October 2024 24,940 8,692 33,632

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 November 2024 101,390 101,390
Movement in fair value 13,030 13,030
At 31 October 2025 114,420 114,420
Carrying value at 31 October 2025 114,420 114,420
Carrying value at 31 October 2024 101,390 101,390

5. Debtors

2025 2024
£ £
Trade debtors 275,973 259,612
Other debtors 25,002 25,710
300,975 285,322

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 245,025 254,770
Amounts owed to Parent undertakings 654,890 627,602
Amounts owed to related parties 35,447 ( 31,713)
Accruals 218,538 212,349
Taxation and social security 88,748 56,572
Other creditors 12,241 3,308
1,254,889 1,122,888

7. Provision for liabilities

2025 2024
£ £
Deferred tax 367 1,855
Warranty provision 51,660 52,299
52,027 54,154

Warranties

The provision for product warranties relates to expected warranty claims on products sold and services provided in the last two years. It is expected that the majority of this expenditure will be incurred in the next financial year and that all will be incurred within two years of the balance sheet date.

8. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 11,813 3,308

9. Related party transactions

The company has taken advantage of the exemption under 33.1A, allowing wholly owned group members to depart from the requirements to disclose transactions with other group companies.