Company registration number 03244279 (England and Wales)
Red Industries (Brownhills) Ltd
Annual report and financial statements
For the year ended 31 December 2025
Red Industries (Brownhills) Ltd
Company information
Directors
Mr A Share
Mr J M Clewes
Mr T P A Wilson
Mr S G Lyon
Company number
03244279
Registered office
Unit 4 Newlands Court
Attwood Road
Burntwood Business Park
Burntwood
Staffordshire
WS7 3GF
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Red Industries (Brownhills) Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
Red Industries (Brownhills) Ltd
Strategic report
For the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The primary activities of the business centre around the provision of environmental services including the transport, treatment, transfer and disposal of both hazardous and non-hazardous wastes and the provision of specialist industrial cleaning services with national coverage and across all industry sectors in the UK.

Waste management is an important and specialised sector in the economy. Our business is fully invested to provide a full spectrum service that our customers rely upon and ensures their waste is transported, handled, processed and disposed of in accordance with the strictest regulatory requirements and highest standards of safety, compliance and corporate governance. Our business has evolved to satisfy our clients’ needs to the extent we offer a total service – access to everything from waste recycling to industrial cleaning, from complete laboratory services to sample analysis. We work with companies of every size, covering every commercial category and industry sector. Our customers operations are located throughout the UK and so we work across all of the country - bringing a uniquely personalised and adaptable approach to all of our client base with the guarantee of consistently high service levels from our in-house transport function and waste facilities based around the West Midlands.

Principal risks and uncertainties

Economic and political climate

Inflation and therefore, rising prices are the ongoing challenge each year which manifest in upward pressure on wages and higher prices from our supply chain.

Regulatory environment

The company operated within the constraints of its environmental permits, being regularly audited and inspected by the Environment Agency.

The company retains its triple NQA accreditation (ISO 9001, ISO 14001 and ISO 45001) and undergoes extensive audit checks to provide external certification and verification of system robustness.

Key performance indicators

 

The company's key financial performance indicators are turnover, LTM EBITDA, profitability and cashflow.

The company has continued to perform profitably in a competitive marketplace. The turnover for the 12-month period was £17.0m (2024 - £16.3m), an increase of 4%. Gross Profit increased by almost £200k, a similar increase to turnover of 4.2%.

The company has prepared forecasts detailing their ongoing ability to trade profitably. These forecasts take into account the key business risks which remain in the competitive marketplace, the macro-economic climate, changing environmental legislation and increasing prices and costs when applicable.

The company retains suitably adequate finance facilities, including an agreed invoice financing facility to use, if necessary, in addition to continuing shareholder support. The directors are not aware of any reason why these might be withdrawn and as a result have adopted the basis of going concern.

 

Research and development

The company continues to engage in research and development activities to improve its operational processes. All research and development activity is written off to the profit and loss account as incurred.

 

Red Industries (Brownhills) Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 2 -

On behalf of the board

.............................................
Mr S G Lyon
Director
Date: .............................................
Red Industries (Brownhills) Ltd
Directors' report
For the year ended 31 December 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of treatment and disposal of hazardous waste.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Share
Mr N Bowen
(Resigned 27 February 2025)
Mr J M Clewes
Mr T P A Wilson
Mr S G Lyon
Auditor

DJH Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Red Industries (Brownhills) Ltd
Directors' report (continued)
For the year ended 31 December 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to medium-sized companies exemption.

On behalf of the board
Mr S G Lyon
Director
30 July 2026
Red Industries (Brownhills) Ltd
Independent auditor's report
To the member of Red Industries (Brownhills) Ltd
- 5 -
Opinion

We have audited the financial statements of Red Industries (Brownhills) Ltd (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Red Industries (Brownhills) Ltd
Independent auditor's report (continued)
To the member of Red Industries (Brownhills) Ltd
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

 

Red Industries (Brownhills) Ltd
Independent auditor's report (continued)
To the member of Red Industries (Brownhills) Ltd
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Red Industries (Brownhills) Ltd
Independent auditor's report (continued)
To the member of Red Industries (Brownhills) Ltd
- 8 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Stacey Parr FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
30 July 2026
Red Industries (Brownhills) Ltd
Statement of comprehensive income
For the year ended 31 December 2025
- 9 -
2025
2024
Notes
£
£
Turnover
16,982,127
16,315,085
Cost of sales
(12,039,379)
(11,569,586)
Gross profit
4,942,748
4,745,499
Administrative expenses
(3,617,154)
(3,398,549)
Other operating income
5,964
54,578
Exceptional item
3
(391,798)
-
0
Exceptional items
3
-
0
1,960,570
Operating profit
4
939,760
3,362,098
Interest receivable and similar income
8
11,429
20,660
Interest payable and similar expenses
9
(24,661)
(24,298)
Profit before taxation
926,528
3,358,460
Tax on profit
10
18,368
(5,768)
Profit for the financial year
944,896
3,352,692

