Registered number
01185246
Smith Metal Fabrications Ltd
Filleted Accounts
28 February 2026
Smith Metal Fabrications Ltd
Registered number: 01185246
Balance Sheet
as at 28 February 2026
Notes 2026 2025
£ £
Fixed assets
Tangible assets 4 152,207 167,481
Current assets
Stocks 2,446 4,750
Debtors 5 250,952 236,041
Cash at bank and in hand 76,677 112,869
330,075 353,660
Creditors: amounts falling due within one year 6 (175,162) (205,791)
Net current assets 154,913 147,869
Total assets less current liabilities 307,120 315,350
Creditors: amounts falling due after more than one year 7 (64,368) (70,346)
Net assets 242,752 245,004
Capital and reserves
Called up share capital 100 100
Profit and loss account 242,652 244,904
Shareholders' funds 242,752 245,004
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs S Giles
Director
Approved by the board on 31 July 2026
Smith Metal Fabrications Ltd
Notes to the Accounts
for the year ended 28 February 2026
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 25% reduceing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2026 2025
Number Number
Average number of persons employed by the company 16 16
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2025 53,000
At 28 February 2026 53,000
Amortisation
At 1 March 2025 53,000
At 28 February 2026 53,000
Net book value
At 28 February 2026 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 March 2025 22,238 575,809 3,950 601,997
Additions - 10,964 333 11,297
Disposals - - (1,200) (1,200)
At 28 February 2026 22,238 586,773 3,083 612,094
Depreciation
At 1 March 2025 22,238 409,140 2,459 433,837
Charge for the year - 26,544 373 26,917
On disposals - - (867) (867)
At 28 February 2026 22,238 435,684 1,965 459,887
Net book value
At 28 February 2026 - 151,089 1,118 152,207
At 28 February 2025 - 166,669 1,491 168,160
5 Debtors 2026 2025
£ £
Trade debtors 210,182 206,731
Other debtors 40,770 29,310
250,952 236,041
6 Creditors: amounts falling due within one year 2026 2025
£ £
Bank loans and overdrafts 4,138 71
Obligations under finance lease and hire purchase contracts 21,645 27,187
Trade creditors 98,532 107,307
Taxation and social security costs 37,310 38,307
Other creditors 13,537 32,919
175,162 205,791
7 Creditors: amounts falling due after one year 2026 2025
£ £
Bank loans 15,667 -
Obligations under finance lease and hire purchase contracts 48,701 70,346
64,368 70,346
8 Other information
Smith Metal Fabrications Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit J, Rich Industrial Estate
Avis Way
Newhaven
East Sussex
BN9 0DU
Smith Metal Fabrications Ltd 01185246 false 2025-03-01 2026-02-28 2026-02-28 VT Final Accounts May 2026 Mrs S Giles No description of principal activity 01185246 2024-03-01 2025-02-28 01185246 core:WithinOneYear 2025-02-28 01185246 core:AfterOneYear 2025-02-28 01185246 core:ShareCapital 2025-02-28 01185246 core:RetainedEarningsAccumulatedLosses 2025-02-28 01185246 2025-03-01 2026-02-28 01185246 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 01185246 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 01185246 bus:Director40 2025-03-01 2026-02-28 01185246 1 2025-03-01 2026-02-28 01185246 2 2025-03-01 2026-02-28 01185246 core:LandBuildings 2025-03-01 2026-02-28 01185246 core:PlantMachinery 2025-03-01 2026-02-28 01185246 core:Vehicles 2025-03-01 2026-02-28 01185246 countries:England 2025-03-01 2026-02-28 01185246 bus:FRS102 2025-03-01 2026-02-28 01185246 bus:FilletedAccounts 2025-03-01 2026-02-28 01185246 2026-02-28 01185246 core:WithinOneYear 2026-02-28 01185246 core:AfterOneYear 2026-02-28 01185246 core:ShareCapital 2026-02-28 01185246 core:RetainedEarningsAccumulatedLosses 2026-02-28 01185246 core:Goodwill 2026-02-28 01185246 core:LandBuildings 2026-02-28 01185246 core:PlantMachinery 2026-02-28 01185246 core:Vehicles 2026-02-28 01185246 2025-02-28 01185246 core:Goodwill 2025-02-28 01185246 core:LandBuildings 2025-02-28 01185246 core:PlantMachinery 2025-02-28 01185246 core:Vehicles 2025-02-28 iso4217:GBP xbrli:pure