Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312025-12-3100002025-01-0145No description of principal activityfalsefalsefalsefalse 00889226 2025-01-01 2025-12-31 00889226 2024-01-01 2024-12-31 00889226 2025-12-31 00889226 2024-12-31 00889226 2024-01-01 00889226 1 2024-01-01 2024-12-31 00889226 d:Director1 2025-01-01 2025-12-31 00889226 d:Director2 2025-01-01 2025-12-31 00889226 d:Director3 2025-01-01 2025-12-31 00889226 d:Director4 2025-01-01 2025-12-31 00889226 d:Director5 2025-01-01 2025-12-31 00889226 d:Director6 2025-01-01 2025-12-31 00889226 d:RegisteredOffice 2025-01-01 2025-12-31 00889226 e:Buildings 2025-01-01 2025-12-31 00889226 e:Buildings e:ShortLeaseholdAssets 2025-01-01 2025-12-31 00889226 e:FurnitureFittings 2025-01-01 2025-12-31 00889226 e:FurnitureFittings 2025-12-31 00889226 e:FurnitureFittings 2024-12-31 00889226 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00889226 e:OfficeEquipment 2025-01-01 2025-12-31 00889226 e:ComputerEquipment 2025-01-01 2025-12-31 00889226 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 00889226 e:Goodwill 2025-01-01 2025-12-31 00889226 e:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 00889226 e:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 00889226 e:FreeholdInvestmentProperty 2025-12-31 00889226 e:FreeholdInvestmentProperty 2024-12-31 00889226 e:CurrentFinancialInstruments 2025-12-31 00889226 e:CurrentFinancialInstruments 2024-12-31 00889226 e:Non-currentFinancialInstruments 2025-12-31 00889226 e:Non-currentFinancialInstruments 2024-12-31 00889226 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 00889226 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 00889226 e:ShareCapital 2025-01-01 2025-12-31 00889226 e:ShareCapital 2025-12-31 00889226 e:ShareCapital 2024-12-31 00889226 e:ShareCapital 2024-01-01 00889226 e:SharePremium 2025-01-01 2025-12-31 00889226 e:SharePremium 2025-12-31 00889226 e:SharePremium 2024-12-31 00889226 e:SharePremium 2024-01-01 00889226 e:SharePremium 1 2024-01-01 2024-12-31 00889226 e:CapitalRedemptionReserve 2025-01-01 2025-12-31 00889226 e:CapitalRedemptionReserve 2025-12-31 00889226 e:CapitalRedemptionReserve 2024-12-31 00889226 e:CapitalRedemptionReserve 2024-01-01 00889226 e:CapitalRedemptionReserve 1 2024-01-01 2024-12-31 00889226 e:RevaluationReserve 2025-01-01 2025-12-31 00889226 e:InvestmentPropertiesRevaluationReserve 2025-01-01 2025-12-31 00889226 e:InvestmentPropertiesRevaluationReserve 2025-12-31 00889226 e:InvestmentPropertiesRevaluationReserve 2024-12-31 00889226 e:InvestmentPropertiesRevaluationReserve 2024-01-01 00889226 e:InvestmentPropertiesRevaluationReserve 1 2024-01-01 2024-12-31 00889226 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 00889226 e:RetainedEarningsAccumulatedLosses 2025-12-31 00889226 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00889226 e:RetainedEarningsAccumulatedLosses 2024-12-31 00889226 e:RetainedEarningsAccumulatedLosses 2024-01-01 00889226 e:RetainedEarningsAccumulatedLosses 1 2024-01-01 2024-12-31 00889226 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 00889226 e:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 00889226 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 00889226 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00889226 e:RetirementBenefitObligationsDeferredTax 2025-12-31 00889226 e:RetirementBenefitObligationsDeferredTax 2024-12-31 00889226 e:OtherDeferredTax 2025-12-31 00889226 e:OtherDeferredTax 2024-12-31 00889226 d:OrdinaryShareClass1 2025-01-01 2025-12-31 00889226 d:OrdinaryShareClass1 2025-12-31 00889226 d:OrdinaryShareClass1 2024-12-31 00889226 d:OrdinaryShareClass2 2025-01-01 2025-12-31 00889226 d:OrdinaryShareClass2 2025-12-31 00889226 d:OrdinaryShareClass2 2024-12-31 00889226 d:OrdinaryShareClass3 2025-01-01 2025-12-31 00889226 d:OrdinaryShareClass3 2025-12-31 00889226 d:OrdinaryShareClass4 2025-01-01 2025-12-31 00889226 d:OrdinaryShareClass4 2025-12-31 00889226 d:FRS102 2025-01-01 2025-12-31 00889226 d:Audited 2025-01-01 2025-12-31 00889226 d:FullAccounts 2025-01-01 2025-12-31 00889226 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00889226 e:Subsidiary1 2025-01-01 2025-12-31 00889226 e:Subsidiary1 1 2025-01-01 2025-12-31 00889226 e:Subsidiary2 2025-01-01 2025-12-31 00889226 e:Subsidiary2 1 2025-01-01 2025-12-31 00889226 e:Subsidiary3 2025-01-01 2025-12-31 00889226 e:Subsidiary3 1 2025-01-01 2025-12-31 00889226 e:Subsidiary5 2025-01-01 2025-12-31 00889226 e:Subsidiary5 1 2025-01-01 2025-12-31 00889226 e:WithinOneYear 2025-12-31 00889226 e:WithinOneYear 2024-12-31 00889226 e:BetweenOneFiveYears 2025-12-31 00889226 e:BetweenOneFiveYears 2024-12-31 00889226 e:MoreThanFiveYears 2025-12-31 00889226 e:MoreThanFiveYears 2024-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:WithinOneYear 2025-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:WithinOneYear 2024-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:BetweenOneFiveYears 2025-12-31 00889226 e:PlantEquipmentOtherAssetsUnderOperatingLeases e:BetweenOneFiveYears 2024-12-31 00889226 d:Consolidated 2025-12-31 00889226 d:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 00889226 4 2025-01-01 2025-12-31 00889226 5 2025-01-01 2025-12-31 00889226 6 2025-01-01 2025-12-31 00889226 e:ShareCapital 1 2024-01-01 2024-12-31 00889226 e:SpecificBusinessCombination1 2025-01-01 2025-12-31 00889226 e:SpecificBusinessCombination1 2025-12-31 00889226 e:SpecificBusinessCombination1 3 2025-12-31 00889226 e:SpecificBusinessCombination1 5 2025-12-31 00889226 e:SpecificBusinessCombination1 e:CurrentFinancialInstruments 2025-12-31 00889226 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00889226










LEIGHTONS HOLDINGS LIMITED










ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
LEIGHTONS HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
R J Leighton FBDO 
L Lewington 
T M Leighton 
R P Leighton 
R E Sharp 
A Panteli 




Registered number
00889226



Registered office
Clarendon House
63 Downing Street

Farnham

Surrey

GU9 7PN




Independent auditor
Shaw Gibbs (Audit) Limited
Statutory Auditor

Wey Court West

Union Road

Farnham

Surrey

GU9 7PT





 
LEIGHTONS HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 3
Directors' report
 
4 - 7
Directors' responsibilities statement
 
8
Independent auditor's report
 
9 - 12
Consolidated statement of comprehensive income
 
13
Consolidated statement of financial position
 
14 - 15
Company statement of financial position
 
16 - 17
Consolidated statement of changes in equity
 
18 - 24
Company statement of changes in equity
 
25 - 26
Consolidated statement of cash flows
 
27 - 28
Consolidated analysis of net debt
 
29
Notes to the financial statements
 
30 - 66


 
LEIGHTONS HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for the year ended 31 December 2025.