 

Red Industries (Brownhills) Ltd
Statement Of Financial Position
As at 31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
948,316
1,171,447
Other intangible assets
11
2,370
-
0
Total intangible assets
950,686
1,171,447
Tangible assets
12
865,753
943,348
Investments
13
3,014,025
3,014,025
4,830,464
5,128,820
Current assets
Stocks
15
14,844
24,024
Debtors
16
11,835,288
10,560,497
Cash at bank and in hand
120,460
141,755
11,970,592
10,726,276
Creditors: amounts falling due within one year
17
(6,357,711)
(6,338,279)
Net current assets
5,612,881
4,387,997
Total assets less current liabilities
10,443,345
9,516,817
Provisions for liabilities
Deferred tax liability
19
82,900
101,268
(82,900)
(101,268)
Net assets
10,360,445
9,415,549
Capital and reserves
Called up share capital
21
1,000
1,000
Profit and loss reserves
22
10,359,445
9,414,549
Total equity
10,360,445
9,415,549

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mr S G Lyon
Director
Company registration number 03244279 (England and Wales)
Red Industries (Brownhills) Ltd
Statement of changes in equity
For the year ended 31 December 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
1,000
6,061,857
6,062,857
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,352,692
3,352,692
Balance at 31 December 2024
1,000
9,414,549
9,415,549
Year ended 31 December 2025:
Profit and total comprehensive income
-
944,896
944,896
Balance at 31 December 2025
1,000
10,359,445
10,360,445
Red Industries (Brownhills) Ltd
Notes to the financial statements
For the year ended 31 December 2025
- 12 -
1
Accounting policies
Company information

Red Industries (Brownhills) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 Newlands Court, Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, WS7 3GF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Red Industries Holdings Limited. These consolidated financial statements are available from its registered office, Oliver Grace Limited, Unit 4 Newlands Court Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, United Kingdom, WS7 3GF

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Red Industries (Brownhills) Ltd is a wholly owned subsidiary of Red Industries Holdings Ltd and the results of Red Industries (Brownhills) Ltd are included in the consolidated financial statements of Red Industries Holdings Ltd which are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% per annum on cost
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% / 25% per annum on net book value
Plant and equipment
25% per annum on net book value
Fixtures and fittings
25% per annum on net book value
Computers
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors , cash and bank balances and amounts due from fellow group companies are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and amounts due to fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 18 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Waste stock accrual

Management estimate the value of the waste stock accrual using experience of the industry and a review of after-date costs incurred.

3
Exceptional items
2025
2024
£
£
Expenditure
Exceptional items
391,798
-
Exceptional items
-
(1,960,570)
391,798
(1,960,570)

Exceptional items include the following:

 

- Restructuring costs

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
3,162
(3,716)
Depreciation of tangible fixed assets
166,205
158,434
Amortisation of intangible assets
223,171
223,131
Operating lease charges
194,831
196,708
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 19 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,250
14,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct
61
60

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,931,572
2,006,697
Social security costs
213,863
182,521
Pension costs
41,178
44,681
2,186,613
2,233,899
7
Directors' remuneration

Directors remuneration is drawn from other group subsidiaries.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
11,429
20,660
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
24,661
24,298
10
Taxation
2025
2024
£
£
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
10
Taxation
2025
2024
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(18,368)
5,768

