IRIS Accounts Production v26.1.10.61 02809761 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh028097612024-07-31028097612025-07-31028097612024-08-012025-07-31028097612023-07-31028097612023-08-012024-07-31028097612024-07-3102809761ns15:EnglandWales2024-08-012025-07-3102809761ns14:PoundSterling2024-08-012025-07-3102809761ns10:Director12024-08-012025-07-3102809761ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3102809761ns10:SmallEntities2024-08-012025-07-3102809761ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3102809761ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3102809761ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102809761ns10:FullAccounts2024-08-012025-07-3102809761ns10:Director22024-08-012025-07-3102809761ns10:Director32024-08-012025-07-3102809761ns10:Director42024-08-012025-07-3102809761ns10:CompanySecretary12024-08-012025-07-3102809761ns10:RegisteredOffice2024-08-012025-07-3102809761ns5:CurrentFinancialInstruments2025-07-3102809761ns5:CurrentFinancialInstruments2024-07-3102809761ns5:ShareCapital2025-07-3102809761ns5:ShareCapital2024-07-3102809761ns5:RetainedEarningsAccumulatedLosses2025-07-3102809761ns5:RetainedEarningsAccumulatedLosses2024-07-3102809761ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-012025-07-3102809761ns5:PlantMachinery2024-08-012025-07-3102809761ns5:FurnitureFittings2024-08-012025-07-3102809761ns5:MotorVehicles2024-08-012025-07-3102809761ns5:ComputerEquipment2024-08-012025-07-3102809761ns5:LandBuildings2024-07-3102809761ns5:PlantMachinery2024-07-3102809761ns5:FurnitureFittings2024-07-3102809761ns5:LandBuildings2024-08-012025-07-3102809761ns5:LandBuildings2025-07-3102809761ns5:PlantMachinery2025-07-3102809761ns5:FurnitureFittings2025-07-3102809761ns5:LandBuildings2024-07-3102809761ns5:PlantMachinery2024-07-3102809761ns5:FurnitureFittings2024-07-3102809761ns5:MotorVehicles2024-07-3102809761ns5:ComputerEquipment2024-07-3102809761ns5:MotorVehicles2025-07-3102809761ns5:ComputerEquipment2025-07-3102809761ns5:MotorVehicles2024-07-3102809761ns5:ComputerEquipment2024-07-3102809761ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3102809761ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3102809761ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-07-3102809761ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-07-3102809761ns5:WithinOneYear2025-07-3102809761ns5:WithinOneYear2024-07-3102809761ns5:BetweenOneFiveYears2025-07-3102809761ns5:BetweenOneFiveYears2024-07-3102809761ns5:MoreThanFiveYears2025-07-3102809761ns5:MoreThanFiveYears2024-07-3102809761ns5:AllPeriods2025-07-3102809761ns5:AllPeriods2024-07-31
REGISTERED NUMBER: 02809761 (England and Wales)















Financial Statements for the Year Ended 31 July 2025

for

Aegis Computers (Maintenance) Limited

Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Contents of the Financial Statements
for the year ended 31 July 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Aegis Computers (Maintenance) Limited

Company Information
for the year ended 31 July 2025







DIRECTORS: Mr P J Stout
Mrs K J Stout
Mr H E Stout
Ms K H Stout





SECRETARY: Mrs K J Stout





REGISTERED OFFICE: The Barn
2 St Johns Yard
Fyfield
Oxford
Oxfordshire
OX13 5LN





REGISTERED NUMBER: 02809761 (England and Wales)





ACCOUNTANTS: Westell Accountants
3 Bradfield Court
Drayton Mill, Milton Road
Drayton
Abingdon
Oxfordshire
OX14 4EF

Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Balance Sheet
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 636,308 835,060
Investment property 5 - 1,840,140
636,308 2,675,200

CURRENT ASSETS
Stocks - 14,787
Debtors 6 2,682,471 447,920
Cash at bank and in hand 1,299,996 1,085,986
3,982,467 1,548,693
CREDITORS
Amounts falling due within one year 7 619,217 589,946
NET CURRENT ASSETS 3,363,250 958,747
TOTAL ASSETS LESS CURRENT LIABILITIES 3,999,558 3,633,947

PROVISIONS FOR LIABILITIES 8,791 2,646
NET ASSETS 3,990,767 3,631,301

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 3,990,667 3,631,201
SHAREHOLDERS' FUNDS 3,990,767 3,631,301

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 July 2026 and were signed on its behalf by:





Mr P J Stout - Director


Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Notes to the Financial Statements
for the year ended 31 July 2025


1. STATUTORY INFORMATION

Aegis Computers (Maintenance) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Aegis Computers (Maintenance) Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 0.5% on cost
Office equipment and furniture - 20% on cost
Rental equipment - 33% on cost
Motor vehicles - 25% on cost
Computer equipment - 20% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2024 - 19 ) .

4. TANGIBLE FIXED ASSETS
Office
equipment
Freehold and Rental
property furniture equipment
£    £    £   
COST
At 1 August 2024 458,264 86,900 280,029
Additions - 598 29,950
Disposals - - -
At 31 July 2025 458,264 87,498 309,979
DEPRECIATION
At 1 August 2024 - 83,566 248,917
Charge for year 2,291 1,213 25,554
Eliminated on disposal - - -
At 31 July 2025 2,291 84,779 274,471
NET BOOK VALUE
At 31 July 2025 455,973 2,719 35,508
At 31 July 2024 458,264 3,334 31,112

Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2024 513,770 231,888 1,570,851
Additions 54,500 3,082 88,130
Disposals (267,170 ) - (267,170 )
At 31 July 2025 301,100 234,970 1,391,811
DEPRECIATION
At 1 August 2024 178,835 224,473 735,791
Charge for year 103,621 3,919 136,598
Eliminated on disposal (116,886 ) - (116,886 )
At 31 July 2025 165,570 228,392 755,503
NET BOOK VALUE
At 31 July 2025 135,530 6,578 636,308
At 31 July 2024 334,935 7,415 835,060

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2024 1,840,140
Reclassification/transfer (1,840,140 )
At 31 July 2025 -
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 1,840,140

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 203,061 171,136
Amounts owed by group undertakings 2,350,482 -
Other debtors 128,928 276,784
2,682,471 447,920

Aegis Computers (Maintenance) Limited (Registered number: 02809761)

Notes to the Financial Statements - continued
for the year ended 31 July 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) - 17,503
Trade creditors 306,075 75,119
Taxation and social security 246,423 126,958
Other creditors 66,719 370,366
619,217 589,946

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 17,503

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 28,549 24,588
Between one and five years 93,752 87,036
In more than five years 58,541 80,300
180,842 191,924

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts - 17,503

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the end of the reporting period, Mr P J Stout (company director) owed the company £79,362 in respect of funds advanced.

Interest has been charged at HMRC's official rate and is included as part the formentioned balance, there is no fixed repayment date.