Business review
 
The principal activity of the Group was that of retail opticians and audiology services.
Leightons operates in the premium segments of its respective markets and continues to differentiate with a focus on highly personalised, clinical and caring service, together with best in market products.
In 2025, the Group delivered:
• A record revenue of £65.0m, with year-on-year growth of 12% and over half of Group revenue now being   attributed to audiology services
• Continued strong performance of the branch network of 37 sites
• An increase in nationwide audiology partners to over 350
• EBITDA of £5.4m, which is a 24% increase from 2024 
The Group continues to invest in staff recruitment, training and career development with a focus on clinical, customer experience, leadership, communication and financial management.

Key performance indicators
 
img625c.png

Outlook
 
Turnover grew by 11% in 2024 and 12% in 2025. The business remains committed to its growth strategy and significant investment is being made in 2026 to accelerate growth further. 
Additionally, the Group will continue to invest in the people, systems and services that support customers and partners, including the development of digital and AI-enabled capabilities, helping to deliver a market-leading optical and audiology service.
Principal risks and uncertainties
The Group significantly reduced its future financial risks by entering in to an agreement with Aviva in the year to complete a full Buy-In of its defined benefit pension scheme which will eliminate future financial risks arising from this scheme.  The administration for the Buy-In will take c12 months to complete.
The Group is exposed to the wider economic conditions, specifically the tightening of monetary policy and the increase of cost of living in the UK.

Page 1

 
LEIGHTONS HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' statement of compliance with duty to promote the success of the Group
 
This statement, which forms part of the Strategic Report, for Leightons Holdings and group and is intended to show how the Directors have approached and met their responsibilities under Section 172(1) statement in accordance with the Companies Act 2006.
As directors of the company, we have duly considered our duty to promote the success of the company for the benefit of its members as a whole, taking into account various matters outlined under Section 172(1).
The Board has carefully assessed the likely consequences of any decision on the long-term. We recognise the importance of maintaining sustainable growth and maximising value for all stakeholders, and at our monthly Board meetings we review the potential impact of short-term changes against the future success of the company. The Board has focused this year on developing our purpose of helping people to see and to hear in order that they can live life to the full and with a strategy of improving customer experience, building stronger teams and delivering quality growth.
The Board takes a longer-term view into consideration with investments that support a highly personalised and differentiated customer experience whilst also being able to support the growth of a high-quality business. These decisions in turn provide positive cash flows and a strong balance sheet and have allowed the Group to clear the deficit in Leightons’ defined benefit pension scheme in the year.
The Board receives regular reports from across the business on performance, financial results and the implementation of projects whilst also taking into context external events such as increased interest rates that might have an impact on consuming spending. The Board reviews the feedback monthly and takes learnings and makes corrective action as required.
The Board have given significant attention to the interests of the company's employees. We believe that our highly engaged and passionate people are the most crucial element to enable the delivery of our high value service. The Board is proactive in facilitating support and making investments to create highly attractive conditions and an environment that allows our people to thrive and excel in their chosen areas of specialisation with opportunity for positive career development. In turn we aim to recruit and retain the very best talent in our market, and they play a central role in the overall success of our business. The Directors ensure that the Group is an equal opportunities employer and is fair to its employees in pay and benefits. We continually strive to create an inspiring, safe, fair, and productive work environment, fostering positive employee relations and facilitating professional growth opportunities.
The Board acknowledges and is proactive in nurturing and enhancing our business relationships with suppliers, partners, customers, and other key stakeholders. We understand the significance of maintaining strong collaborations and partnerships to ensure mutual benefits that contribute to the company's long-term growth and sustainability.
It is stated as part of our values or DNA that we listen, empathise, educate and delight and this goes for our approach to our customers, suppliers and our people. With this DNA at the heart of decision making we believe that we act with aligned interests and in pursuit of the higher purpose of helping people to live life more fully through the care, products and services that we provide.
The Board strongly believes in upholding the highest standards of business conduct, as reflected in our integrity, transparency, and ethical practices. Maintaining a reputation for acting responsibly from a clinical perspective is of utmost importance to us. These standards are upheld not just by our values and culture, and by the business and our qualified staff belonging to the relevant regulatory bodies but also by our ongoing audits, training and development.
The Directors recognise their responsibility to act fairly between the members of the company. We strive to ensure fair treatment and equality among our members, considering their respective interests and rights in a balanced and unbiased manner.

Page 2

 
LEIGHTONS HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


This report was approved by the board and signed on its behalf.







R P Leighton
Director

Date: 30 July 2026

Page 3

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

The directors of the company were Richard Leighton, Ryan Leighton, Tanya Leighton, Lisa Lewington, Rebecca Sharp and Andreas Panteli.
The company has no qualifying third party indemnity provisions in force.
During the audit process, the Company provided the auditors with complete access to all relevant financial records, documentation, and information required for their examination.
The Company did not make any political donations during the fiscal year.
The Company acknowledges that various risks are associated with the use of financial instruments in the course of business activities. These risks can encompass market volatility, interest rate fluctuations, and foreign exchange rate movements, among others.
It is important to note that the Company's financial strategy is structured in such a way that it minimizes exposure to these risks. As a matter of policy, the Company does not utilise any financial instruments, such as derivatives or options, in its financial operations. Consequently, the risks commonly associated with such instruments do not apply to our financial positions.
Our approach to financial risk management is rooted in simplicity and stability, with a primary focus on preserving and enhancing shareholder value. By refraining from the use of financial instruments, we aim to maintain a straightforward and transparent financial profile that aligns with our commitment to responsible and conservative financial practices.
As we review the period following the conclusion of the financial year, we find that there were no specific important events that directly impacted the company during this time. Our operations continued in accordance with our business plan, and we maintained stability and consistency in our activities.
This lack of specific events should not be interpreted as a lack of action or progress. On the contrary, we have been diligently focused on the execution of our strategic initiatives and the continued growth and improvement of our business.
Our commitment to delivering value to our stakeholders remains steadfast, and we are dedicated to providing any necessary updates or disclosures should any significant events arise in the future. We take pride in our transparency and accountability to our shareholders and other stakeholders and will promptly communicate any material developments that may impact our business.
The Company is committed to expanding its core operations at Leightons and The Hearing Care Partnership in the coming year, with a focus on enhancing the service proposition and improving the customer experience. 
At Leightons and The Hearing Care Partnership we have adopted a comprehensive approach to innovation that extends beyond the traditional boundaries of Research and Development (R&D). While R&D plays a vital role in many industries, our strategy is to foster innovation across every facet of our operations.
Our commitment to innovation is reflected in our approach to not only enhance our products and services but also to streamline and optimise our internal processes. We firmly believe that innovation is not confined to a specific department but should permeate every aspect of our business.
At this juncture, for the current financial period, our Board of Directors has decided not to recommend any dividend distribution. This decision aligns with our strategic focus on reinvesting in the growth and sustainability of our company.
As of the latest reporting period, our company's operations are primarily concentrated within the United Kingdom.
Page 4

