Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31falsefalse2024-11-0162No description of principal activity73falsefalse 02979318 2024-11-01 2025-10-31 02979318 2023-11-01 2024-10-31 02979318 2025-10-31 02979318 2024-10-31 02979318 2023-11-01 02979318 1 2024-11-01 2025-10-31 02979318 1 2023-11-01 2024-10-31 02979318 4 2024-11-01 2025-10-31 02979318 4 2023-11-01 2024-10-31 02979318 5 2024-11-01 2025-10-31 02979318 5 2023-11-01 2024-10-31 02979318 1 2024-11-01 2025-10-31 02979318 e:Director1 2024-11-01 2025-10-31 02979318 e:Director2 2024-11-01 2025-10-31 02979318 e:Director3 2024-11-01 2025-10-31 02979318 e:RegisteredOffice 2024-11-01 2025-10-31 02979318 d:PlantMachinery 2024-11-01 2025-10-31 02979318 d:PlantMachinery 2025-10-31 02979318 d:PlantMachinery 2024-10-31 02979318 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 02979318 d:MotorVehicles 2024-11-01 2025-10-31 02979318 d:MotorVehicles 2025-10-31 02979318 d:MotorVehicles 2024-10-31 02979318 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 02979318 d:FurnitureFittings 2024-11-01 2025-10-31 02979318 d:FurnitureFittings 2025-10-31 02979318 d:FurnitureFittings 2024-10-31 02979318 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 02979318 d:ComputerEquipment 2024-11-01 2025-10-31 02979318 d:ComputerEquipment 2025-10-31 02979318 d:ComputerEquipment 2024-10-31 02979318 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 02979318 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 02979318 d:CurrentFinancialInstruments 2025-10-31 02979318 d:CurrentFinancialInstruments 2024-10-31 02979318 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 02979318 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 02979318 d:ReportableOperatingSegment1 2024-11-01 2025-10-31 02979318 d:ReportableOperatingSegment1 2023-11-01 2024-10-31 02979318 f:UnitedKingdom 2024-11-01 2025-10-31 02979318 f:UnitedKingdom 2023-11-01 2024-10-31 02979318 d:UKTax 2024-11-01 2025-10-31 02979318 d:UKTax 2023-11-01 2024-10-31 02979318 d:ShareCapital 2024-11-01 2025-10-31 02979318 d:ShareCapital 2025-10-31 02979318 d:ShareCapital 2023-11-01 2024-10-31 02979318 d:ShareCapital 2024-10-31 02979318 d:ShareCapital 2023-11-01 02979318 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31 02979318 d:RetainedEarningsAccumulatedLosses 2025-10-31 02979318 d:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 02979318 d:RetainedEarningsAccumulatedLosses 2024-10-31 02979318 d:RetainedEarningsAccumulatedLosses 2023-11-01 02979318 d:AcceleratedTaxDepreciationDeferredTax 2025-10-31 02979318 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 02979318 e:OrdinaryShareClass1 2024-11-01 2025-10-31 02979318 e:OrdinaryShareClass1 2025-10-31 02979318 e:OrdinaryShareClass1 2024-10-31 02979318 e:FRS102 2024-11-01 2025-10-31 02979318 e:Audited 2024-11-01 2025-10-31 02979318 e:FullAccounts 2024-11-01 2025-10-31 02979318 e:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02979318 d:WithinOneYear 2025-10-31 02979318 d:WithinOneYear 2024-10-31 02979318 d:BetweenOneFiveYears 2025-10-31 02979318 d:BetweenOneFiveYears 2024-10-31 02979318 2 2024-11-01 2025-10-31 02979318 g:PoundSterling 2024-11-01 2025-10-31 02979318 e:PrincipalPlaceBusiness 2024-11-01 2025-10-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 02979318







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2025


EVANS ELECTRICAL LIMITED






































img08f4.png                        

 


  EVANS ELECTRICAL LIMITED
 



COMPANY INFORMATION


Directors
Owen Evans 
Daniel John Haig Clark 
Jason Kennedy 




Registered number
02979318



Registered office
59 Waterloo Rd
Pen-y-lan

Cardiff

CF23 9BL







 


  EVANS ELECTRICAL LIMITED
 



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Statement of Comprehensive Income
9
Balance Sheet
10
Statement of Changes in Equity
11 - 12
Statement of Cash Flows
13
Analysis of Net Debt
14
Notes to the Financial Statements
15 - 25

 


  EVANS ELECTRICAL LIMITED
 



STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

Business Review

The directors are incredibly proud of the company's performance during the year ended 31 October 2025.                                         
Building upon the resilience, investment and diversification initiatives undertaken in recent years, the company delivered an exceptional financial performance whilst continuing to invest in its people, capabilities and long-term future.                              
The directors' long-term strategy remains focused on building a broader engineering services business around the company's established electrical contracting foundations. Whilst electrical contracting continues to form the core of the business, significant progress has been made in developing complementary service lines that strengthen client relationships, create recurring revenue opportunities and improve the overall resilience of the company.