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
926,528
3,358,460
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
231,632
839,615
Tax effect of expenses that are not deductible in determining taxable profit
55,793
415
Tax effect of income not taxable in determining taxable profit
-
0
(579,488)
Group relief
(300,524)
(323,188)
Depreciation on assets not qualifying for tax allowances
4,039
12,631
Amortisation on assets not qualifying for tax allowances
-
0
55,783
Deferred tax adjustments in respect of prior years
(9,308)
-
0
Taxation (credit)/charge for the year
(18,368)
5,768
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 21 -
11
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2025
2,231,313
-
0
2,231,313
Additions - internally developed
-
0
2,410
2,410
At 31 December 2025
2,231,313
2,410
2,233,723
Amortisation and impairment
At 1 January 2025
1,059,866
-
0
1,059,866
Amortisation charged for the year
223,131
40
223,171
At 31 December 2025
1,282,997
40
1,283,037
Carrying amount
At 31 December 2025
948,316
2,370
950,686
At 31 December 2024
1,171,447
-
0
1,171,447
12
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 1 January 2025
564,722
18,141
2,055,429
179,408
274,919
3,092,619
Additions
3,201
-
0
76,297
-
0
23,491
102,989
Transfers
-
0
(14,379)
-
0
-
0
-
0
(14,379)
At 31 December 2025
567,923
3,762
2,131,726
179,408
298,410
3,181,229
Depreciation and impairment
At 1 January 2025
46,430
-
0
1,715,031
171,215
216,595
2,149,271
Depreciation charged in the year
18,692
-
0
104,039
7,097
36,377
166,205
At 31 December 2025
65,122
-
0
1,819,070
178,312
252,972
2,315,476
Carrying amount
At 31 December 2025
502,801
3,762
312,656
1,096
45,438
865,753
At 31 December 2024
518,292
18,141
340,398
8,193
58,324
943,348
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 22 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
3,014,025
3,014,025
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Perks Patel Holdings Limited
1
Dormant
Ordinary
100.00
-
Haz Holdings Limited
1
Dormant
Ordinary
0
100.00
Haz Industrial Services Limited
1
Dormant
Ordinary
0
100.00
Red Industries IS Ltd
1
Provision of Industrial Services
Ordinary
100.00
-

Registered office addresses (all UK unless otherwise indicated):

1
Unit 4, Newlands Court, Attwood Road, Burntwood Business Park, Burntwood, WS7 3GF
15
Stocks
2025
2024
£
£
Finished goods and goods for resale
14,844
24,024
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,516,760
2,596,381
Amounts owed by group undertakings
9,011,867
7,715,818
Prepayments and accrued income
306,661
248,298
11,835,288
10,560,497
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
51,840
-
0
Trade creditors
1,317,683
1,164,143
Amounts owed to group undertakings
3,923,240
3,760,962
Other creditors
180,197
391,725
Accruals and deferred income
884,751
1,021,449
6,357,711
6,338,279

Included within bank loans and overdrafts are amounts of £51,840 (2024 - £Nil) in respect of invoice financing facilities. These amounts are secured by a fixed charge on all purchased debts.

18
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
51,840
-
0
Payable within one year
51,840
-
0

 

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
82,900
101,268
2025
Movements in the year:
£
Liability at 1 January 2025
101,268
Credit to profit or loss
(18,368)
Liability at 31 December 2025
82,900
Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 24 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,178
44,681

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The shares have attached to them full voting, dividend and capital distribution rights, they do not confer any rights of redemption.

22
Profit and loss reserves

The retained earnings reserve represents the retained earnings of the Company, after the payment of any dividends.

23
Financial commitments, guarantees and contingent liabilities

Company

 

An unlimited multilateral guarantee was given to HSBC Bank plc by the company and its fellow group companies, dated 11 January 2019, against the company and group's combined bank facilities.

 

A contract monies charge dated 4 January 2019.

 

A debenture including fixed charge over all book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertaking both present and future dated 17 December 2018.

 

A cumulative guarantee totalling £422,770 (2024 - £433,555) was given to The Environmental Agency.

 

Hsbc UK Bank PLC has a fixed and floating charge over the assets of the company dated 9 September 2025.

 

Group

 

An unlimited multilateral guarantee was given to HSBC Bank plc by the company and its fellow group companies, dated 11 September 2019, against the company and group's combined bank facilities.

 

At 31 December 2024 these borrowings amounted to £8,650,390 (2024 - £10,417,562). As at the date of approval of these financial statements, the directors do not anticipate that the guarantees will be called upon.

Red Industries (Brownhills) Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 25 -
24
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
447,291
454,840
Years 2-5
665,781
1,114,274
1,113,072
1,569,114
25
Ultimate controlling party

At the year end, the immediate parent company is Environmental Resource Group Limited, incorporated in England and Wales, registered office, Unit 4 Newlands Court Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, WS7 3GF.

 

At the year end, the ultimate parent company is Red Industries Holdings Ltd, incorporated in England and Wales, registered office, Unit 4 Newlands Court Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, WS7 3GF.