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
While we have a robust and diverse presence in the UK, we do not currently have branches or subsidiaries operating outside the UK.
The directors recognise the importance of promoting staff involvement within the organisation and endeavour to create a culture in which individuals feel part of a team. Business related and social matters are communicated regularly to all employees via various routes including virtual conferences, intranet and regular branch, area and company wide meetings. In addition to day to day employee feedback, staff surveys are conducted, enabling employee views from across the whole company to be considered.
The recruitment process must result in the selection of the most suitable candidate for the job on the basis of their experience and qualifications. Applications must be considered from all sections of the community for all vacancies. Only qualifications and skills that are essential for the position should be established as criteria for selection and these may include academic or professional qualifications and experience. No pre-judgements should be made by recruiters on the suitability of an applicant because of their race, sex, sexual orientation, religious belief or disability and all applicants should be given equal consideration.
Leightons believe that its most valuable resource is its Employees and that appropriate training and development opportunities should be available to all Employees irrespective of race, colour, nationality, ethnic origin, disability, age, sex, sexual orientation, gender reassignment, pregnancy, religion or belief or marital status. The Company encourages all Employees to develop in their career for the mutual benefit of both the Company and individual.
Leightons strive to determine and put in place reasonable adjustments for new or existing employees with a disability. Employees who become disabled during their working life will be retained in employment wherever possible and will receive appropriate retraining and workplace modification where possible to facilitate their return to work.
In the spirit of fostering robust business relationships, our company is committed to engaging proactively with our suppliers, customers, and various stakeholders. Throughout the year, our board of directors has consistently considered the importance of nurturing these relationships, recognising their pivotal role in our company's growth and sustainability.
Our engagement efforts have been multifaceted, encompassing various aspects of our business operations:
Supplier Relations: We have maintained open channels of communication with our suppliers, working collaboratively to ensure the timely delivery of high-quality materials and services. This engagement has allowed us to enhance efficiency, optimise costs, and strengthen the reliability of our supply chain.
Customer-Centric Approach: Our dedication to customer service has been unwavering. We have actively sought feedback from our customers, valuing their insights to refine our products and services. This approach has contributed to improved customer experiences and strengthened brand loyalty.
Stakeholders: We have engaged with our key stakeholders to better understand their perspectives and concerns. These dialogues have influenced our strategic decisions, including those related to corporate responsibility, sustainability, and corporate governance.
Decision-Making Impact: Our commitment to fostering business relationships has directly impacted our decision-making processes and ensure that they align with the expectations and interests of our stakeholders.
As we move forward, we remain dedicated to the principles of openness, transparency, and collaboration in our interactions with suppliers, customers, and other stakeholders. We recognise that these relationships are integral to our success and will continue to be central to our strategic direction.
This response emphasizes the company's commitment to engaging with stakeholders, highlights the positive impact of these engagements on decision-making, and underscores the importance of these relationships for future endeavors.
 
Page 5

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
STREAMLINED ENERGY & CARBON REPORTING
GHG Emissions and Energy Consumption
img5c87.png
Energy Efficiency and Environmental Actions
We continue to refurbish our branches to update lighting systems to incorporate LED technology and replacement air conditioning units to reduce our energy consumption.
Our car fleet now contains 59 fully electric cars and 48 plug-in hybrid cars which help to create a more sustainable environment whilst supporting our employees with reduced running costs and P11D values to aid our employee proposition.
Consequently our energy consumption has reduced by 11% over the last 3 years despite a 52% increase in Turnover. Over the last 3 years, Tonnes of CO2e per £m T/O has reduced by 46% from 6.3 to 3.4.

Page 6

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Matters covered in the Group Strategic Report

The principal risks and uncertainties, financial key performance indicators and future developments (outlook) are covered in the Strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

This report was approved by the board and signed on its behalf.
 







R P Leighton
Director

Date: 30 July 2026

Page 7

 
LEIGHTONS HOLDINGS LIMITED
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LEIGHTONS HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Leightons Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LEIGHTONS HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 10

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LEIGHTONS HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Group and parent Company and the industry in which it operates, and considered the risk of acts by the Group and parent Company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. 
Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 11

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LEIGHTONS HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.







Stephen Morgan FCA (Senior statutory auditor)
for and on behalf of
Shaw Gibbs (Audit) Limited
Statutory Auditor
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT

30 July 2026
Page 12

 
LEIGHTONS HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
64,972,689
57,812,461

Cost of sales
  
(15,221,493)
(14,528,115)

Gross profit
  
49,751,196
43,284,346

Distribution costs
  
(28,420,931)
(24,086,157)

Administrative expenses
  
(17,657,457)
(16,624,602)

Other operating income
 5 
250,125
363,987

Operating profit
 6 
3,922,933
2,937,574

Share of profit of joint venture
  
-
4,821

Total operating profit
  
3,922,933
2,942,395

Exceptional costs
 10 
(2,166,000)
-

Impairment of goodwill
  
(10,020)
-

Interest receivable and similar income
 11 
69,741
70,567

Interest payable and similar expenses
 12 
(137,264)
(6,474)

Other finance income
 13 
73,000
(30,000)

Profit before taxation
  
1,752,390
2,976,488

Tax on profit
 14 
(615,331)
(974,832)

Profit for the financial year
  
1,137,059
2,001,656

  

Actuarial losses on defined benefit pension scheme
  
270,000
(54,000)

Pension surplus not recognised
  
1,510,000
(1,510,000)

Movement of deferred tax relating to pension scheme
  
(445,000)
391,000

Gain on revaluation of investment property
  
-
15,000

Joint venture becoming subsidiary
  
-
(125,775)

Other comprehensive income for the year
  
1,335,000
(1,283,775)

Total comprehensive income for the year
  
2,472,059
717,881

Profit for the year attributable to:
  

Non-controlling interests
  
75,662
24,722

Owners of the parent Company
  
1,061,397
1,976,934

  
1,137,059
2,001,656

Page 13

 
LEIGHTONS HOLDINGS LIMITED
REGISTERED NUMBER: 00889226

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible Assets
 17 
2,497,966
2,192,465

