Company registration number 02018542 (England and Wales)
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
COMPANY INFORMATION
Directors
Capita Corporate Director Limited
C J Gregory
T Stobbs
A Smythe
(Appointed 11 February 2026)
Secretary
Capita Group Secretary Limited
Company number
02018542
Registered office
First Floor
2 Kingdom Street
Paddington
London
England
W2 6BD
Banker
Barclays Bank PLC
1 Churchill Place
London
United Kingdom
E14 5HP
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8 - 9
Income statement
10
Statement of comprehensive income
11
Balance sheet
12 - 13
Statement of changes in equity
14
Notes to the financial statements
15 - 42
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The Directors present their Strategic report and financial statements for the year ended 31 December 2025.

 

Capita Property and Infrastructure Limited ('the Company') is a wholly owned subsidiary (indirectly held) of Capita plc. Capita plc, along with all its subsidiaries is hereafter referred to as 'the Group'. The Company operates within the Capita Public Service division of the Group.

Principal activities

The principal activity of the Company is to provide a comprehensive range of property and regulatory-related professional services across building services, engineering, cost and project management, planning and building control within the public sector. The Directors are not aware, at the date of this report, of any likely major changes in the Company's activities in the next year.

Review of the business

As shown in Company's income statement on page 10, revenue has decreased from £44,560,468 in 2024 to £22,862,902 in 2025 and the Company's operating profit also decreased from £5,348,533 in 2024 to an operating loss of £1,615,017 in 2025, primarily due to a reduction in service scope in one of the contracts.

 

The balance sheet on pages 12 to 13 of the financial statements shows the financial position at the year end. Net assets have increased from £59,569,402 in 2024 to £60,230,879 in 2025 on account of the profit during the year.

Details of the amounts owed by/to its parent company and fellow subsidiary companies are shown in notes 11, 14 and 21 to the financial statements.

 

The key financial performance indicators used by the Group, on a consolidated basis, include adjusted revenue, adjusted profit before tax, adjusted basic earnings per share, free cash flow excluding business exits, and gearing ratios. The Group manages its operations on an operating segment basis and consequently, some of these indicators are monitored at an operating segment level. The performance of the Capita Public Service division of the Group is discussed in the Group’s annual report which does not form part of this report.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The Company is exposed to a wide range of risks that, should they materialise, could have a detrimental impact on financial performance, reputation or operational resilience. The Company’s risk management framework provides a consistent approach to the identification, assessment, monitoring and reporting of risks and opportunities. The risk management process is based on risk registers and risk reporting at the established risk governance committees. Key risks are documented in the risk registers and have assigned risk owners who review them regularly, and report on them on at least a half-yearly basis at divisional and functional risk governance committees, Executive risk and Ethics Committee and Audit and Risk Committee. The effectiveness of existing controls is evaluated by the Company to determine whether any further mitigating actions are needed to manage the risk level to within the risk appetite set by the Capita plc Board.

 

The principal risks for the Company are:

 

Profitable growth

Attract new clients and retain existing clients on appropriate commercial terms.

 

Contract compliance

Deliver services to clients in line with contractual and legal obligations.

 

AI adoption and governance

Strategic and operational exposure from inadequate AI adoption and governance.

 

People attraction and retention

Attract, develop, engage and retain the right talent.

 

Financial stability and resilience

Our ability to maintain financial resilience and achieve financial targets.

 

Cyber security

Protect our systems, networks and programs from unauthorised use and access.

 

Environment, social and governance

Comply with regulatory and contractual requirements to drive a purpose driven organisation with the right focus on governance.

 

Safety and health

Protect the safety and health, and a duty of care of all the Company’s employees, the people we work with and those affected by our acts and omissions.

 

Data governance and data privacy

Manage our data effectively (both clients' and the Company's) as a strategic asset across the organisation.

 

As a subsidiary of Capita plc, the Company is subject to controls and risk governance techniques applied across all the Group's businesses. Details of the specific risk assessments and mitigating actions are outlined on pages 81-85 of the Group's 2025 Annual Report.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Section 172 statement
Capita plc's section 172 statement applies to its Divisions and the Company to the extent it relates to the Company's activities. Common policies and practices are applied across the Group through divisional management teams and a common governance framework. The following disclosure describes how the Directors have regard to the matters set out in section 172(1)(a) to (f) and forms the Directors' statement as required under section 414CZA of the Companies Act 2006. Further details of the Group's approach to each stakeholder are provided in Capita plc's section 172 statement on pages 59 to 62 of its 2025 Annual Report.

Our People

 

Why this relationship matters

Our colleagues are central to the delivery of the Group’s strategy, the embedding of a values-based culture, and the provision of high-quality products and services that meet client expectations.

 

Their key priorities and expectations

Colleagues’ priorities include opportunities for learning, development and career progression; a positive and inclusive workplace culture; fair and transparent pay and reward; support for health and wellbeing; flexible ways of working; and open, two-way communication with leadership, including clear visibility of strategy, change programmes and decision-making.

 

How we engaged

 

Topics of engagement

 

Outcomes and actions

The 2025 all-colleague survey reported an Employee Net Promoter Score (eNPS) of -22, representing an eleven-point improvement on the 2024 survey. While this indicates improving colleague sentiment, the Board recognises that overall survey indicators show engagement remains an area of focus. Survey insights have informed targeted action planning at Group, divisional and local levels.

 

During the year, the Group continued to progress its multi-year culture programme, building on foundations established in 2024 to rally, reset and embed Capita’s culture. This included the further mobilisation of more than 250 Culture Accelerators globally, mandated management and leadership development, and the embedding of refreshed Group values and the launch of an employee playbook to support consistent behaviours and ways of working. The Group also introduced Celebrate!, a recognition platform designed to reward and celebrate colleagues and reinforce behaviours aligned to Capita’s values across the organisation. Capita continued to strengthen its focus on inclusion and fair reward. Gender pay gap performance improved compared to the prior year, and the Group continued its voluntary disclosure of ethnicity pay gap data and, for the first time, disability pay gap data. Since reporting commenced in 2017, Capita has reduced its median gender pay gap by more than ten percentage points.

 

Engagement with colleagues on pay, progression and reward transparency was strengthened through dedicated workforce engagement sessions during the year Promotion of the Speak Up policy continued across the organisation, reinforcing the Group’s commitment to ethical behaviour, openness and psychological safety.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Section 172 statement (continued)

Risks to stakeholder relationship

 

Key metrics

Voluntary attrition, eNPS, employee engagement index and colleague survey completion level.

 

Clients and customers

 

Why this relationship matters

Clients and customers rely on Capita for the consistent and timely delivery of critical services. Capita’s reputation, contract performance and long-term success depend on meeting their service expectations and supporting effective transformation outcomes.

 

Their key priorities and expectations

High-quality service delivery; delivery of transformation projects within agreed timeframes; and responsible, ethical and sustainable business credentials.

 

How we engaged

 

Topics of engagement

Outcomes and actions

Feedback provided to business units to address any issues raised; client value proposition teams supporting divisions with co-creation ideas; direct customer and sector feedback; and senior client partner programme undertaking client-focused growth sprints and account plans to build understanding of client issues and ideas to help address them.

 

Risks to stakeholder relationship

 

Key metrics

Customer NPS; specific feedback on client engagements.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Section 172 statement (continued)

Suppliers and Partners

 

Why this relationship matters

At Capita, our suppliers and partners including leading hyperscalers, play a pivotal role in delivering our purpose. By collaborating with organisations that share our values, we maintain high standards, ensure operational excellence, and achieve outcomes aligned with our social, economic, and environmental commitments. Our partnerships, particularly with hyperscalers including AWS, Microsoft, Salesforce and ServiceNow, enhance our ability to innovate and deliver cutting-edge digital solutions.

 

We will continually review our supply base to ensure it delivers better outcomes for customers while addressing the need to reduce supply chain complexity and improve service quality.

 

Their key priorities and expectations

 

How we engaged

 

Topics of engagement

 

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Section 172 statement (continued)

Outcomes and actions

Our Supplier Charter, which is available on our website, remains central to Capita’s approach to supplier relationships and sets out the standards and behaviours expected of suppliers, including acting ethically, providing safe working conditions, treating workers with dignity and respect, and operating in an environmentally responsible manner. The Group seeks to work with suppliers and partners that share its values and support delivery of its purpose to create better outcomes.