 

At the year end, the largest and smallest group in which the results of the company are consolidated is that headed by Red Industries Holdings Ltd, incorporated in England and Wales, registered office, Unit 4 Newlands Court Attwood Road, Burntwood Business Park, Burntwood, Staffordshire, WS7 3GF. The consolidated accounts of this company are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A ShareMr N BowenMr J M ClewesMr T P A WilsonMr S G Lyon032442792025-01-012025-12-3103244279bus:Director12025-01-012025-12-3103244279bus:Director32025-01-012025-12-3103244279bus:Director42025-01-012025-12-3103244279bus:Director52025-01-012025-12-3103244279bus:Director22025-01-012025-12-3103244279bus:RegisteredOffice2025-01-012025-12-31032442792025-12-31032442792024-01-012024-12-3103244279core:ContinuingOperationscore:Exceptional12025-01-012025-12-3103244279core:Exceptional12024-01-012024-12-3103244279core:Exceptional22025-01-012025-12-3103244279core:Exceptional22024-01-012024-12-3103244279core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103244279core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103244279core:Goodwill2025-12-3103244279core:Goodwill2024-12-3103244279core:IntangibleAssetsOtherThanGoodwill2025-12-3103244279core:IntangibleAssetsOtherThanGoodwill2024-12-31032442792024-12-3103244279core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3103244279core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103244279core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3103244279core:ConstructionInProgressAssetsUnderConstruction2025-12-3103244279core:PlantMachinery2025-12-3103244279core:FurnitureFittings2025-12-3103244279core:ComputerEquipment2025-12-3103244279core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103244279core:ConstructionInProgressAssetsUnderConstruction2024-12-3103244279core:PlantMachinery2024-12-3103244279core:FurnitureFittings2024-12-3103244279core:ComputerEquipment2024-12-3103244279core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103244279core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103244279core:ShareCapital2025-12-3103244279core:ShareCapital2024-12-3103244279core:RetainedEarningsAccumulatedLosses2025-12-3103244279core:RetainedEarningsAccumulatedLosses2024-12-3103244279core:ShareCapital2023-12-3103244279core:RetainedEarningsAccumulatedLosses2023-12-3103244279core:ShareCapitalOrdinaryShareClass12025-12-3103244279core:ShareCapitalOrdinaryShareClass12024-12-3103244279core:Goodwill2025-01-012025-12-3103244279core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103244279core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3103244279core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103244279core:PlantMachinery2025-01-012025-12-3103244279core:FurnitureFittings2025-01-012025-12-3103244279core:ComputerEquipment2025-01-012025-12-3103244279core:UKTax2025-01-012025-12-3103244279core:UKTax2024-01-012024-12-310324427912025-01-012025-12-310324427912024-01-012024-12-310324427922025-01-012025-12-310324427922024-01-012024-12-3103244279core:Goodwill2024-12-3103244279core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31032442792024-12-3103244279core:Goodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103244279core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103244279core:InternallyGeneratedIntangibleAssets2025-01-012025-12-3103244279core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103244279core:ConstructionInProgressAssetsUnderConstruction2024-12-3103244279core:PlantMachinery2024-12-3103244279core:FurnitureFittings2024-12-3103244279core:ComputerEquipment2024-12-3103244279core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3103244279core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3103244279core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3103244279core:Non-currentFinancialInstruments2025-12-3103244279core:Non-currentFinancialInstruments2024-12-3103244279core:Subsidiary12025-01-012025-12-3103244279core:Subsidiary22025-01-012025-12-3103244279core:Subsidiary32025-01-012025-12-3103244279core:Subsidiary42025-01-012025-12-3103244279core:Subsidiary112025-01-012025-12-3103244279core:Subsidiary222025-01-012025-12-3103244279core:Subsidiary332025-01-012025-12-3103244279core:Subsidiary442025-01-012025-12-3103244279core:CurrentFinancialInstruments2025-12-3103244279core:CurrentFinancialInstruments2024-12-3103244279core:WithinOneYear2025-12-3103244279core:WithinOneYear2024-12-3103244279bus:OrdinaryShareClass12025-01-012025-12-3103244279bus:OrdinaryShareClass12025-12-3103244279bus:OrdinaryShareClass12024-12-3103244279core:BetweenTwoFiveYears2025-12-3103244279core:BetweenTwoFiveYears2024-12-3103244279bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103244279bus:FRS1022025-01-012025-12-3103244279bus:Audited2025-01-012025-12-3103244279bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP