Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Mr A R Procter Mr S A Procter 24/11/2020 30 July 2026 The principal activity of the company is development of building projects. 00671683 2025-10-31 00671683 bus:Director2 2025-10-31 00671683 2024-10-31 00671683 core:CurrentFinancialInstruments 2025-10-31 00671683 core:CurrentFinancialInstruments 2024-10-31 00671683 core:ShareCapital 2025-10-31 00671683 core:ShareCapital 2024-10-31 00671683 core:RetainedEarningsAccumulatedLosses 2025-10-31 00671683 core:RetainedEarningsAccumulatedLosses 2024-10-31 00671683 core:LandBuildings 2024-10-31 00671683 core:PlantMachinery 2024-10-31 00671683 core:Vehicles 2024-10-31 00671683 core:OfficeEquipment 2024-10-31 00671683 core:LandBuildings 2025-10-31 00671683 core:PlantMachinery 2025-10-31 00671683 core:Vehicles 2025-10-31 00671683 core:OfficeEquipment 2025-10-31 00671683 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-10-31 00671683 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-10-31 00671683 core:CurrentFinancialInstruments 1 2025-10-31 00671683 core:CurrentFinancialInstruments 1 2024-10-31 00671683 bus:OrdinaryShareClass1 2025-10-31 00671683 2024-11-01 2025-10-31 00671683 bus:FilletedAccounts 2024-11-01 2025-10-31 00671683 bus:SmallEntities 2024-11-01 2025-10-31 00671683 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 00671683 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00671683 bus:Director1 2024-11-01 2025-10-31 00671683 bus:Director2 2024-11-01 2025-10-31 00671683 core:PlantMachinery 2024-11-01 2025-10-31 00671683 core:Vehicles 2024-11-01 2025-10-31 00671683 core:OfficeEquipment 2024-11-01 2025-10-31 00671683 2023-11-01 2024-10-31 00671683 core:LandBuildings 2024-11-01 2025-10-31 00671683 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 00671683 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00671683 (England and Wales)

A. & M. PROCTER LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

A. & M. PROCTER LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

A. & M. PROCTER LIMITED

BALANCE SHEET

As at 31 October 2025
A. & M. PROCTER LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 334,981 362,620
334,981 362,620
Current assets
Stocks 796,839 551,027
Debtors 4 30,911 89,124
Cash at bank and in hand 4,973 43,939
832,723 684,090
Creditors: amounts falling due within one year 5 ( 273,705) ( 102,886)
Net current assets 559,018 581,204
Total assets less current liabilities 893,999 943,824
Provision for liabilities ( 59,714) ( 72,754)
Net assets 834,285 871,070
Capital and reserves
Called-up share capital 6 1,000 1,000
Profit and loss account 8 833,285 870,070
Total shareholders' funds 834,285 871,070

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of A. & M. Procter Limited (registered number: 00671683) were approved and authorised for issue by the Board of Directors on 30 July 2026. They were signed on its behalf by:

Mr A R Procter
Director
A. & M. PROCTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
A. & M. PROCTER LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

A. & M. Procter Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 318 Torquay Road, Paignton, TQ3 2DZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation


Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 15 % reducing balance
Vehicles 15 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 4

3. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost/Valuation
At 01 November 2024 331,000 79,592 1,250 479 412,321
Additions 0 5,074 0 601 5,675
Revaluations ( 27,000) 0 0 0 ( 27,000)
Disposals 0 0 ( 1,250) 0 ( 1,250)
At 31 October 2025 304,000 84,666 0 1,080 389,746
Accumulated depreciation
At 01 November 2024 4,800 43,579 1,250 72 49,701
Charge for the financial year 0 6,163 0 151 6,314
Disposals 0 0 ( 1,250) 0 ( 1,250)
At 31 October 2025 4,800 49,742 0 223 54,765
Net book value
At 31 October 2025 299,200 34,924 0 857 334,981
At 31 October 2024 326,200 36,013 0 407 362,620

4. Debtors

2025 2024
£ £
Amounts owed by connected companies 0 72,893
Other debtors 30,911 16,231
30,911 89,124

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 18,727 21,691
Amounts owed to connected companies 181,613 1,482
Amounts owed to directors 52,044 61,368
Accruals and deferred income 13,549 12,950
Other taxation and social security 4,893 4,259
Other creditors 2,879 1,136
273,705 102,886

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

7. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amount owed by the directors 2,973 (970)

At 31 October 2025, an amount of £2,973 (2024: £970 payable) was due from a director. The balance was unsecured, interest-free and repayable on demand. The balance was repaid in full on 24 July 2026.

Other related party transactions

2025 2024
£ £
Amounts owed by/(to) connected companies (181,613) 71,411

8. Reserves

Included within the profit and loss account balance carried forward are non-distributable reserves of £191,372 (2024 - £211,622). These reserves represent the cumulative unrealised revaluation gains on the company's investment properties, net of the provision for deferred taxation thereon.