The Energy division experienced significant growth throughout the year, delivering an increasing number of renewable and low-carbon energy projects. The team continued to expand its expertise in solar photovoltaic systems, electric vehicle charging infrastructure and innovative hybrid energy solutions incorporating solar generation, battery storage, hydrogen technologies and fuel cell applications. The division also successfully delivered pioneering energy infrastructure projects utilising hybrid renewable and hydrogen-based technologies, demonstrating the company's growing expertise in emerging low-carbon solutions.

The Facility Services division continued its strong development, securing several significant new contracts and clients during the year. Under the leadership of the strengthened management team, the division further enhanced its capability in planned maintenance, reactive services and small works projects, strengthening long-term client relationships whilst creating additional recurring revenue streams.

The company also invested further in its design and consultancy capabilities. These investments resulted in increased demand for electrical design services and strengthened the company's ability to support clients from project conception through to delivery and ongoing maintenance.

The company's established electrical contracting activities continued to perform strongly during the year, successfully delivering projects across the education, commercial, industrial and public sectors. The directors remain proud of the company's reputation for quality, safety and delivery, which continues to underpin long-standing client relationships and repeat business opportunities.

Recognising increasing client demand for integrated building services solutions, the company made some significant investments in its mechanical services offering during the year. This included the appointment of experienced senior leaders and further investment in mechanical installation and maintenance capabilities, supporting the company's long-term objective of expanding its integrated service offering.

The company also commenced the provision of network infrastructure and communications services through its in-house team, supported by established supply chain partners. This broadens the range of services available to clients and reflects the increasing convergence between building services and digital infrastructure.

The company continued to invest significantly in training, apprenticeships and professional development throughout the year. Developing future talent remains central to the company's long-term success and the directors remain committed to creating opportunities for apprentices, trainees and existing employees to progress their careers within the business. The company continues to work closely with education providers and industry partners to support the next generation of engineers and building services professionals. The directors are particularly proud of the culture of internal progression that exists within the business, with senior leadership positions having recently been filled through the promotion and development of existing employees.

Across South Wales and the Southwest of England, the company continues to see strong demand from clients seeking high-quality engineering solutions delivered safely, professionally and collaboratively. The directors believe the company's reputation, technical capability and long-standing relationships continue to differentiate the business in a competitive marketplace.

The directors remain committed to maintaining the highest standards of health, safety and wellbeing across all areas of the business and continue to invest in training, systems and processes that support a safe working environment for employees, clients and supply chain partners.

The directors would like to thank the company's employees, clients, supply chain partners and professional advisers for their continued support, hard work and commitment throughout the year. The progress achieved would not have been possible without their contribution.

Page 1

 


  EVANS ELECTRICAL LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Future Outlook
 
The directors remain confident in the long-term prospects of the business.

Whilst activity levels are expected to normalise following the exceptional performance achieved during the year, the company remains profitable, well capitalised and enters the new financial year with a strong financial position.
The company has secured a substantial forward order book extending into 2027 and beyond, including major education, commercial and public sector projects. In addition, the company continues to maintain a healthy pipeline of opportunities across South Wales and the South West of England.

The directors remain committed to investing in people, training, technology and operational capability whilst continuing to develop complementary service lines alongside the company's established contracting activities.
The directors believe the company is now better positioned than at any point in its history. With a strong balance sheet, healthy order book, growing range of services, experienced leadership team and a substantial pipeline of future opportunities, the company enters the new financial year with confidence and optimism for the future.

Principal risks and uncertainties
 
The business' principal financial instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to finance the company's operations.

Liquidity risk is managed through maintaining appropriate cash reserves, regular cash flow forecasting and close monitoring of working capital requirements.

Trade debtors are managed through established credit control procedures and regular review of outstanding balances. Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due and maintaining strong relationships with key suppliers.

The directors continue to monitor wider economic conditions, labour availability, inflationary pressures and construction market activity. The company's diversified client base, strong balance sheet and growing range of service offerings help mitigate these risks.

 


This report was approved by the board on 31 July 2026 and signed on its behalf.



O Evans
Director
Page 2

 


   EVANS ELECTRICAL LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025

The directors present their report and the financial statements for the year ended 31 October 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,552,346 (2024 - £305,407).

The total distribution of dividends for the year ended 31 October 2025 was £1,650,000 (2024: £210,000).

Directors

The directors who served during the year were:

Owen Evans 
Daniel John Haig Clark 
Jason Kennedy 

Page 3

 


   EVANS ELECTRICAL LIMITED
 



DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025

Future developments

The directors remain focused on the continued development of the company's established electrical contracting business whilst investing in complementary service lines that support long-term growth and resilience.

The company expects to continue expanding its capabilities across energy solutions, facility services, design and consultancy, mechanical services and data and communications infrastructure.

The directors believe increasing demand for integrated building services, low-carbon technologies, maintenance services and technical consultancy presents significant opportunities for future growth.

The company enters the new financial year with a strong secured order book and a healthy pipeline of opportunities extending across the education, commercial, industrial and public sectors.

The directors will continue to invest in people, training, technology and operational capability whilst maintaining the high standards of service, quality and safety for which the company is recognised.

Community Engagement

The directors remain passionate about supporting the communities in which the company operates.

Through the Cleaner, Greener, Better initiative, the company worked with thousands of children across schools throughout South Wales, encouraging the next generation to think positively about sustainability, innovation and environmental responsibility.

The programme continues to grow each year and includes significant funding for participating schools, including a £5,000 prize awarded to the winning school. The directors are proud of the positive impact the initiative continues to have within local communities.

Alongside this initiative, the company continues to support education providers, work experience opportunities, apprenticeships and wider social value activities that help promote careers within engineering and construction.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditors Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 31 July 2026 and signed on its behalf.
 





Owen Evans
Director
Page 4

 


  EVANS ELECTRICAL LIMITED
 

img004c.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL LIMITED

Opinion


We have audited the financial statements of Evans Electrical Limited (the 'Company') for the year ended 31 October 2025, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Page 5

 


 EVANS ELECTRICAL LIMITED


img03e6.png

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL LIMITED (CONTINUED)

Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


 EVANS ELECTRICAL LIMITED


img4965.png

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our planning procedures identify the legal and regulatory frameworks applicable to the operations and financial statements of the company.  These are reviewed internally with the audit team including relevant industry experience and expectations as well as externally with the client management.  The key laws and regulations we considered in this context were the UK Companies Act 2006, UK GAAP (FRS 102) and relevant tax legislation.

Once identified, we assess the risks of material misstatements in relation to the laws and regulations, irregularities, including fraud and adjust our testing accordingly.  Our audit procedures include:

- Discussing with Director and management which areas of the business they believe to be more susceptible to fraud, and whether they have any knowledge or suspicion of fraudulent activities;
- Obtaining an understanding of the key controls put in place by the company to address risks identified, assessing the effectiveness of those and discussing how these are maintained and monitored internally;
- Assessing the risk of management override and review and testing of journal entries made into the accounting system;
- Challenging assumptions and judgements made by the company in relation to the significant accounting estimates employed in the preparation of the financial statements;
- Discussing with Director and Management the legal and regulatory obligations of the business and whether they have any knowledge or suspicion of non compliance.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Page 7

 


 EVANS ELECTRICAL LIMITED


img2076.png

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF EVANS ELECTRICAL LIMITED (CONTINUED)




Victoria Carter (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
5th Floor
Hodge House
114-116 St Mary Street
Cardiff
CF10 1DY

31 July 2026
Page 8

 


  EVANS ELECTRICAL LIMITED
 



STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
21,616,029
10,419,804

Cost of sales
  
(18,527,517)
(8,956,299)

Gross profit
  
3,088,512
1,463,505

Administrative expenses
  
(1,279,853)
(1,054,599)

Other operating income
  
222,132
-

Operating profit
 6 
2,030,791
408,906

Interest receivable and similar income
 9 
44,584
34,062

Profit before tax
  
2,075,375
442,968

Tax on profit
 10 
(523,029)
(137,561)

Profit for the financial year
  
1,552,346
305,407

Other comprehensive income for the year
  

Total comprehensive income for the year
  
1,552,346
305,407

The notes on pages 15 to 25 form part of these financial statements.
Page 9

 


 EVANS ELECTRICAL LIMITED
 REGISTERED NUMBER:02979318



BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
431,310
310,835

  
431,310
310,835

Current assets
  

Debtors: amounts falling due within one year
 13 
4,173,863
1,401,709

Cash at bank and in hand
 14 
2,113,833
2,498,975

  
6,287,696
3,900,684

Creditors: amounts falling due within one year
 15 
(3,908,251)
(1,318,998)

Net current assets
  
 
 
2,379,445
 
 
2,581,686

Total assets less current liabilities
  
2,810,755
2,892,521

Provisions for liabilities
  

Deferred tax
 16 
(58,500)
(42,612)

  
 
 
(58,500)
 
 
(42,612)

Net assets
  
2,752,255
2,849,909


Capital and reserves
  

Called up share capital 
 17 
100
100

Profit and loss account
  
2,752,155
2,849,809

  
2,752,255
2,849,909


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 July 2026.




Owen Evans
Director

The notes on pages 15 to 25 form part of these financial statements.
Page 10

 


  EVANS ELECTRICAL LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2024
100
2,849,809
2,849,909


Comprehensive income for the year

Profit for the year

-
1,552,346
1,552,346


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
1,552,346
1,552,346


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,650,000)
(1,650,000)


Total transactions with owners
-
(1,650,000)
(1,650,000)


At 31 October 2025
100
2,752,155
2,752,255


The notes on pages 15 to 25 form part of these financial statements.
Page 11

 


  EVANS ELECTRICAL LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2023
100
2,754,402
2,754,502


Comprehensive income for the year

Profit for the year

-
305,407
305,407


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
305,407
305,407


Contributions by and distributions to owners

Dividends: Equity capital
-
(210,000)
(210,000)


Total transactions with owners
-
(210,000)
(210,000)


At 31 October 2024
100
2,849,809
2,849,909


The notes on pages 15 to 25 form part of these financial statements.
Page 12

 


  EVANS ELECTRICAL LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,552,346
305,407

Adjustments for:

Depreciation of tangible assets
90,576
79,218

Loss on disposal of tangible assets
10,252
500

Interest received
(44,584)
(34,062)

Taxation charge
285,009
137,561

(Increase)/decrease in debtors
(2,773,804)
1,800,211

Decrease in amounts owed by groups
1,650
3,156

Increase/(decrease) in creditors
2,291,917
(655,820)

Increase/(decrease)) in amounts owed to groups
132,614
(22,367)

Increase in provisions
15,888
-

Corporation tax (paid)
(120,287)
(161,949)

Net cash generated from operating activities

1,441,577
1,451,855


Cash flows from investing activities

Purchase of tangible fixed assets
(227,298)
(120,728)

Sale of tangible fixed assets
5,995
100

Interest received
44,584
34,062

Net cash from investing activities

(176,719)
(86,566)

Cash flows from financing activities

Dividends paid
(1,650,000)
(210,000)

Net cash used in financing activities
(1,650,000)
(210,000)

Net (decrease)/increase in cash and cash equivalents
(385,142)
1,155,289

Cash and cash equivalents at beginning of year
2,498,975
1,343,686

Cash and cash equivalents at the end of year
2,113,833
2,498,975


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,113,833
2,498,975

2,113,833
2,498,975


The notes on pages 15 to 25 form part of these financial statements.

Page 13

 


  EVANS ELECTRICAL LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 OCTOBER 2025




At 1 November 2024
Cash flows
At 31 October 2025
£

£

£

Cash at bank and in hand

2,498,975

(385,142)

2,113,833

Debt due within 1 year

-

(748)

(748)


2,498,975
(385,890)
2,113,085

The notes on pages 15 to 25 form part of these financial statements.
Page 14

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Evans Electrical Limited is a private company, limited by shares, registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page. 
The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 15

 


  EVANS ELECTRICAL LIMITED
 



NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Improvements to property
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
20%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 16

 


  EVANS ELECTRICAL LIMITED
 



NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value
Page 17

 


  EVANS ELECTRICAL LIMITED
 



NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 


If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 18

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and other
factors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period which the estimate is revised where the revision affects only that period,
or in the period of the revision and future periods where the revision affects both current and future periods

Critical judgements in applying the Company's accounting policies
The following are the critical judgements, that the directors have made in the process of applying the Company's
accounting policies and that have the most significant effect on the amounts recognised in the financial
statements.

Impairment of Debtors - The company make an estimate of the recoverable value of trade and other debtors.
When assessing impairment of trade and other debtors, management considers factors including the current
credit rating of the debtor, the aging profile of debtors and historical experience.