Tangible Fixed Assets
 18 
4,200,297
3,923,452

Investment property
 20 
550,000
550,000

  
7,248,263
6,665,917

Current assets
  

Stocks
 21 
2,084,485
1,908,812

Debtors: amounts falling due after more than one year
 22 
3,622
18,010

Debtors: amounts falling due within one year
 22 
8,959,615
7,675,605

Cash at bank and in hand
 23 
7,121,859
6,056,772

  
18,169,581
15,659,199

Creditors: amounts falling due within one year
 24 
(8,667,730)
(8,315,111)

Net current assets
  
 
 
9,501,851
 
 
7,344,088

Total assets less current liabilities
  
16,750,114
14,010,005

Creditors: amounts falling due after more than one year
 25 
(75,786)
(262,178)

Provisions for liabilities
  

Deferred taxation
 29 
(430,564)
(145,659)

  
 
 
(430,564)
 
 
(145,659)

Net assets excluding pension asset/liability
  
16,243,764
13,602,168

Pension liability/asset
  
(169,000)
-

Net assets
  
16,074,764
13,602,168

Page 14

 
LEIGHTONS HOLDINGS LIMITED
REGISTERED NUMBER: 00889226
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
 30 
516,360
515,823

Share premium account
 31 
484,603
484,603

Revaluation reserve
 31 
95,699
95,699

Capital redemption reserve
 31 
6,624
6,624

Investment property reserve
 31 
542,699
542,699

Profit and loss account
 31 
14,174,075
11,777,678

Equity attributable to owners of the parent Company
  
15,820,060
13,423,126

Non-controlling interests
  
254,704
179,042

  
16,074,764
13,602,168


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






R P Leighton
Director

Date: 30 July 2026

The notes on pages 30 to 66 form part of these financial statements.

Page 15

 
LEIGHTONS HOLDINGS LIMITED
REGISTERED NUMBER: 00889226

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 18 
1,713
2,984

Investments
 19 
77,714
77,714

Investment property
  
653,000
653,000

  
732,427
733,698

Current assets
  

Debtors: amounts falling due within one year
 22 
6,448,657
6,268,170

Cash at bank and in hand
 23 
1,787,887
1,789,048

  
8,236,544
8,057,218

Creditors: amounts falling due within one year
 24 
(8,165,660)
(7,955,599)

Net current assets
  
 
 
70,884
 
 
101,619

Total assets less current liabilities
  
803,311
835,317

  

Provisions for liabilities
  

Deferred taxation
 29 
(99,549)
(99,528)

  
 
 
(99,549)
 
 
(99,528)

Net assets
  
703,762
735,789

Page 16

 
LEIGHTONS HOLDINGS LIMITED
REGISTERED NUMBER: 00889226
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£


Capital and reserves
  

Called up share capital 
 30 
516,360
515,823

Share premium account
 31 
484,603
484,603

Capital redemption reserve
 31 
6,624
6,624

Investment property reserve
 31 
638,398
638,398

Profit and loss account brought forward
  
(909,659)
(848,564)

Loss for the year

  

(32,564)
(61,095)

Profit and loss account carried forward
  
(942,223)
(909,659)

  
703,762
735,789


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






R P Leighton
Director

Date: 30 July 2026

The notes on pages 30 to 66 form part of these financial statements.

Page 17
 

 
LEIGHTONS HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025



Called up share capital
Share premium account
Capital redemption reserve
Revaluation reserve
Investment property revaluation reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests


£
£
£
£
£
£
£
£


At 1 January 2025
515,823
484,603
6,624
95,699
542,699
11,777,678
13,423,126
179,041



Comprehensive income for the year


Profit for the year

-
-
-
-
-
1,061,397
1,061,397
75,662


Actuarial gains on pension scheme
-
-
-
-
-
1,335,000
1,335,000
-



Other comprehensive income for the year
-
-
-
-
-
1,335,000
1,335,000
-



Total comprehensive income for the year
-
-
-
-
-
2,396,397
2,396,397
75,662



Contributions by and distributions to owners


Shares issued during the year
537
-
-
-
-
-
537
-



At 31 December 2025
516,360
484,603
6,624
95,699
542,699
14,174,075
15,820,060
254,703


Page 18

 

 
LEIGHTONS HOLDINGS LIMITED


 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025



Total equity


£


At 1 January 2025
13,602,167



Comprehensive income for the year


Profit for the year

1,137,059


Actuarial gains on pension scheme
1,335,000



Other comprehensive income for the year
1,335,000



Total comprehensive income for the year
2,472,059



Contributions by and distributions to owners


Shares issued during the year
537



At 31 December 2025
16,074,763


Page 19

 

 
LEIGHTONS HOLDINGS LIMITED


 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


The notes on pages 30 to 66 form part of these financial statements.

Page 20

 

 
LEIGHTONS HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Capital redemption reserve
Revaluation reserve
Investment property revaluation reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests


£
£
£
£
£
£
£
£


At 1 January 2024 (as previously stated)
515,823
484,603
6,624
95,699
527,699
11,444,127
13,074,575
-


Prior year adjustment - correction of error
-
-
-
-
-
(332,608)
(332,608)
-


At 1 January 2024 (as restated)
515,823
484,603
6,624
95,699
527,699
11,111,519
12,741,967
-



Comprehensive income for the year


Profit for the year

-
-
-
-
-
1,976,934
1,976,934
24,722


Actuarial losses on pension scheme
-
-
-
-
-
(1,173,000)
(1,173,000)
-


Investment property gain on revaluation
-
-
-
-
15,000
-
15,000
-


Joint venture becoming subsidiary
-
-
-
-
-
(125,775)
(125,775)
-



Other comprehensive income for the year
-
-
-
-
15,000
(1,298,775)
(1,283,775)
-



Total comprehensive income for the year
(as restated)
-
-
-
-
15,000
678,159
693,159
24,722



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
-
-
(12,000)
(12,000)
-


Non controlling interest on acquisition
-
-
-
-
-
-
-
154,319
Page 21

 

 
LEIGHTONS HOLDINGS LIMITED


 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024




Total transactions with owners
-
-
-
-
-
(12,000)
(12,000)
154,319



At 31 December 2024
515,823
484,603
6,624
95,699
542,699
11,777,678
13,423,126
179,041


Page 22

 

 
LEIGHTONS HOLDINGS LIMITED


 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024



Total equity


£


At 1 January 2024 (as previously stated)
13,074,575


Prior year adjustment - correction of error
(332,608)


At 1 January 2024 (as restated)
12,741,967



Comprehensive income for the year


Profit for the year

2,001,656


Actuarial losses on pension scheme
(1,173,000)


Investment property gain on revaluation
15,000


Joint venture becoming subsidiary
(125,775)



Other comprehensive income for the year
(1,283,775)



Total comprehensive income for the year
(as restated)
717,881



Contributions by and distributions to owners


Dividends: Equity capital
(12,000)


Non controlling interest on acquisition
154,319
Page 23

 

 
LEIGHTONS HOLDINGS LIMITED


 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024




Total transactions with owners
142,319



At 31 December 2024
13,602,167



The notes on pages 30 to 66 form part of these financial statements.

Page 24

 

 
LEIGHTONS HOLDINGS LIMITED


 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025



Called up share capital
Share premium account
Capital redemption reserve
Investment property revaluation reserve
Profit and loss account
Total equity


£
£
£
£
£
£


At 1 January 2025
515,823
484,603
6,624
638,398
(909,659)
735,789





Loss for the year
-
-
-
-
(32,564)
(32,564)



Contributions by and distributions to owners


Shares issued during the year
537
-
-
-
-
537



At 31 December 2025
516,360
484,603
6,624
638,398
(942,223)
703,762



The notes on pages 30 to 66 form part of these financial statements.

Page 25

 

 
LEIGHTONS HOLDINGS LIMITED


 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Capital redemption reserve
Investment property revaluation reserve
Profit and loss account
Total equity


£
£
£
£
£
£


At 1 January 2024
515,823
484,603
6,624
623,398
(848,564)
781,884





Loss for the year
-
-
-
-
(61,095)
(61,095)


Transfer to reserve
-
-
-
15,000
-
15,000



At 31 December 2024
515,823
484,603
6,624
638,398
(909,659)
735,789



The notes on pages 30 to 66 form part of these financial statements.

Page 26
 
LEIGHTONS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,137,059
2,001,656

Adjustments for:

Amortisation of intangible assets
391,459
343,091

Depreciation of tangible assets
1,075,658
1,062,865

Loss on disposal of tangible assets
592
85,041

Impairments of fixed assets
10,020
-

Interest paid
137,264
6,474

Interest received
(69,741)
(70,567)

Taxation charge
1,060,331
583,833

(Increase) in stocks
(90,879)
(40,578)

(Increase) in debtors
(1,228,222)
(1,340,204)

Decrease in amounts owed by joint ventures
-
23,495

(Decrease)/increase in creditors
(68,407)
1,928,804

Increase/(decrease) in net pension assets/liabs
1,504,000
(74,000)

Share of operating profit in joint ventures
-
19,380

Corporation tax (paid)
(855,952)
(353,650)

Net cash generated from operating activities

3,003,182
4,175,640


Cash flows from investing activities

Purchase of intangible fixed assets
(83,215)
(343,133)

Purchase of tangible fixed assets
(1,351,182)
(1,128,133)

Sale of tangible fixed assets
34,660
400

Interest received
69,741
70,567

Purchase of subsidiaries
(412,403)
(367,909)

Net cash from investing activities

(1,742,399)
(1,768,208)
Page 27

 
LEIGHTONS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


2025
2024

£
£



Cash flows from financing activities

Repayment of loans
(38,064)
(11,681)

Repayment of/new finance leases
(20,368)
(12,962)

Interest paid
(137,264)
(6,273)

Joint ventures interest paid
-
(201)

Dividends paid
-
(12,000)

Payment towards pension deficit
-
(4,000,000)

Net cash used in financing activities
(195,696)
(4,043,117)

Net increase/(decrease) in cash and cash equivalents
1,065,087
(1,635,685)

Cash and cash equivalents at beginning of year
6,056,772
7,692,457

Cash and cash equivalents at the end of year
7,121,859
6,056,772


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
7,121,859
6,056,772

7,121,859
6,056,772


The notes on pages 30 to 66 form part of these financial statements.

Page 28

 
LEIGHTONS HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025





At 1 January 2025
Cash flows
Acquisition and disposal of subsidiaries
At 31 December 2025
£

£

£

£

Cash at bank and in hand

6,056,772

1,053,593

11,494

7,121,859

Debt due after 1 year

(14,759)

14,759

-

-

Debt due within 1 year

(37,206)

23,305

(5,940)

(19,841)

Finance leases

(50,923)

20,368

-

(30,555)


5,953,884
1,112,025
5,554
7,071,463

The notes on pages 30 to 66 form part of these financial statements.

Page 29

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Leightons Holdings Limited is a private company limited by shares. It is incorporated in England and Wales. Its registered number is 00889226 and registered office address is Clarendon House, 63 Downing Street, Farnham, Surrey, GU9 7PN.
These consolidated financial statements comprise the company and it subsidiaries (together referred to as the "Group").

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The financial statements are presented in Sterling to whole £s.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2014.

Page 30

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 31

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.4
Revenue (continued)

Revenue comprising franchise fees and marketing contributions is based on a percentage of monthly franchisee sales.
In respect of sales of hearing aids, revenue is recognised at the point of fitting when the risks and rewards of ownership have been substantially transferred, unless the hearing aid is on a trial basis.

 
2.5

Operating leases: the Group as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.9

Group VAT Registration

The company is part of a group VAT registration along with Leightons Hearingcare Limited, Leightons Limited, Leightons Opticians Limited, The Hearing Care Partnership Limited, Leightons Clapham Limited, Leightons Insight Limited, Wilton Optical Limited, Mamdani Opticians Limited and Arnold & Son (Petersfield) Limited.
Leightons Limited is the nominated company, responsible for submitting the returns and for making the payments on behalf of the companies within the group registration.

Page 32

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Defined benefit pension plan

The Group operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Statement of financial position in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS102 fair value hierarchy and in accordance with the Group's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

Page 33

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

Page 34

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Branding
-
10 years straight line
Software development
-
5 years straight line
Goodwill
-
between 5 and 20 years straight line
Customer databases
-
10 years straight line

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 35

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Short-term leasehold property
-
over the remaining life of the lease
Fixtures, fittings and equipment
-
over 5 to 10 years
Testing equipment
-
over 5 or 10 years
Computer equipment
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence by the directors or professional valuers.
Revaluation gains and losses are recognised in the Consolidated statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in the profit or loss. 

 
2.16

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Page 36

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.17

Investment property

Investment property is carried at fair value determined annually by the directors or professional valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated statement of comprehensive income. 

 
2.18

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.19

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.20

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.21

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.22

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 37

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.23

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.24

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 38

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the accounting policies, management is required to make judgments, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The key sources of estimation uncertainty that may have a significant effect on the amounts recognised in the financial statements are;
• Useful economic lives of tangible and intangible assets
The annual depreciation and amortisation charge is sensitive to changes in the economic lives and residual values of the assets.
• Valuation of investment properties
Investment properties are stated at fair value based on valuations by the directors or professional valuers. However, the indicators and market prices used to ascertain fair value are sensitive to changes.
• Defined benefit pension scheme
The group has obligations to pay pension benefits to certain employees. The cost of these benefits and the present value of the obligation depend on a number of factors, including life expectancy, asset valuations and the discount rate on corporate bonds. Management engages professional services to assist in estimating these factors in determining the net present obligation in the balance sheet. The assumptions reflect historical experience and current trends, but are sensitive to changes.
• Income and cost recognition
The group applies judgement in the timing of recognition of income and costs in connection with hearing aids sold and the level of returns expected. The group applies judgement in the timing of recognising marketing income contributions and identifying related costs for recognition.
• Lease determination
The group considers the attributes of lease agreements to determine whether these are operating leases or finance leases.