 

As part of its responsible business commitments, Capita manages and monitors a range of supply chain-related metrics, including sustainability performance, spend with SMEs, VCSEs and diverse-owned businesses, and modern slavery risk.

 

During the year, procurement governance and risk management arrangements were strengthened through the introduction of enhanced supplier due diligence and a new supplier risk assessment framework, supported by a centralised supplier relationship management platform. These controls improve visibility across the supplier lifecycle and support the identification, monitoring and mitigation of risks relating to human rights, modern slavery, ethical conduct and regulatory compliance.

 

During 2025, 97% of Group suppliers were paid within 60 days.

 

Risks to stakeholder relationship

 

Key metrics

Percentage of supplier payments made within agreed terms; SME spend allocation; and supplier diversity profile.

 

Society

 

Why this relationship matters

Capita is a provider of key services to government impacting a large proportion of the population.

 

Their key priorities and expectations

Social value; community engagement; diversity, equity and inclusion; climate change; data privacy and security, AI, business ethics; accreditations and benchmarking; and cost-of-living pressures.

 

How we engaged

 

Topics of engagement

 

 

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -

Section172 statement (continued)

 

Outcomes and actions

Community engagement programme such as Social Shifters; Business in the Community’s Opening Doors campaign, a flagship initiative championing inclusive recruitment across UK workplaces. Listed on the Forbes Global list of top employers for women for the third consecutive year; our gender pay gap has improved by 11.10% since we began reporting. We achieved Onvero’s Gold Talent Inclusion and Diversity Evaluation (TIDE) Award, maintained a Disability Confident Employer (level 3) recognition across the Group and Armed Forces Covenant Gold Employer Recognition Award, received Carbon Disclosure Project (CDP) ranking of B, EcoVadis Committed badge and the Charities Trust’s Payroll Giving Platinum Quality Mark Award.

 

Risks to stakeholder relationship

 

Key metrics

Community investment, workforce diversity and ethnicity data, including pay gaps, external indices performance such as EcoVadis.

 

 

 

On behalf of the board

T Stobbs
Director
29 June 2026
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -

The Directors present their Directors' report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 10.

No interim or final dividend was paid or proposed during the year (2024: £nil).

Directors

The Directors, who held office during the year and up to the date of signature of the financial statements were as follows:

Capita Corporate Director Limited
C J Gregory
T Stobbs
A Smythe
(Appointed 11 February 2026)
Qualifying third party indemnity provisions

The Company has granted an indemnity to the Directors of the Company against liability in respect of proceedings brought by third parties, subject to the conditions set out in the Companies Act 2006. This qualifying third-party indemnity provisions remains in force as at the date of approving the Directors' report.

Political donations

The Company made no political donations and incurred no political expenditure during the year (2024: £nil).

Environment

Capita plc recognises the importance of its environmental responsibilities, monitors its impact on the environment, and designs and implements policies to reduce any damage that might be caused by the Group’s activities. The Company operates in accordance with Group policies, which are described in the Group’s annual report which does not form part of this report. Initiatives designed to minimise the Company’s impact on the environment include safe disposal of waste, recycling and reducing energy consumption.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Statement of Directors' responsibilities

The Directors are responsible for preparing the Strategic report, the Directors’ report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with United Kingdom ('UK') accounting standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period. In preparing these financial statements, the Directors are required to:

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

 

Strategic report

In accordance with s414c(11) of the Companies Act 2006, the Company has set out certain information in its Strategic report that is otherwise required to be disclosed in the Directors' report. This includes information regarding results and activities and a description of the principle risks and uncertainties facing the Company.

On behalf of the board
T Stobbs
Director
29 June 2026
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Revenue
3
22,862,902
44,560,468
Cost of sales
(21,031,342)
(37,153,971)
Gross profit
1,831,560
7,406,497
Administrative expenses
(3,446,577)
(2,057,964)
Operating (loss)/profit
4
(1,615,017)
5,348,533
Net finance income
5
2,585,930
2,703,975
Profit before tax
970,913
8,052,508
Income tax charge
6
(260,686)
(1,998,941)
Profit for the year
710,227
6,053,567

The income statement has been prepared on the basis that all operations are continuing operations.

The notes and information on pages 15 to 42 form an integral part of these financial statements.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
Profit for the year
710,227
6,053,567
Other comprehensive expense
Items that will not be reclassified subsequently to the income statement:
Actuarial loss on defined benefit pension schemes
18
(65,000)
(25,000)
Income tax effect
6
16,250
6,250
Other comprehensive expense for the year, net of tax
(48,750)
(18,750)
Total comprehensive income for the year
661,477
6,034,817

The notes and information on pages 15 to 42 form an integral part of these financial statements.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
Non-current assets
Intangible assets
7
12,417
43,418
Investments in subsidiaries
8
9,163,763
9,163,763
Contract fulfilment assets
10
-
0
20,934
Trade and other receivables
11
63,004,598
32,745
Deferred tax assets
6
5,177,925
5,177,389
Employee benefits
18
315,000
380,000
77,673,703
14,818,249
Current assets
Trade and other receivables
11
8,033,278
74,918,543
Cash and cash equivalents
12
88,266
-
0
8,121,544
74,918,543
Total assets
85,795,247
89,736,792
Current liabilities
Trade and other payables
14
9,198,278
14,101,112
Deferred income
16
7,398,709
5,342,502
Financial liabilities
13
-
0
1,587,455
Provisions
15
5,096,024
5,194,659
Income tax payable
2,276,370
2,219,209
23,969,381
28,444,937
Non-current liabilities
Deferred income
16
412,870
-
0
Provisions
15
1,182,117
1,722,453
1,594,987
1,722,453
Total liabilities
25,564,368
30,167,390
Net assets
60,230,879
59,569,402
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
2025
2024
Notes
£
£
- 13 -
Capital and reserves
Issued share capital
17
1,475,933
1,475,933
Retained earnings
58,754,946
58,093,469
Total equity
60,230,879
59,569,402

The notes and information on pages 15 to 42 form an integral part of these financial statements.

For the financial year ended 31 December 2025, the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
T Stobbs
Director
Company registration number 02018542 (England and Wales)
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Retained earnings
Total equity
£
£
£
At 1 January 2024
1,475,933
52,058,652
53,534,585
Profit for the year
-
6,053,567
6,053,567
Other comprehensive expense for the year
-
(18,750)
(18,750)
Total comprehensive income
-
6,034,817
6,034,817
At 31 December 2024
1,475,933
58,093,469
59,569,402
Profit for the year
-
710,227
710,227
Other comprehensive expense for the year
-
(48,750)
(48,750)
Total comprehensive income
-
661,477
661,477
At 31 December 2025
1,475,933
58,754,946
60,230,879
Share capital

The balance classified as share capital is the nominal proceeds on issue of the Company's equity share capital, comprising 1,475,933 ordinary shares of £1 each.

Retained earnings

Net profits accumulated in the Company after dividends are paid.

The notes and information on pages 15 to 42 form an integral part of these financial statements.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
1.1
Basis of preparation

Capita Property and Infrastructure Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 2 Kingdom Street, Paddington, London, England, W2 6BD. The company's principal activities and nature of its operations are disclosed in the strategic report.

The financial statements have been prepared under the historical cost basis except where stated otherwise and in accordance with applicable accounting standards.

The financial statements are prepared in British pounds sterling, which is the functional currency of the company.

 

In determining the appropriate basis of preparation for the annual report and financial statements for the year ended 31 December 2025, the Company’s Directors (‘the Directors’) are required to consider whether the Company can continue in operational existence for the foreseeable future. The Directors have concluded that it is appropriate to adopt the going concern basis, having undertaken a rigorous assessment as set out below.

 

Accounting standards require that ‘the foreseeable future’ for going concern assessment covers a period of at least twelve months from the date of approval of these financial statements. The Directors have considered the period from the date of approval of these financial statements to 30 June 2027 (‘the going concern period’) and which aligns to the period considered by the Directors of the ultimate parent company, Capita plc.