The Directors consider that there are no key sources of estimate uncertainty



4.


Turnover

2025
2024
£
£

Turnover
21,616,029
10,419,804

21,616,029
10,419,804


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
21,616,029
10,419,804

21,616,029
10,419,804


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Other operating income
222,132
-

222,132
-


Page 19

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Other operating lease rentals
55,619
50,444


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
3,327,293
2,700,335

Social security costs
405,871
293,703

Other pension costs
524,726
236,381

4,257,890
3,230,419


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
73
62


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
175,108
178,188

Company contributions to defined contribution pension schemes
375,650
72,171

550,758
250,359



9.


Interest receivable

2025
2024
£
£


Other interest receivable
44,584
34,062

44,584
34,062

Page 20

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
507,141
120,287


507,141
120,287


Total current tax
507,141
120,287

Deferred tax


Origination and reversal of timing differences
15,888
17,274

Total deferred tax
15,888
17,274


Tax on profit
523,029
137,561

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
2,075,375
442,968


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
518,844
110,742

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
3,998
9,687

Capital allowances for year in excess of depreciation
3,457
9,396

Deposit account interest
-
8,515

Group relief
(3,270)
(779)

Total tax charge for the year
523,029
137,561


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 21

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

11.


Dividends

2025
2024
£
£


Ordinary shares of £1 each interim
1,650,000
210,000

1,650,000
210,000


12.


Tangible fixed assets





Improvement to property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2024
105,312
434,429
32,632
85,869
658,242


Additions
-
205,370
-
21,928
227,298


Disposals
-
(114,280)
-
-
(114,280)



At 31 October 2025

105,312
525,519
32,632
107,797
771,260



Depreciation


At 1 November 2024
36,172
228,885
14,748
67,602
347,407


Charge for the year on owned assets
13,828
66,308
3,577
6,863
90,576


Disposals
-
(98,033)
-
-
(98,033)



At 31 October 2025

50,000
197,160
18,325
74,465
339,950



Net book value



At 31 October 2025
55,312
328,359
14,307
33,332
431,310



At 31 October 2024
69,140
205,544
17,884
18,267
310,835


13.


Debtors

2025
2024
£
£


Trade debtors
3,425,274
1,166,678

Amounts owed by group undertakings
2,064
3,714

Other debtors
493,370
156,856

Prepayments and accrued income
133,136
37,252

Amounts recoverable on long-term contracts
-
37,209

Tax recoverable
120,019
-

4,173,863
1,401,709


Page 22

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

14.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,113,833
2,498,975

2,113,833
2,498,975



15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
2,423,587
906,377

Amounts owed to group undertakings
214,198
81,584

Corporation tax
285,009
120,287

Other taxation and social security
243,795
162,561

Other creditors
18,835
43,079

Accruals and deferred income
722,827
5,110

3,908,251
1,318,998



16.


Deferred taxation




2025


£






At beginning of year
(42,612)


Charged to profit or loss
(15,888)



At end of year
(58,500)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(58,500)
(42,612)

(58,500)
(42,612)


17.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100


Page 23

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £524,726 (2024 - £236,381) . Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditors


19.


Commitments under operating leases

At 31 October 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
46,299
-

Later than 1 year and not later than 5 years
74,018
-

120,317
-


20.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Entities over which the entity has control, joint control or significant influence:

 


2025
2024
£
£

Sales
33,728
111,668
Purchases
1,206,203
980,130
Amounts due from related party
2,064
81,854
Amounts due to related party
214,198
3,714
1,456,193
1,177,366

Other related parties

Rent of £22,000 (2024: £24,000) was paid to a related party.


21.


Post balance sheet events

On 1 November 2025, the company implemented a reorganisation of its operations. The facility services division was transferred to a newly incorporated group company, Evans Facility Services Ltd. Although the new entity was established prior to the year end, the transfer of trade and assets took place after the reporting date. 

Page 24

 


  EVANS ELECTRICAL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

22.


Controlling party

Evans Electrical Holdings Limited is regarded by the directors as being the company's ultimate parent company. 

The immediate and ultimate parent company is Evans Electrical Holdings Limited, whose registered office is 59
Waterloo Road, Penylan, Cardiff, Wales, CF23 9BL, is the smallest and largest group for which consolidated
financial statements are prepared. Copies of the financial statements of both companies are available from
Companies House, Crown Way, Cardiff CF14 3UZ.

 The ultimate controlling party is Mr O Evans a director of the company and shareholder of Evans Electrical Holdings Ltd.

Page 25