Page 39

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

2025
2024
£
£

Services and products
64,972,689
57,812,461


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Recharged costs and management charges
-
40,000

Net rents receivable
180,942
232,986

Commissions receivable
69,183
91,001

250,125
363,987



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
1,075,658
1,062,865

Amortisation of intangible assets, including goodwill
391,459
343,091

Exchange differences
1,994
1,143

Other operating lease rentals
2,542,134
2,525,472

Defined contribution pension cost
868,111
747,919

Defined benefit pension cost
140,000
55,000


7.


Auditor's remuneration

2025
2024
£
£

Fees payable to the Group's auditor and its associates for the audit of the Group's financial statements
65,137
60,419

Fees payable to the Company's auditor and its associates in respect of:

Taxation compliance services
16,679
10,553

All non-audit services not included above
22,057
14,446

Page 40

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
22,441,169
19,913,428
842,785
591,976

Social security costs
3,042,820
2,393,591
127,506
83,441

Other pension costs
1,008,111
802,919
14,341
11,038

26,492,100
23,109,938
984,632
686,455


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Branch sales
407
378
-
-



Office administration
87
81
5
4

494
459
5
4


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
1,082,106
838,309

Group contributions to defined contribution pension schemes
22,341
20,938

1,104,447
859,247


During the year retirement benefits were accruing to 4 directors (2024 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £401,971 (2024 - £467,841).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,664 (2024 - £9,988).

Page 41

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Exceptional items

2025
2024
£
£


Defined benefit plan settlement
2,166,000
-

During the year the Group executed a pension buy-in for the defined benefit pension scheme, where an insurer has taken on the obligation to pay member benefits. The settlement charge of £2,166,000 which has arisen represents the excess of the insurance premium paid to the insurer over the net asset value of the obligations transferred. This is essentially an actuarial pricing difference where the insurer prices the longevity and investment risk at a higher cost than the net asset value. The Group has started the process for a buy-out to complete full handover of the scheme to the insurer.


11.


Interest receivable

2025
2024
£
£


Other interest receivable
69,741
70,567


12.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
6,102
2,847

Other loan interest payable
16,269
579

Share of joint ventures
-
201

Other interest payable
114,893
2,847

137,264
6,474


13.


Other finance costs

2025
2024
£
£

Net interest on net defined benefit liability
(73,000)
30,000


Page 42

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
858,722
576,814

Adjustments in respect of previous periods
(71,487)
(5,197)


787,235
571,617


Total current tax
787,235
571,617

Deferred tax


Origination and reversal of timing differences
(171,904)
403,215

Total deferred tax
(171,904)
403,215


Tax on profit
615,331
974,832
Page 43

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
14.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,752,390
2,976,488


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
438,097
744,122

Effects of:


Non-tax deductible amortisation of goodwill and impairment
84,269
78,346

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
152,901
41,380

Capital allowances for year in excess of depreciation
(71,932)
12,998

Utilisation of tax losses
(2,121)
-

Adjustments to tax charge in respect of prior periods
(71,487)
(1,834)

Other timing differences leading to an increase (decrease) in taxation
(6,677)
91,312

Gain on disposal of investments
-
(62,475)

Changes in provisions leading to an increase (decrease) in the tax charge
20,791
(4,631)

Dividends from UK companies
-
(12,750)

Unrelieved tax losses carried forward
2,736
-

Group relief
-
62,008

Marginal relief
-
(296)

Pension accrual in excess of pension payments
240,658
(376,563)

Deferred tax movement
(171,904)
403,215

Total tax charge for the year
615,331
974,832


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 44

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Dividends

2025
2024
£
£


Dividends
-
12,000


16.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. The loss after tax of the parent Company for the year was £32,564 (2024 - loss £61,095).

Page 45

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Intangible assets

Group 





Branding
Software development
Goodwill
Customer databases
Total

£
£
£
£
£



Cost


At 1 January 2025
16,954
28,000
5,658,244
15,000
5,718,198


Additions
-
64,715
-
18,500
83,215


On acquisition of subsidiaries
-
-
623,766
-
623,766



At 31 December 2025

16,954
92,715
6,282,010
33,500
6,425,179



Amortisation


At 1 January 2025
16,954
2,800
3,502,980
3,000
3,525,734


Charge for the year on owned assets
-
7,757
381,090
2,612
391,459


Impairment charge
-
-
10,020
-
10,020



At 31 December 2025

16,954
10,557
3,894,090
5,612
3,927,213



Net book value



At 31 December 2025
-
82,158
2,387,920
27,888
2,497,966



At 31 December 2024
-
25,200
2,155,264
12,000
2,192,464



The Company has no intangible assets.

Page 46

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

18.


Tangible fixed assets

Group






Freehold property
Short-term leasehold property
Fixtures, fittings & equipment
Testing equipment
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 January 2025
103,000
72,125
7,390,184
2,006,940
234,005


Additions
-
-
95,267
1,071,442
184,473


Acquisition of subsidiary
-
-
8,806
27,254
513


Disposals
-
-
(55,545)
(241,539)
(162,938)


Transfers between classes
-
-
(4,709,591)
4,301,778
407,813



At 31 December 2025

103,000
72,125
2,729,121
7,165,875
663,866



Depreciation


At 1 January 2025
-
19,364
4,552,451
1,161,729
149,258


Charge for the year on owned assets
-
6,281
227,020
724,894
117,463


Disposals
-
-
(53,431)
(217,000)
(154,339)


Transfers between classes
-
-
(2,863,962)
2,606,321
257,641



At 31 December 2025

-
25,645
1,862,078
4,275,944
370,023



Net book value



At 31 December 2025
103,000
46,480
867,043
2,889,931
293,843



At 31 December 2024
103,000
52,761
2,837,733
845,211
84,747
Page 47

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           18.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2025
9,806,254


Additions
1,351,182


Acquisition of subsidiary
36,573


Disposals
(460,022)


Transfers between classes
-



At 31 December 2025

10,733,987



Depreciation


At 1 January 2025
5,882,802


Charge for the year on owned assets
1,075,658


Disposals
(424,770)


Transfers between classes
-



At 31 December 2025

6,533,690



Net book value



At 31 December 2025
4,200,297



At 31 December 2024
3,923,452




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
103,000
103,000

Short leasehold
46,480
52,761

149,480
155,761


Page 48

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           18.Tangible fixed assets (continued)




The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Furniture, fittings and equipment
-
11,723

-
11,723

Cost or valuation at 31 December 2025 is as follows:

Land and buildings
£


At cost
79,425
At valuation:

Valued by the directors on an open market value basis
95,700



175,125

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£

Group


Cost
79,425
79,425

Accumulated depreciation
(32,119)
(25,471)