 

Directors' assessment

The financial forecasts used for the going concern assessment are derived from financial projections for 2026-2028 for the Company which have been subject to review and challenge by management and the Directors. The Directors have approved the projections.

 

Inter-dependency with other companies in the group headed by Capita plc ('the Group')

The Director’s assessment of going concern has considered the extent to which the Company’s ability to remain a going concern is inter-dependent with that of the Group. The Company has dependency with the Group in respect of the following:

 

Despite the Company being in a net current liability, the ultimate parent company, Capita plc, has stated that it will provide continuing financial support as necessary and to the extent it is able to do so during the going concern assessment period.

 

The Company’s financial projections are dependent on the Group providing additional financial support over the going concern period. Capita plc has indicated its intention to provide financial support to the Company in order to meet its liabilities as and when they fall due in the going concern assessment period.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -

Basis of preparation (continued)true

 

As with any company placing reliance on other group entities for financial support, the Directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

Given the reliance the Company has on the Group, the Directors have considered the financial position of the ultimate parent company as disclosed in its most recent consolidated financial statements, being for the year ended 31 December 2025.

Ultimate parent company – Capita plc

The Capita plc Board (‘the Board’) concluded that it was appropriate to adopt the going concern basis, having undertaken a rigorous assessment of the financial forecasts, key uncertainties, sensitivities, and mitigations when preparing the Group’s consolidated financial statements at 31 December 2025. These consolidated financial statements were approved by the Board on 9 March 2026 and are available on the Group’s website (www.capita.com/investors). Below is a summary of the position at 9 March 2026:

 

Accounting standards require that ‘the foreseeable future’ for going concern assessment covers a period of at least twelve months from the date of approval of the consolidated financial statements. The Board has considered the period from the date of approval of the consolidated financial statements to 30 June 2027, which aligns with the year end and covenant test date for the Group.

 

The base case financial forecasts used in the Group going concern assessment are derived from the 2026-2028 business plan as approved by the Board in March 2026.

 

Under the base case scenario, the Group forecasts growth in revenue, profit and cash flow over the medium term. When combined with available committed facilities, this allows the Group to manage scheduled debt repayments (with no need for future refinancing of these repayments). The most material sensitivities to the base case are the risk of not delivering the planned revenue growth.

 

The base case projections used for going concern assessment purposes reflect business disposals completed up to the date of approval of the consolidated financial statements. The base case financial forecasts demonstrate liquidity headroom and compliance with all debt covenant measures throughout the going concern period to 30 June 2027.

 

In considering severe but plausible downside scenarios, the Board has taken account of the potential adverse financial impacts resulting from the following risks:

 

The likelihood of simultaneous crystallisation of the above risks is considered by the Board to be low. Nevertheless, in the event that simultaneous crystallisation were to occur, the Group would need to take action to ensure there is sufficient liquidity. In its assessment of going concern, the Board has considered the mitigations, under the direct control of the Group, that could be implemented including, but not limited to, substantially reducing (or removing in full) bonus and incentive payments, reducing discretionary spend and reduction or delay in capital investment. Taking these considerations into account, the Group’s financial forecasts, in a severe but plausible downside scenario, demonstrate sufficient liquidity headroom and compliance with all debt covenant measures throughout the going concern period to 30 June 2027.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Basis of preparation (continued)

 

Adoption of going concern basis in the Group financial statements

Reflecting the forecasts, coupled with the Board’s ability to implement appropriate mitigations should the severe but plausible downside materialise, the Group continued to adopt the going concern basis in preparing the consolidated financial statements. The Board has concluded that the Group will be able to continue in operation and meet its liabilities as they fall due over the period to 30 June 2027.

The directors have also made enquiries with the directors of the ultimate parent undertaking to understand the performance of the Group, and to confirm that they are not aware of any events or circumstances since 9 March 2026 that would change their conclusion in regard to the going concern basis for the Group and ultimate parent undertaking.

Conclusion

Although the Company has a reliance on the Group as detailed above, based on their enquiries with the Group’s Directors and the Company’s forecasts, even in a severe but plausible downside, the Directors are confident the Company will continue to have adequate financial resources to continue in operation and discharge its liabilities as they fall due over the period to 30 June 2027. Consequently, the financial statements have been prepared on the going concern basis.

1.2
Guarantor group

The Company forms part of a group of subsidiary companies owned directly or indirectly by Capita plc each of which guarantee the obligations under certain funding arrangements of Capita plc and Capita Holdings Limited. These funding arrangements are: Capita plc's principal bank credit facilities, and private placement loan notes issued by both Capita plc and Capita Holdings Limited. These arrangements are subject to ongoing compliance with covenants that include the Group’s maximum ratio of adjusted net debt to adjusted Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) and minimum interest cover. The covenant threshold tests are required to be carried out twice a year and the Group was in compliance with all debt covenants.

 

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Compliance with accounting standards

The Company has applied FRS101 – Reduced Disclosure Framework in the preparation of its financial statements.

 

The Company has prepared and presented these financial statements by applying the recognition, measurement and disclosure requirements of international accounting standards in conformity with the requirements of the Companies Act 2006 .

 

The Company's ultimate parent company, Capita plc, includes the Company in its consolidated statements. The consolidated financial statements are prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and with UK-adopted International Financial Reporting Standards ('IFRSs') and the Disclosure and the Transparency Rules of the UK's Financial Conduct Authority. They are available to the public and may be obtained from Capita plc’s website on https://www.capita.com/investors .

 

In these financial statements, the Company has applied the disclosure exemptions available under FRS 101 in respect of the following disclosures:

 

Since the consolidated financial statements of Capita plc include equivalent disclosures, the Company has also taken the disclosure exemptions under FRS 101 available in respect of the following disclosure:

1.4
Change in accounting policies

The Company has adopted the new amendments to standards detailed below but they do not have a material effect on the Company's financial statements.

 

New amendments or interpretations                         Effective date

Lack of exchangeability – Amendments to IAS 21                    1 January 2025

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.5
Revenue

The Company recognises revenue based on the principles set out in IFRS 15 Revenue from Contracts with Customers.

 

The revenue shown in the income statement represents the value of fees and services rendered, exclusive of value added tax. Revenue from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration which is recorded at the fair value of the consideration received or receivable. Revenue is recognised over-time rather than a point in time.

 

The Company’s preferred method of revenue recognition is the output method in which revenue is recognised based on the units of work performed and the price allocated thereto. This method is applied provided that the progress of the work performed can be measured based on the contract and during the contract’s performance. Under the output method the units of work completed under each contract are measured monthly and the corresponding output is recognised as revenue. Where it is not practicable to apply this ‘units of production’ output method the percentage of completion method is used. Under this input method cost s are recognised as incurred and revenue is recognised based on the proportion of total costs at the reporting date to the estimated total cost of the contract.

 

Principal versus agent

The Company has arrangements with some of its customers whereby it needs to determine if it acts as a principal or an agent because more than one party is involved in providing the goods and services to the customer. The Company is a principal if it controls a promised good or service before transferring that good or service to the customer. The Company is an agent if its role is to arrange for another entity to provide the goods or services. Factors considered in making this assessment are most notably; the discretion the Company has in establishing the price for the specified good or service; whether the Company has inventory risk; and whether or not the Company is primarily responsible for fulfilling the promise to deliver the service or good.

 

Management have considered whether the Company acts as principal or agent for those contracts which involve another subcontracting party in the provision of goods or services to the customer.

 

Company has autonomy to select and appoint the subcontractors who perform the construction and civils work. Company apply a margin to the subcontracted costs, and are responsible for supervising, managing and acting as site foreman on the schemes. Materially therefore Company is in control of the transaction with the subcontractor and would be considered a principal for the contract. The Company therefore recognises revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred.

 

Gain-share arrangements

The Company has contracts which include gain-sharing arrangements. Company utilise the historical, current and forecast information, to determine the variable consideration for the promised services, using the expected value method permitted by IFRS 15 Revenue from Contracts with Customers.

 

At inception of each performance obligation, Company will include in the transaction price an amount of variable consideration estimated only to the extent that it is highly probable that a significant reversal of cumulative revenue recognised will not occur. Company recognise 75% of the gain share revenue subsequent to customer sign off and the residual 25% after payment from the customer.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Revenue (continued)

Contract fulfilment costs

 

Contract fulfilment costs are divided into

 

In determining the appropriate accounting treatment for such costs, the Company firstly considers any other applicable standards. If those other standards preclude capitalisation of a particular cost, then an asset is not recognised under IFRS 15.

 

If other standards are not applicable to contract fulfilment costs, the Company applies the following criteria which, if met, result in capitalisation of costs that: (i) directly relate to a contract or to a specifically identifiable anticipated contract; (ii) generate or enhance resources of the entity that will be used in satisfying (or in continuing to satisfy) performance obligations in the future; and (iii) are expected to be recovered.

 

The Company has determined that, where the relevant specific criteria are met, the costs for (i) process mapping and design; (ii) system development; and (iii) project management; are likely to qualify to be capitalised as contract fulfilment assets.

 

The incremental costs of obtaining a contract with a customer are recognised as a contract fulfilment asset if the Company expects to recover them. The Company incurs costs such as bid costs, legal fees to draft a contract and sales commissions when it enters into a new contract.

 

The Company has determined that the following costs may be capitalised as contract fulfilment assets: (i) legal fees to draft a contract after the Company has been selected as preferred supplier; and (ii) sales commissions directly related to winning a specific contract.

 

Costs incurred prior to selection as preferred supplier are not capitalised but expensed when incurred.

 

Utilisation

 

The utilisation charge is included within cost of sales. The Company utilises contract fulfilment assets over the expected contract period using a systematic basis that mirrors the pattern in which the Company satisfies its performance obligations to the customer.

 

Derecognition

 

A contract fulfilment asset is derecognised either when it is disposed of or when no further economic benefits are expected to flow from its use or disposal.

 

Impairment

 

At each balance sheet date, the Company determines whether or not the contract fulfilment assets are impaired by comparing the carrying amount of the asset with the remaining amount of consideration that the Company expects to receive less the costs that relate to providing services under the relevant contract. In determining the estimated amount of consideration, the Company uses the same principles as it does to determine the contract transaction price, except that any constraints used to reduce the transaction price are removed for the impairment test.

 

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.6
Intangible assets other than goodwill

Intangible assets are valued at cost less accumulated amortisation and impairment. The amortisation method used reflects the expected pattern of consumption of future economic benefits and is generally amortised on a straight-line basis over asset's estimated useful life, which is typically 1.5 to 20 years. In the case of capitalised software development costs, research expenditure is written-off to the income statement in the period in which it is incurred.

 

Development expenditure is written-off in the same way unless and until the Company is satisfied with the technical, commercial and financial viability of individual projects. In these cases, the development expenditure is capitalised and amortised over the period during which the Company is expected to benefit.

 

Intangible assets are derecognised upon disposal, or when no future economic benefits are expected to arise from the continued use of the asset (retired). Any gain or loss arising on derecognition of the asset, calculated as the difference between the net disposal proceeds and the carrying value of the asset, is included in the income statement when the asset is derecognised.

1.7
Investments

The Company has investments in subsidiaries which are shown at cost, less provisions for impairment. Investments in subsidiaries are reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.

 

The Company determines whether investments in subsidiaries are impaired based on impairment indicators. If an indicator is identified, an impairment test is performed. This involves estimation of the enterprise value of the investee which is calculated based on the discounted present value of estimated future cash flows, including the recoverable value of any subsidiaries held by the direct investment. The enterprise value of each investment is also adjusted for cash and other debt like items, including intercompany balances. The Company also assesses whether there are indicators to reverse previously recognised impairment losses. Reversals of impairment are only recognised where there has been a change in the estimates used to determine the investment’s recoverable amount since the last impairment loss was recognised.

1.8
Impairment of tangible and intangible assets

At each balance sheet date, the Company assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Company makes a formal estimate of the asset's recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. The recoverable amount is the higher of an asset's or cash-generating unit's fair value less costs to sell and its value in use is determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
1.9
Financial instruments

Trade and other receivables

Trade receivables are initially recognised at cost (being the same as fair value) and subsequently at amortised cost less any provision for impairment, to ensure the amounts recognised represent their recoverable amount.

 

For trade receivables, the Company applies the simplified approach permitted by IFRS 9 Financial instruments, resulting in trade receivables recognised and carried at original invoice amount less an allowance for any uncollectible amounts based on expected credit losses. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

 

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised (ie removed from the Company’s balance sheet) when (i) the rights to receive the cash flows from the asset have expired; or, (ii) the Company has transferred its right to receive cash flows from the asset.

 

Non-recourse trade receivables facilities

Trade receivables that are sold without recourse are derecognised at the point of sale when the risks and rewards of the receivables have been fully transferred.

 

Trade and other payables

Trade and other payables are recognised initially at cost (being same as fair value). Subsequent to initial recognition they are measured at amortised cost using the effective interest method.

 

 

 

Cash and cash equivalents

Cash and short-term deposits in the balance sheet comprise cash at bank and in hand.

1.10
Taxation

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax assets and unused tax losses can be utilised, except where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -

Taxation (continued)

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

1.11
Provisions

Provisions are recognised when the Company has a present legal or constructive obligation arising from past events, it is probable that cash will be paid to settle it, and the amount can be estimated reliably.

 

If the effect of the time value of money is material, provisions are discounted using the yield on government bonds which have a similar timing and currency of cash flows to the provision being discounted. Where required adjustments are made to the yields to reflect the risks specific to the cash flows being discounted. The unwinding of the discount is recognised as a financing cost in the income statement.

 

The value of the provision is determined based on assumptions and estimates in relation to the amount, timing and likelihood of actual cash flows, which are dependent on future events. Where no reliable basis of estimation can be made, no provision is recorded. However, contingent liabilities disclosures are given when there is a greater than remote probability of outflow of economic benefits.

 

On an ongoing basis, management monitor provisions and their accurate estimation when compared to final outcomes.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 24 -
1.12
Pensions

The Company participates in a defined contribution pension scheme where contributions are charged to the income statement in the year in which they are due. The scheme is funded and contributions are paid to a separately administered trust fund. The assets of the scheme are held separately from the Company. The Company remits monthly pension contributions to Capita Business Services Ltd, a fellow subsidiary undertaking, which pays the Group liability centrally. Any unpaid contributions at the year-end have been accrued for in the accounts of Capita Business Services Ltd.

 

In addition, the Company participates in a number of defined benefit pension schemes which require contributions to be made to separate trustee-administered funds.

 

Where the Company participates in public sector defined benefit pension schemes, this is for a finite period and there are contractual protections in place to limit the financial risks to the Company of the membership of these schemes by its employees and as such the pension costs are reported on a defined contribution basis recognising a cost equal to its contribution payable during the period (see note 18).

 

The Company also has employees who are members of the Group’s main defined benefit pension scheme ('HPS'). The Company has current employees who continue to accrue benefits in the HPS.

 

As there is no contractual agreement or stated Group policy for charging the net defined benefit cost of the HPS to participating entities, the net defined benefit cost is recognised fully by the Principal Employer (Capita Business Services Ltd). The Company then recognises a cost equal to its contribution payable during the period.

 

The contributions payable by the participating entities are determined on the following basis:

 

A full actuarial valuation of the HPS is carried out every three years by an independent qualified actuary for the Trustee of the HPS, with the last full valuation carried out as at 31 March 2023. The next full actuarial valuation is currently being carried out with an effective date of 31 March 2026.

 

In addition, the Company has two ring-fenced sections in an industry-wide pension scheme which require contributions to be made to separate trustee-administered funds. The costs of providing benefits under this scheme is determined using the projected unit credit method, which attributes entitlement to benefits to the current period (to determine current service cost) and to the current and prior periods (to determine the present value of the defined benefit obligation) and is based on actuarial advice.

 

Past service costs are recognised immediately in the income statement.