Net book value
47,306
53,954

Page 49

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           18.Tangible fixed assets (continued)


Company






Fixtures and fittings

£

Cost or valuation


At 1 January 2025
7,858


Disposals
(1,064)



At 31 December 2025

6,794



Depreciation


At 1 January 2025
4,874


Charge for the year on owned assets
1,271


Disposals
(1,064)



At 31 December 2025

5,081



Net book value



At 31 December 2025
1,713



At 31 December 2024
2,984








Page 50

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
77,714



At 31 December 2025
77,714





Direct subsidiary undertakings


The following were direct subsidiary undertakings of the Company:

Name

Nature of business

Class of shares

Holding

Leightons Limited
Optician
Ordinary
100%
Leightons Hearingcare Limited
Seller and fitter of hearing aids
Ordinary
100%
Leightons Franchises Limited
Optical franchiser
Ordinary
100%
Leightons Opticians Limited
Dormant
Ordinary
99.8%

Page 51

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Nature of business

Class of shares

Holding

The Hearing Care Partnership Limited
Seller and fitter of hearing aids
Ordinary
100%
Leightons Clapham Limited
Optician
Ordinary
51%
Leightons Insight Limited
Optician
Ordinary
100%
Wilton Optical Limited
Optician
Ordinary
100%
Praills Limited
Optician
Ordinary
100%
Mamdani Opticians Limited
Optician
Ordinary
51%
Arnold & Son (Petersfield) Limited
Optician
Ordinary
100%

100% of Arnold & Son (Petersfield) Limited was acquired during the year.
DJ Bull Optometrists Limited was dissolved on 11 November 2025.
Praills Limited has a non-coterminous reporting date and the figures included within the consolidated financial statements have been based on management figures.
The registered office address of all subsidiaries is Clarendon House, 63 Downing Street, Farnham, Surrey, GU9 7PN.
Leightons Franchises Limited, Leightons Insight Limited, Wilton Optical Limited, Praills Limited, Mamdani Opticians Limited and Arnold & Son (Petersfield) Limited are entitled to exemption from the requirement to have an audit under the provisions of section 479A of the Companies Act 2006 and have taken advantage of this exemption.
All subsidiary companies are included in the consolidated figures.

Page 52

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

20.


Investment property

Group


Freehold investment property

£



Valuation


At 1 January 2025
550,000



At 31 December 2025
550,000


Comprising


Cost
7,301

Annual revaluation surplus/(deficit):


Up to 2021
448,699

2022
79,000

2024
15,000

At 31 December 2025
550,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 January 2025
542,699
527,699

Gain on revaluation of investment property
-
15,000

At 31 December 2025
542,699
542,699

Page 53

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
20.Investment property (continued)



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
7,301
7,301

Company





Freehold investment property

£



Valuation


At 1 January 2025
653,000



At 31 December 2025
653,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 January 2025
638,398
623,398

Net gain in movement properties
-
15,000

At 31 December 2025
638,398
638,398


21.


Stocks

Group
Group
2025
2024
£
£

Stocks and accessories
1,874,478
1,775,988

Finished goods and goods for resale
210,007
132,824

2,084,485
1,908,812


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 54

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
3,622
18,010
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
5,906,804
4,974,184
-
-

Amounts owed by group undertakings
-
-
6,404,773
6,232,845

Other debtors
2,130,384
1,834,209
5,624
6,376

Prepayments and accrued income
912,979
857,764
38,260
28,949

Tax recoverable
9,448
9,448
-
-

8,959,615
7,675,605
6,448,657
6,268,170



23.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
7,121,859
6,056,772
1,787,887
1,789,048


Page 55

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

24.


Creditors: Amounts falling due within one year

Group

Group

Company

Company
2025
2024
2025
2024
£
£
£
£

Bank loans
19,841
37,206
-
-

Trade creditors
3,138,140
2,479,938
81,485
7,368

Amounts owed to group undertakings
-
-
7,843,047
7,745,645

Corporation tax
543,465
598,074
36,250
-

Other taxation and social security
756,423
1,263,606
34,287
21,995

Obligations under finance lease and hire purchase contracts
11,176
20,368
-
-

Other creditors
648,260
1,185,442
40,739
36,448

Accruals and deferred income
3,550,425
2,730,477
129,852
144,143

8,667,730
8,315,111
8,165,660
7,955,599



25.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£
£

Bank loans
-
14,759

Net obligations under finance leases and hire purchase contracts
19,379
30,555

Other creditors
56,407
216,864

75,786
262,178



Page 56

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

26.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2025
2024
£
£

Amounts falling due within one year

Bank loans
19,841
37,206

Amounts falling due 1-2 years

Bank loans
-
14,759


19,841
51,965


The Group had an interest free buy back loan which was repaid in March 2025 and has an unsecured bank term loan repayable in July 2026.


27.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
11,176
20,368

Between 1-5 years
19,379
11,176

Over 5 years
-
19,379

30,555
50,923

Page 57

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

28.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
14,518,473
12,475,114
8,198,284
8,028,269


Financial liabilities

Financial liabilities measured at amortised cost
(6,853,290)
(6,211,445)
(8,071,684)
(7,913,531)


Financial assets that are debt instruments measured at amortised cost comprise cash at bank, trade debtors, amounts owed by group and joint ventures and other debtors.


Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group, other creditors, hire purchase, bank loans and other loans.

Page 58

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

29.


Deferred taxation


Group



2025


£






At beginning of year
(145,659)


Charged to profit or loss
176,164


Charged to other comprehensive income
(445,000)


Arising on business combinations
(16,070)



At end of year
(430,565)

Company


2025


£






At beginning of year
(99,528)


Charged to profit or loss
(21)



At end of year
(99,549)

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(880,871)
(793,415)
1,033
859

Pension surplus
535,375
739,688
-
-

Tax on revalued properties
(100,582)
(100,582)
(100,582)
(100,582)

Short term timing differences
15,513
8,651
-
195

(430,565)
(145,658)
(99,549)
(99,528)

Page 59

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

30.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



500,000 (2024 - 500,000) Ordinary shares of £1.00 each
500,000
500,000
1,582,302 (2024 - 1,582,302) A Ordinary shares of £0.01 each
15,823
15,823
43,479 (2024 - ) B Ordinary shares of £0.01 each
435
-
10,204 (2024 - ) C Ordinary shares of £0.01 each
102
-

516,360

515,823


During the year the B ordinary and C ordinary shares were issued.


31.


Reserves

Share premium account

The share premium account represents the amount paid in excess of the nominal value for equity share capital.

Revaluation reserve

The revaluation reserve represents cumulative gains and losses on revaluations of the freehold properties.

Capital redemption reserve

The capital redemption reserve represents the nominal value of equity share capital that has been repurchased by the company.

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative gains and losses on revaluations of the investment properties.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of other adjustments.

Page 60

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

32.
 