 

When a settlement (eliminating all obligations for benefits already accrued) or a curtailment (reducing future obligations as a result of a material reduction in the scheme membership or a reduction in future entitlement) occurs the obligation and related plan assets are re-measured using current actuarial assumptions and the resultant gain or loss recognised in the income statement during the period in which the settlement or curtailment occurs.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 25 -

Pensions (continued)

 

Re-measurements of the net defined benefit asset/liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognised immediately in other comprehensive income and reflected immediately in retained earnings and will not be reclassified to the income statement. The Company generally determines the net interest expense/income on the net defined benefit asset/liability for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the period to the then net defined benefit asset/liability, taking into account any changes in the net defined benefit asset/liability during the period as a result of contributions and benefit payments. However, due consideration is made to events which require the net interest expense/income on the net defined benefit asset/liability to be re-measured over the course of the period.

 

Current and past service costs are charged to operating profit while the net interest cost is included within net finance costs.

 

The liability on the balance sheet in respect of these defined benefit pension schemes comprises the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information and in the case of quoted securities is the published bid price. The Company will consider the impact of IFRIC 14 (in relation to either recognising a surplus or allowing for the impact of any funding commitments made) and will make an assessment, having regard to the rules of the pension schemes, on whether IFRIC 14 limits the surplus or increases the deficit shown at the balance sheet date.

 

1.13
Share based payments

The Company participates in various share option and sharesave schemes operated by Capita plc, the ultimate parent undertaking. Details of these schemes are contained in the Group's Annual report.

 

The fair value of the equity instrument granted is measured at grant date and is recognised as an expense over the vesting period, which ends on the date on which the relevant employees become fully entitled to the award. Fair value is determined using an option pricing model, only taking into account vesting conditions linked to the price of the shares of the Company (market conditions).

No expense is recognised for awards that do not ultimately vest as a result of not meeting performance or service conditions. Where all service and performance vesting conditions have been met, the awards are treated as vesting, irrespective of whether or not the market condition is satisfied, as market conditions have been reflected in the fair value of the equity instruments.

At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired and management’s best estimate of the achievement or otherwise of non-market conditions, the number of equity instruments that will ultimately vest or, in the case of an instrument subject to a market condition, be treated as vesting as described above. The movement in cumulative expense since the previous balance sheet date is recognised in the consolidated income statement, with a corresponding adjustment to equity.

Where the terms of an award are modified or a new award is designated as replacing a cancelled or settled award, the cost based on the original award terms continues to be recognised over the original vesting period adjusted for the incremental fair value of any modification ie the difference between the fair value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if this difference is negative.

Where an award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not yet recognised in the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or settlement date is deducted from equity, with any excess over the fair value being treated as an expense in the income statement.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 26 -
1.14
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into British pounds sterling at the rates of exchange ruling at the balance sheet date. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Transactions in foreign currencies are recorded at the rate of exchange ruling at the date of the transaction. All foreign exchanges gains/losses are recognised in the income statement.

1.15
Group accounts

The financial statements present information about the Company as an individual company and not about its Group. The Company has not prepared Group accounts because it is fully exempt from the requirement to do so by section 400 of the Companies Act 2006 since it is a subsidiary company of Capita plc, a company incorporated in England and Wales, and is included in the consolidated financial statements of that company.

1.16
Current versus non-current classification

The Company presents assets and liabilities in the balance sheet based on whether they are current or non-current.

 

An asset is current when it is:

All other assets are classified as non-current.

 

A liability is current when:

The Company classifies all other liabilities as non-current.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
2
Significant accounting judgements, estimates and assumptions

The preparation of financial statements in accordance with generally accepted accounting principles requires the Directors to make judgements and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial statements and the reported income and expense during the presented periods. Although these judgements and assumptions are based on the directors’ best knowledge of the amount, events or actions, actual results may differ.

 

The key sources of estimation uncertainty that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows :

 

The measurement of defined benefit obligations: the accounting cost of these benefits and the present value of pension liabilities involve judgements about uncertain events including such factors as the life expectancy of members, the salary progression of current employees, price inflation and the discount rate used to calculate the net present value of the future pension payments. The Company uses estimates for all of these factors in determining the pension costs and liabilities incorporated in the financial statements. The assumptions reflect historical experience and judgement regarding future expectations.

 

The discount rate is derived from the yields available on high quality corporate bonds of appropriate term and currency as at the balance sheet date. Over the year these yields have marginally increased, resulting in the discount rate at 31 December 2025 of 5.55% pa (31 December 2024: 5.5% pa).

 

The Company continued to set Retail Price Inflation (RPI) in accordance with the market break-even expectations less an inflation risk premium (IRP), which has remained at 0.30% pa.

 

For Consumer Price Inflation (CPI), the Company reduced the assumed difference between RPI and CPI by 0.05% pa to an average of 0.50% pa.

3
Revenue

The total revenue of the Company for the year has been derived from its principal activity largely undertaken in the United Kingdom.

4
Operating (loss)/profit
Notes
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting)
£
£
Income from foreign exchange differences
(217,007)
(77,508)
Depreciation of right-of-use assets
-
54,506
Amortisation of intangible assets
7
31,001
31,001
Contract fulfilment assets - utilisation
10
20,934
249,789
Short term lease rentals
84,927
194,504
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
5
Net finance income
2025
2024
£
£
Interest income
Interest receivable from Group companies
2,635,157
2,996,987
Net interest income on the net defined pension schemes
20,000
20,000
2,655,157
3,016,987
Interest expense
Interest expense on bank overdrafts and loans
(27,858)
(136,530)
Interest expense on lease liabilities
-
(229)
Interest expense on non-recourse trade receivables facility
(41,369)
(176,253)
(69,227)
(313,012)
Total net finance income
2,585,930
2,703,975
6
Income tax
The major components of income tax charge are:
2025
2024
£
£
Current tax
UK corporation tax
251,703
2,041,241
Adjustments in respect of prior periods
(6,732)
(34,605)
244,971
2,006,636
Deferred tax
Origination and reversal of temporary differences
398
(839)
Adjustment in respect of prior periods
15,317
(6,856)
15,715
(7,695)
Total tax charge
260,686
1,998,941
2025
2024
Statement of comprehensive income
£
£
Tax movements in relation to actuarial loss on defined benefit plans
Deferred income tax
Origination and reversal of temporary differences
(16,250)
(6,250)
Total tax credit reported in other comprehensive income statement
(16,250)
(6,250)
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Income tax
(Continued)
- 29 -

The reconciliation between tax charge and the accounting profit multiplied by the UK corporation tax rate for the years ended 31 December 2025 and 2024 is as follows:

2025
2024
£
£
Profit before taxation
970,913
8,052,508
Expected tax charge based on the weighted average Corporation Tax rate of 25.00% (2024: 25.00%)
242,728
2,013,127
Expenses not deductible for tax purpose
9,373
27,275
Adjustment in respect of current income tax of prior periods
8,585
(41,461)
Total adjustments
17,958
(14,186)
Total tax charge reported in the income statement
260,686
1,998,941
Balance sheet
Income statement
2025
2024
2025
2024
£
£
£
£
Deferred tax assets
Decelerated capital allowances
1,426,480
1,390,687
(35,793)
(6,446)
Tax losses
3,818,396
3,818,396
-
0
-
0
Other short term timing differences
-
0
4,540
4,540
-
0
Pension scheme
(66,952)
(36,234)
46,968
(1,249)
Deferred tax assets
5,177,924
5,177,389
Deferred tax charge/(credit) to income statement
15,715
(7,695)
Actuarial differences recognised as other comprehensive income
(16,250)
(6,250)
Total deferred tax movement in the period
(535)
(13,945)
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
7
Intangible assets
Capitalised software development
£
Cost
At 1 January 2025
93,003
At 31 December 2025
93,003
Amortisation and impairment
At 1 January 2025
49,585
Charge for the year
31,001
At 31 December 2025
80,586
Net book value
At 31 December 2025
12,417
At 31 December 2024
43,418
8
Investments
Subsidiaries
£
Cost
At 1 January 2025 & 31 December 2025
9,398,464
Impairment
At 1 January 2025 & 31 December 2025
234,701
Net book value
At 31 December 2025
9,163,763
At 31 December 2024
9,163,763
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
9
List of Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of company
Address
Class of
% Held
shares held
Direct
Indirect
Capita Property and Infrastructure (Structures) Limited
1
Ordinary
100.00
-
Capita Symonds Saudi Arabia Limited
2
Ordinary
50.00
-
Capita Property and Infrastructure Consultants LLC - in liquidation
3
Ordinary
49.00
-
Capita Symonds Limited (Libya Branch)
4
Ordinary
100.00
-
Capita Norman + Dawbarn Limited - in liquidation
5
Ordinary
97.30
-
Capita Property and Infrastructure International Holdings Limited
1
Ordinary
100.00
-
Capita Property and Infrastructure International Limited
1
Ordinary
-
100.00
Woolf Limited
1
Ordinary
-
100.00
Symonds Travers Morgan (Malaysia) SDN. BHD - Philippine Branch
6
Ordinary
-
100.00