Business combinations



Acquisition of Arnold & Son (Petersfield) Limited and Praills Limited

On 12th November 2025 the group acquired 100% of the share capital of Arnold & Son (Petersfield) Limited. This was acquired under the acquisition method.
On 30th October 2024 the group acquired 51% of the share capital of Mamdani Opticians Limited. This was acquired under the acquisition method. During the year £4,114 was recognised as additional consideration for the purchase. This has been presented within goodwill below.


Book value
Fair value adjustments
Fair value
£
£
£

Fixed Assets

Tangible
36,573
-
36,573

Intangible
178,759
(178,759)
-

215,332
(178,759)
36,573

Current Assets

Stocks
84,794
-
84,794

Debtors
41,401
-
41,401

Cash at bank and in hand
11,495
-
11,495

Total Assets
353,022
(178,759)
174,263

Creditors

Due within one year
(358,060)
-
(358,060)

Deferred taxation
(16,070)
-
(16,070)

Total capital and reserves
(21,108)
(178,759)
(199,867)


Non-controlling interests
-

Goodwill
623,766

Total purchase consideration
423,899

Page 61

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

32.Business combinations (continued)

Consideration

£


Cash
417,695

Deferred consideration
4,114

Directly attributable costs
2,090

Total purchase consideration
423,899

Cash outflow on acquisition

£


Purchase consideration settled in cash, as above
421,809

Directly attributable costs
2,090

423,899

Less: Cash and cash equivalents acquired
(11,495)

Net cash outflow on acquisition
412,404

The goodwill arising on acquisition is attributable to the excess paid above the value of the net assets.

The results of Arnold & Son (Petersfield) Limited  since acquisition are as follows:

Current period since acquisition
£

Turnover
114,059

(Loss) for the period since acquisition
(27,943)


33.


Pension commitments

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £868,111 (2024 - £747,919). Contributions totalling £149,919 (2024 - £65,127) were payable to the fund at the reporting date and are included in creditors.

The Group operates a Defined benefit pension scheme.

Settlement Charge on Buy-In of the Defined Benefit Pension Scheme and Buy-Out status
During the year the Group executed a pension buy-in for the defined benefit pension scheme, where an
Page 62

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
33.Pension commitments (continued)

insurer has taken on the obligation to pay member benefits. The settlement charge of £2,166,000 which has arisen represents the excess of the insurance premium paid to the insurer over the net asset value of the obligations transferred. This is essentially an actuarial pricing difference where the insurer prices the longevity and investment risk at a higher cost than the net asset value. The Group has started the process for a buy-out to complete full handover of the scheme to the insurer.
Formal funding calculations as at 31 December 2025 have been used in the completion of these disclosures.



Reconciliation of present value of plan liabilities:


2025
2024
£
£

Reconciliation of present value of plan liabilities


At the beginning of the year
18,859,000
19,583,000

Current service cost
140,000
55,000

Interest cost
924,000
867,000

Actuarial gains/losses
(851,000)
(2,388,000)

Benefits paid
(619,000)
(768,000)

Derecognition of surplus
(1,510,000)
1,510,000

At the end of the year
16,943,000
18,859,000



Reconciliation of present value of plan assets:


2025
2024
£
£


At the beginning of the year
18,859,000
16,682,000

Interest income
997,000
837,000

Actuarial gains/losses
(581,000)
(2,442,000)

Contributions
424,000
4,605,000

Benefits paid
(619,000)
(768,000)

Administration cost
(140,000)
(55,000)

Effect of non-routine settlements
(2,166,000)
-

At the end of the year
16,774,000
18,859,000
Page 63

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
33.Pension commitments (continued)


Composition of plan assets:


2025
2024
£
£


Equities
16,730,651
18,785,599

Cash
43,349
73,401

Total plan assets
16,774,000
18,859,000

The actual return on scheme assets was £581,000 loss (2024: £2,442,000 loss).

2025
2024
£
£


Fair value of plan assets
16,774,000
18,859,000

Present value of plan liabilities
(16,943,000)
(18,859,000)

Net pension scheme liability
(169,000)
-


The amounts recognised in profit or loss are as follows:

2025
2024
£
£


Current service cost
(140,000)
(55,000)

Interest on obligation
73,000
(30,000)

Total
(67,000)
(85,000)



The cumulative amount of actuarial gains and losses recognised in the Consolidated statement of comprehensive income was a loss of  £6,219,575 (2024 - £6,489,575 loss).

The Group expects to contribute £NIL to its Defined benefit pension scheme in 2026.






Principal actuarial assumptions at the reporting date (expressed as weighted averages):

2025
2024
%
%
Discount rate


5.55

5.4
 
Inflation assumption (CPI)


2.35

2.65
 
Inflation assumption (RPI)


2.75

3.1
 

Page 64

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
33.Pension commitments (continued)

Mortality rates have been based on 100% S4PMA CMI 2024 for males and 100% S4PFA CMI 2024 for
females for 2025 and 100% S3PMA CMI 2023 for males and 100% S3PFA CMI 2023 for females for
2024.



Amounts for the current and previous four periods are as follows:


Defined benefit pension schemes

2025
2024
2023
2022
2021
£
£
£
£
£
Defined benefit obligation

(16,943,000)

(17,349,000)

(19,583,000)
 
(18,363,000)
 
(29,195,000)

Scheme assets

16,774,000

18,859,000

16,682,000
 
15,383,000
 
24,507,000

Deficit
(169,000)

1,510,000

(2,901,000)
 
(2,980,000)
 
(4,688,000)


Experience adjustments on scheme liabilities
(851,000)
2,388,000
(740,000)
10,912,000
413,000
Experience adjustments on scheme assets
581,000
(3,952,000)
454,000
(9,618,000)
1,617,000
(270,000)
(1,564,000)
(286,000)
1,294,000
2,030,000


Page 65

 
LEIGHTONS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

34.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Land & Buildings

Not later than 1 year
1,394,252
1,466,565
1,329,252
1,361,065

Later than 1 year and not later than 5 years
3,346,246
3,884,793
3,173,999
3,459,980

Later than 5 years
927,898
979,788
855,304
734,183

5,668,396
6,331,146
5,358,555
5,555,228

The land and buildings operating leases held in the name of Leightons Holdings Limited are met by Leightons Limited or other group companies.

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Other

Not later than 1 year
351,608
636,820
18,590
6,762

Later than 1 year and not later than 5 years
532,310
176,113
18,474
-

883,918
812,933
37,064
6,762


35.


Related party transactions

During the year, the company paid rent of £80,126 (2024 - £76,685) to Leightons Pension Fund (1988)a scheme in which the directors, R J Leighton and R P Leighton, are beneficiaries
During the year, the group paid £Nil (2024 - £3,121) for the pension protection fund levy on behalf of Leightons Group Pension Fund, the defined benefit pension scheme.
Key management personnel are considered to be parent company and Leightons Limited directors. The total remuneration during the year to key management personnel was £1,626,827 (2024 - £1,334,260). The total employers national insurance during the year to key management personnel was £218,104 (2024 - £157,199).

 
Page 66