Registered office addresses:

1
First Floor, 2 Kingdom Street, Paddington, London, England, W2 6BD
2
King Abdul Aziz Street, PO Box 7052, Dammam, Saudi Arabia.
3
1004 Bin Hamoodah Building, Khalifa St., PO Box 113 740, Abu Dhabi, United Arab Emirates.
4
Sough Thalat Buildings 5, Apartment 2, Tripoli, Libya.
5
10th Floor, UBA House, No 57, Marina Street, Lagos Island, Lagos.
6
Suite 712 PS Bank Tower, Sen.Gil Puyat Avenue, Metro Manila, Makati City 1203, Philippines
10
Contract fulfilment assets
£
At 1 January 2024
270,723
Utilised during the year
(249,789)
At 31 December 2024
20,934
Utilised during the year
(20,934)
At 31 December 2025
-
0
11
Trade and other receivables
Current
2025
2024
£
£
Trade receivables
3,066,180
3,652,284
Amounts due from Group companies
4,153,792
67,731,183
Other receivables
148
23,880
Accrued income
785,657
3,439,492
Prepayments
27,501
71,704
8,033,278
74,918,543
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Trade and other receivables
(Continued)
- 32 -
Non-current
2025
2024
£
£
Amount due from Group companies
63,004,598
-
63,004,598
-

Amounts due from Group companies are repayable on demand. These are not chargeable to interest except for the amounts due from Capita Plc, on which interest is charged as per the prevailing Bank of England rates.

 

The Group undertook a review of the funding structure of its key subsidiaries during the second half of the year. Following this review, £63,004,598 of the Company’s receivables due from other Group companies were reclassified from current to non‑current. These balances remain repayable on demand, together with any accrued interest; however, based on the conclusions of the review undertaken, there is no longer the expectation that the Company will realise these amounts within twelve months of the balance sheet date.

 

12
Cash and cash equivalents
2025
2024
£
£
Cash at bank and in hand
88,266
-
0
88,266
-
0
13
Financial liabilities
Current
2025
2024
£
£
Bank overdrafts
-
0
1,587,455
-
0
1,587,455
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
14
Trade and other payables
Current
2025
2024
£
£
Trade payables
1,666,009
3,570,080
Amount due to Group companies
5,583,413
8,079,757
Accruals
585,816
1,409,359
Other taxes and social security
916,652
608,917
Other payables
446,388
432,999
9,198,278
14,101,112

Amounts due to Group companies are repayable on demand.

15
Provisions
2025
2024
£
£
Current
5,096,024
5,194,659
Non-current
1,182,117
1,722,453
6,278,141
6,917,112
Property
Claims
Cost reduction provision
Business exit
Total
£
£
£
£
£
At 1 January 2025
412,500
4,573,221
-
0
1,931,391
6,917,112
Provisions in the year
-
0
-
0
426,275
-
0
426,275
Utilisation
(412,500)
-
0
(426,275)
(226,471)
(1,065,246)
At 31 December 2025
-
0
4,573,221
-
0
1,704,920
6,278,141

The property provision represents dilapidation provisions. The Company is required to perform repairs on leased properties prior to the properties being vacated at the end of their lease term. Dilapidation provisions for such costs are where a legal obligation is identified and the liability can be reasonably quantified.

 

Claims represents professional indemnity provisions. The Directors make professional indemnity/litigation provisions for potential claims against the Company where appropriate. These may be established when internal controls identify potential issues or external notification of intent to make a claim is received.

 

Cost reduction provision represents the cost of reducing headcount where communication to affected employees has crystallised a valid expectation that roles are at risk.

 

The business exit provision relates to the costs of exiting businesses through disposal or closure, including professional fees associated with business exits and the costs of separating the businesses being disposed.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
16
Deferred income
2025
2024
£
£
Current
Deferred income
7,398,709
5,342,502
7,398,709
5,342,502
Non-current
Deferred income
412,870
-
0
412,870
-
0
17
Share capital
2025
2024
2025
2024
Number
Number
£
£
Allotted, called up and fully paid
Ordinary shares of £1 each
At 1 January and 31 December
1,475,933
1,475,933
1,475,933
1,475,933
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
18
Employee benefits

The Company participates in both defined benefit and defined contribution pension schemes.

 

The pension charge for the defined contribution pension schemes for the year is £230,659 (2024: £1,236,669). The pension charge excludes pension contributions paid by the Company on behalf of employees via a salary sacrifice arrangement.

 

The Company has current and former employees who are members of: a number of public sector defined benefit pension schemes; the Group’s main defined benefit pension scheme ('HPS'); and two sections of the Industry-Wide Coal Staff Superannuation Scheme - Capita Symonds HQ Employer Fund ('IWCSSS (HQ)') and Capita Symonds On site Employer Fund ('IWCSSS (OS)') – also a defined benefit pension scheme.

 

Public sector defined benefit pension schemes

Where the Company participates in public sector defined benefit pension schemes, this is for a finite period and there are contractual protections in place allowing actuarial and investment risk to be passed on to the end customer via recoveries for contributions paid. The nature of these arrangements vary from contract to contract but typically allows for the majority of contributions payable to the schemes in excess of an initial rate agreed at the inception to be recovered from the end customer, as well as exit payments payable to the schemes at the cessation of the contract (where applicable), such that the Company’s net exposure to actuarial and investment risk is immaterial. Therefore the costs in relation to all of the above schemes are reported on a defined contribution basis recognising a cost equal to its contribution payable during the period. No amounts are recognised on the Company’s balance sheet.

 

The pension charge for these public sector defined benefit pension schemes is included in the above pension charge for the defined contribution pension schemes.

 

The Group's main defined benefit pension scheme

The Company has current and former employees who are members of the Group’s main defined benefit pension scheme (“HPS”). The Company has current employees who continue to accrue benefits in the HPS.

 

The pension charge for the Company in relation to the HPS for the year was £609,830 (2024: £281,026).

 

The HPS is a non-segregated scheme with around 200 different sections in the scheme where each section provides benefits on a particular basis (some based on final salary, some based on career average earnings) to particular groups of employees. Responsibility for the operation and governance of the scheme lies with a Trustee Board (the CPLAS Trustees Limited) which is independent of the Company. The Trustee Board is required by law to act in the interest of the scheme’s beneficiaries in accordance with the rules of the scheme and relevant legislation (which includes the Pension Schemes Act 1993, the Pensions Act 1995 and the Pensions Act 2004). The nature of the relationship between the Company and the Trustee Board is also governed by the rules of the scheme and relevant legislation.

 

The assets of the scheme are held in a separate fund (administered by the Trustee Board) to meet long-term pension liabilities to beneficiaries. The Trustee Board invest the assets in accordance with their Statement of Investment Principles, which is regularly reviewed.

 

A full actuarial valuation of the HPS is carried out every three years by an independent qualified actuary for the Trustee of the HPS, with the last full valuation carried out as at 31 March 2023. Amongst the main purposes of the valuation is to agree a contribution plan such that the pension scheme has sufficient assets available to meet future benefit payments, based on assumptions agreed between the Trustee of the HPS and the Principal Employer (Capita Business Services Ltd, a fellow subsidiary undertaking). The 31 March 2023 valuation showed a funding surplus of £51.4m (31 March 2020: funding deficit of £182.2m). This equates to a funding level of 105% (31 March 2020: 89%).

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Employee benefits
(Continued)
- 36 -

Given the funding position of the HPS, the Principal Employer and the Trustee of the HPS agreed that no further deficit recovery contributions from the Principal Employer were required other than those already committed* as part of the 31 March 2020 actuarial valuation. The Principal Employer paid all the outstanding deficit contributions in 2024. There are no further agreed deficit contributions to be paid at this time.

 

*These include additional, non-statutory, contributions to meet a secondary funding target with the objective of having sufficient assets to invest in a portfolio of low-risk assets with a low dependency covenant that will generate income to pay members’ benefits as they fall due.

 

Finally, the Principal Employer agreed an average employer contribution rate of 23.6% of pensionable salary towards the expected cost of benefits accruing.

 

The next full actuarial valuation is currently being carried out with an effective date of 31 March 2026.

 

For the purpose of the consolidated accounts of Capita plc, an independent qualified actuary projected the results of the 31 March 2023 full actuarial valuation to 31 December 2025 taking account of the relevant accounting requirements.

 

The principal assumptions for the accounting valuation as at 31 December 2025 were as follows: rate of increase in RPI/CPI price inflation - 2.90% pa/2.40% pa (2024: 3.10% pa/2.55% pa); rate of salary increase - 2.90% pa (2024: 3.10% pa); rate of increase for pensions in payment (where RPI inflation capped at 5% pa applies) - 2.80% pa (2024: 2.95% pa); discount rate - 5.55% pa (2024: 5.50% pa).

 

The HPS assets at fair value as at 31 December 2025 totalled £1,024.6m (2024: £1,034.4m). The actuarially assessed value of HPS liabilities as at 31 December 2025 was £994.5m (2024: £995.1m) indicating that the HPS had a net asset of £30.1m (2024: net asset of £39.3m). These figures are quoted gross of deferred tax. The full disclosure is available in the consolidated accounts of Capita plc.

 

For the purpose of these accounts, this Company’s interest in the HPS is reported on a defined contribution basis recognising a cost equal to its contributions paid over the period.

 

IWCSSS (HQ) and IWCSSS (OS)

 

Responsibility for the operation and governance of the sections lies with the Industry-Wide Coal Staff Superannuation Scheme Trustees Limited ('IWCSSSTL') which is independent of the Company. The IWCSSSTL is required by law to act in the interest of the section’s beneficiaries in accordance with the rules of the Industry-Wide Coal Staff Superannuation Scheme ('Scheme') and relevant legislation (which includes the Pension Schemes Act 1993, the Pensions Act 1995 and the Pensions Act 2004). The nature of the relationship between the Company and the IWCSSSTL is also governed by the rules of the Scheme and relevant legislation.

 

The assets of the sections are held in a separate fund (administered by the IWCSSSTL) to meet long-term pension liabilities to beneficiaries. The IWCSSSTL invest the assets in accordance with their Statement of Investment Principles, which is regularly reviewed.

 

The most recent full actuarial valuation of the sections was carried out as at 31 December 2024. For IWCSSS (HQ) it showed a funding surplus of £81,000 (funding level of 110%) and for IWCSSS (OS) it showed a funding deficit of £13,000 (funding level of 97%). The Company paid £13,000 into IWCSSS (OS) during September 2025. There are no further agreed deficit contributions to be paid to either section at this time. The next full actuarial valuation is due to be carried out within an effective date of 31 December 2027.

For the purpose of the consolidated accounts of Capita plc, a qualified actuary projected the results of the 31 December 2024 valuation to 31 December 2025. For the purposes of IFRIC 14, a net pension asset is deemed to be recoverable because the Company has the right to a future refund in the event the scheme is wound-up and there remains a surplus.

 

The pension charge for the sections for the year was £30,000 (2024: £20,000).

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Employee benefits
(Continued)
- 37 -
IWCSSS (HQ) and IWCSSS (OS)
Defined benefit plan
2025
2024
Key assumptions
%
%
Discount rate
5.55
5.50
Pension growth rate (RPI)
2.90
3.10
Salary growth rate
2.90
3.10
2025
2024
Mortality assumptions
Years
Years
Assumed life expectations on retirement at age 65:
-Males
22.20
21.90
-Females
24.00
24.00
Member currently aged 45 (life expectancy at 65)
-Males
22.80
22.60
-Females
25.30
25.30
Amounts recognised in income statement in respect of defined benefit plans are as follows:
2025
2024
£
£
Administration cost
50,000
40,000
Net interest on defined benefit liability
(20,000)
(20,000)
30,000
20,000
Amounts recognised in other comprehensive income in respect of defined benefit plans are as follows:
2025
2024
£
£
Actuarial changes arising from changes in demographic assumptions
5,000
-
Actuarial changes arising from changes in financial assumptions
(25,000)
(120,000)
Actuarial changes arising from experience
35,000
5,000
Actuarial changes related to plan assets
50,000
140,000
Total actuarial (gain)/loss
65,000
25,000
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Employee benefits
(Continued)
- 38 -
The amounts included in the balance sheet arising from the Company's obligations in respect of defined benefit plans are as follows:
2025
2024
£
£
Present value of defined benefit obligations
930,000
920,000
Fair value of plan assets
(1,245,000)
(1,300,000)
Deficit/(surplus) in scheme
(315,000)
(380,000)
Movement in the present value of defined benefit obligations are as follows:
2025
2024
£
£
At 1 January
920,000
1,040,000
Current service cost
-
-
Administration cost
50,000
40,000
Benefits paid
(105,000)
(90,000)
Actuarial gains and losses
15,000
(115,000)
Interest cost
50,000
45,000
At 31 December
930,000
920,000
The defined benefit obligations arise from plan funded as follows:
2025
2024
£
£
Wholly or partly funded obligations
930,000
920,000
At 31 December
930,000
920,000
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Employee benefits
(Continued)
- 39 -
Movement in the fair value of plan assets are as follows:
2025
2024
£
£
At 1 January
1,300,000
1,450,000
Interest income
70,000
65,000
Return on plan assets (excluding amounts included in net interest)
(50,000)
(140,000)
Employer contributions
30,000
15,000
Benefits paid
(105,000)
(90,000)
At 31 December
1,245,000
1,300,000
The actual return on plan assets was £20,000 (2024: (£75,000)).
Sensitivity of the defined benefit obligations to changes in assumptions
2025
2024
£
£
0.5% p.a. decrease in discount rate
980,000
990,000
0.5% p.a. increase in salary growth rate
930,000
920,000
0.5% p.a. increase in inflation rate
980,000
990,000
One year increase in life expectancy
960,000
950,000
The fair value of plan assets at the reporting period end was as follows:
Quoted
Unquoted
Quoted
Unquoted
2025
2025
2024
2024
£
£
£
£
Debt instruments
905,000
-
835,000
-
Property
-
-
160,000
-
Cash and other
340,000
-
305,000
-
Total
1,245,000
-
1,300,000
-
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Employee benefits
(Continued)
- 40 -

Risks associated with the Company’s pension schemes

 

The HPS, IWCSSS (HQ) and IWCSSS (OS) expose the Company to various risks, with the key risks set out below:

 

Investment risk: If the invested assets under-perform the returns assumed in setting the funding target then additional contributions may be required at subsequent valuation dates for each of these schemes.

 

Interest rate risk: the discount rate is derived from yields available on good quality corporate bonds of suitable duration. If these yields decrease, then in isolation, this would increase the value placed on the defined benefit obligation and result in a worsening of the funding position of the schemes.

 

Inflation risk: the obligations of the schemes are linked to future levels of inflation. If future inflation is higher than expected then this would result in the cost of providing the benefits increasing and thereby worsening the funding position of the schemes.

 

Longevity risk: if members live longer than expected, then pensions will be paid for a longer time which will increase the value placed on the obligations and therefore worsen the funding position of the schemes.

 

To manage these risks, the Company and the trustees carry out regular assessments of these risks. Refer to the full disclosures available in the consolidated financial statements of Capita plc for further information.

19
Employees

The average monthly number of employees (including non-executive Directors) were:

2025
2024
Number
Number
Administration
3
11
Operations
148
374
Total
151
385

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
7,774,455
15,422,089
Social security costs
1,078,949
1,666,506
Pension costs
840,490
1,517,695
9,693,894
18,606,290

The above includes payroll costs for temporary staff as well as recharges from other Group entities in respect of various services received by the Company throughout the year.

CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 41 -
20
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
129,509
104,313
Company pension contributions to defined contribution schemes
5,355
4,106
134,864
108,419

One Director (2024: one), who provided qualifying services on the Company’s affairs, was paid by another entity within Capita Group, and no remuneration has not been allocated to the Company but is disclosed above. The other Directors have not provided qualifying services to the Company and are paid by the other Companies within the Capita Group. In addition, the Directors of the Company were reimbursed for the expenses incurred by them whilst performing business responsibilities.

The number of Directors for whom retirement benefits are accruing under defined contribution schemes amounted to One (2024 - One).

21
Related party transactions
The following table provides the total amount of transactions that have been entered into with related parties for the relevant financial year:
Name of company
Year
Amount
£
Purchase of good/services
Entrust Support Services Limited
2025
11,948
2024
4,787
RE (Regional Enterprise) Limited
2025
-
2024
60,563
Total
2025
11,948
Total
2024
65,350
Sale of goods/services
Entrust Support Services Limited
2025
336,106
2024
2,336
RE (Regional Enterprise) Limited
2025
-
2024
218,371
Total
2025
336,106
Total
2024
220,707
CAPITA PROPERTY AND INFRASTRUCTURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
21
Related party transactions
(Continued)
- 42 -
Closing balances- Trade receivables
Entrust Support Services Limited
2025
39,735
2024
-
Total
2025
39,735
Total
2024
-
22
Contingent liabilities

The Company forms part of a group of subsidiary companies to Capita plc which guarantee the obligations of the core funding arrangements of Capita group. These are: Capita plc’s principal bank facilities, issued by Capita plc, and US private placement loan notes issued by Capita Holdings Limited and Capita plc.

 

At 31 December 2025, the Company has indemnities provided through the normal course of its business, performance bonds and bank guarantees of £2.5 million (2024: £2.5 million).


At 31 December 2025, the revolving credit facility (RCF) commitment was £250.0 million (31 December 2024: £250.0 million). The RCF expires on 31 December 2027 and was not drawn upon at 31 December 2025 (31 December 2024: undrawn).

 

At 31 December 2025, the total exposure under guarantees provided in connection with US private placement notes, undertaken for the benefit Capita plc and other subsidiary undertakings was £266.4 million (2024: £269.3 million).

 

The Company also forms part of a cross-guarantee in respect of the overdrafts of its fellow subsidiary companies under a notional cash-pool bank arrangement.

23
Controlling party

The Company's immediate parent undertaking is Capita Business Services Ltd, a company incorporated in England and Wales.

 

The Company's ultimate parent undertaking is Capita plc, a company incorporated in England and Wales. The consolidated financial statements of Capita plc are available from the registered office at First Floor, 2 Kingdom Street, Paddington, London, England, W2 6BD.

24
Post balance sheet date events

In February 2026, Capita plc entered into a £75 million additional committed financing facility, with a subset of the existing lenders and terms consistent with existing RCF.

 

In June 2026, the Company refinanced its revolving credit facility, securing a £325m facility with a maturity date of June 2029, including two one-year extension options. Upon entering the revolving credit facility, the subsequent £75m additional committed financing facility was cancelled.  

 

On 20 May 2026, The Company has received dividend in specie of £9,173,841 from Capita Property and Infrastructure (Structures) Limited in advance of its liquidation.

 

There are no other significant adjusting or non-adjusting events which have occurred after the reporting period.

 

2025-12-312025-01-01Capita Corporate Director LimitedC J GregoryT StobbsA SmytheCapita Group Secretary LimitedfalseCCH SoftwareiXBRL Review & Tag 2022.2Company is not entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companiesAccounts have not been prepared in accordance with the provisions of the small companies regime020185422025-01-012025-12-3102018542bus:Director12025-01-012025-12-3102018542bus:Director22025-01-012025-12-3102018542bus:Director32025-01-012025-12-3102018542bus:Director42025-01-012025-12-3102018542bus:CompanySecretary12025-01-012025-12-3102018542bus:RegisteredOffice2025-01-012025-12-3102018542bus:Agent12025-01-012025-12-31020185422025-12-31020185422024-01-012024-12-3102018542core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102018542core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31020185422024-12-3102018542core:ComputerSoftware2025-12-3102018542core:ComputerSoftware2024-12-3102018542core:Non-currentFinancialInstruments2025-12-3102018542core:Non-currentFinancialInstruments2024-12-3102018542core:CurrentFinancialInstruments2025-12-3102018542core:CurrentFinancialInstruments2024-12-3102018542core:WithinOneYear2025-12-3102018542core:WithinOneYear2024-12-3102018542core:AfterOneYear2025-12-3102018542core:AfterOneYear2024-12-3102018542core:ShareCapital2025-12-3102018542core:ShareCapital2024-12-3102018542core:RetainedEarningsAccumulatedLosses2025-12-3102018542core:RetainedEarningsAccumulatedLosses2024-12-3102018542core:ShareCapital2023-12-3102018542core:RetainedEarningsAccumulatedLosses2023-12-31020185422023-12-3102018542core:FinancialInstrumentsFairValueThroughProfitOrLoss2025-01-012025-12-3102018542core:LeasedAssets2025-01-012025-12-3102018542core:LeasedAssets2024-01-012024-12-3102018542core:AcceleratedTaxDepreciationDeferredTax2025-12-3102018542core:AcceleratedTaxDepreciationDeferredTax2024-12-3102018542core:TaxLossesCarry-forwardsDeferredTax2025-12-3102018542core:TaxLossesCarry-forwardsDeferredTax2024-12-3102018542core:DeferredIncomeDeferredTax2025-12-3102018542core:DeferredIncomeDeferredTax2024-12-3102018542core:RetirementBenefitObligationsDeferredTax2025-12-3102018542core:RetirementBenefitObligationsDeferredTax2024-12-3102018542core:AcceleratedTaxDepreciationDeferredTax2025-01-012025-12-3102018542core:AcceleratedTaxDepreciationDeferredTax2024-01-012024-12-3102018542core:TaxLossesCarry-forwardsDeferredTax2025-01-012025-12-3102018542core:TaxLossesCarry-forwardsDeferredTax2024-01-012024-12-3102018542core:DeferredIncomeDeferredTax2025-01-012025-12-3102018542core:DeferredIncomeDeferredTax2024-01-012024-12-3102018542core:RetirementBenefitObligationsDeferredTax2025-01-012025-12-3102018542core:RetirementBenefitObligationsDeferredTax2024-01-012024-12-3102018542core:ComputerSoftware2024-12-3102018542core:ComputerSoftware2025-01-012025-12-3102018542core:CostValuation2024-12-3102018542core:ProvisionsForImpairmentInvestments2024-12-3102018542core:Subsidiary12025-01-012025-12-3102018542core:Subsidiary22025-01-012025-12-3102018542core:Subsidiary32025-01-012025-12-3102018542core:Subsidiary42025-01-012025-12-3102018542core:Subsidiary52025-01-012025-12-3102018542core:Subsidiary62025-01-012025-12-3102018542core:Subsidiary72025-01-012025-12-3102018542core:Subsidiary82025-01-012025-12-3102018542core:Subsidiary92025-01-012025-12-3102018542core:Subsidiary112025-01-012025-12-3102018542core:Subsidiary212025-01-012025-12-3102018542core:Subsidiary312025-01-012025-12-3102018542core:Subsidiary412025-01-012025-12-3102018542core:Subsidiary512025-01-012025-12-3102018542core:Subsidiary612025-01-012025-12-3102018542core:Subsidiary712025-01-012025-12-3102018542core:Subsidiary812025-01-012025-12-3102018542core:Subsidiary912025-01-012025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities2024-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities2024-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities2024-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability4ComponentTotalProvisionsContingentLiabilities2024-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities2025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities2025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities2025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability4ComponentTotalProvisionsContingentLiabilities2025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities2025-01-012025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities2025-01-012025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities2025-01-012025-12-3102018542core:FurtherSpecificTypeProvisionContingentLiability4ComponentTotalProvisionsContingentLiabilities2025-01-012025-12-310201854212025-01-012025-12-3102018542bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102018542bus:FRS1012025-01-012025-12-3102018542bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3102018542bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP