IRIS Accounts Production v26.1.10.61 03262523 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032625232024-10-31032625232025-10-31032625232024-11-012025-10-31032625232023-10-31032625232023-11-012024-10-31032625232024-10-3103262523ns15:EnglandWales2024-11-012025-10-3103262523ns14:PoundSterling2024-11-012025-10-3103262523ns10:Director12024-11-012025-10-3103262523ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3103262523ns10:SmallEntities2024-11-012025-10-3103262523ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3103262523ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3103262523ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3103262523ns10:FullAccounts2024-11-012025-10-310326252312024-11-012025-10-3103262523ns10:Director22024-11-012025-10-3103262523ns10:RegisteredOffice2024-11-012025-10-3103262523ns5:CurrentFinancialInstruments2025-10-3103262523ns5:CurrentFinancialInstruments2024-10-3103262523ns5:Non-currentFinancialInstruments2025-10-3103262523ns5:Non-currentFinancialInstruments2024-10-3103262523ns5:ShareCapital2025-10-3103262523ns5:ShareCapital2024-10-3103262523ns5:RetainedEarningsAccumulatedLosses2025-10-3103262523ns5:RetainedEarningsAccumulatedLosses2024-10-3103262523ns5:NetGoodwill2024-11-012025-10-3103262523ns5:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3103262523ns5:LandBuildings2024-11-012025-10-3103262523ns5:PlantMachinery2024-11-012025-10-3103262523ns5:NetGoodwill2024-10-3103262523ns5:NetGoodwill2025-10-3103262523ns5:NetGoodwill2024-10-3103262523ns5:LandBuildings2024-10-3103262523ns5:PlantMachinery2024-10-3103262523ns5:FurnitureFittings2024-10-3103262523ns5:MotorVehicles2024-10-3103262523ns5:FurnitureFittings2024-11-012025-10-3103262523ns5:MotorVehicles2024-11-012025-10-3103262523ns5:LandBuildings2025-10-3103262523ns5:PlantMachinery2025-10-3103262523ns5:FurnitureFittings2025-10-3103262523ns5:MotorVehicles2025-10-3103262523ns5:LandBuildings2024-10-3103262523ns5:PlantMachinery2024-10-3103262523ns5:FurnitureFittings2024-10-3103262523ns5:MotorVehicles2024-10-3103262523ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3103262523ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3103262523ns5:Secured2025-10-3103262523ns5:Secured2024-10-31
REGISTERED NUMBER: 03262523 (England and Wales)






















Fisadco Engineering (1980) Limited

Unaudited Financial Statements for the Year Ended 31 October 2025






Fisadco Engineering (1980) Limited (Registered number: 03262523)






Contents of the Financial Statements
for the year ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fisadco Engineering (1980) Limited

Company Information
for the year ended 31 October 2025







DIRECTORS: D W Smith
W H Smith





REGISTERED OFFICE: Raywell Street
Hull
East Yorkshire
HU2 8EP





REGISTERED NUMBER: 03262523 (England and Wales)





ACCOUNTANTS: Smailes Goldie
Chartered Accountants
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

Fisadco Engineering (1980) Limited (Registered number: 03262523)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 696,258 554,619
696,258 554,619

CURRENT ASSETS
Stocks 6 348,892 311,898
Debtors 7 1,148,959 1,100,599
Cash at bank and in hand 96,100 81,319
1,593,951 1,493,816
CREDITORS
Amounts falling due within one year 8 742,777 662,926
NET CURRENT ASSETS 851,174 830,890
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,547,432

1,385,509

CREDITORS
Amounts falling due after more than one
year

9

(382,305

)

(332,905

)

PROVISIONS FOR LIABILITIES (144,695 ) (108,154 )
NET ASSETS 1,020,432 944,450

CAPITAL AND RESERVES
Called up share capital 40,000 40,000
Retained earnings 980,432 904,450
SHAREHOLDERS' FUNDS 1,020,432 944,450

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fisadco Engineering (1980) Limited (Registered number: 03262523)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2026 and were signed on its behalf by:





D W Smith - Director


Fisadco Engineering (1980) Limited (Registered number: 03262523)

Notes to the Financial Statements
for the year ended 31 October 2025

1. STATUTORY INFORMATION

Fisadco Engineering (1980) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value, excluding value added tax, of goods and services supplied to customers during the year.


Goodwill
Goodwill is written off evenly over its estimated economic life of 10 years and is stated in the balance sheet at cost less amounts written off.


Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 20% on cost and 10% on cost

Stocks
Stock and work in progress is stated at the lower of cost and net realisable value. Cost represents that expenditure which has been incurred in the normal course of business in bringing the product or service to its present location and condition.

In the case of work in progress and finished goods, cost consists of direct materials, direct labour and attributable production and other overheads based on normal levels of activity.

Net realisable value means estimated selling price less all further costs to completion and all costs to be incurred in marketing, selling and distribution.


Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Fisadco Engineering (1980) Limited (Registered number: 03262523)

Notes to the Financial Statements - continued
for the year ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
Contributions to provide pensions and related benefits are charged to the profit and loss account so as to recognise the cost over employee's working lives.


Government grants
Government grants in respect of capital expenditure are credited to the profit and loss account over the estimated useful lives of the relevant fixed assets. The amount shown in the balance sheet as deferred government grants represents the total grants receivable to date less the amounts so far released to profit and loss account.

Grants of a revenue nature which are made to give immediate financial support or to reimburse costs previously incurred are credited to profit and loss account in the period in which they become receivable.

Grants of a revenue nature which are made to finance general activities over a specified period or to compensate for a loss of current or future income are credited to profit and loss account in the period in which they are paid.


Deferred taxation
Deferred taxation is the taxation attributable to timing differences between profits computed for taxation purposes and profits as stated in the accounts. Provision is made for deferred taxation on the liability method, to the extent that the liability is expected to be payable in the foreseeable future.


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2024 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2024
and 31 October 2025 20,001
AMORTISATION
At 1 November 2024
and 31 October 2025 20,001
NET BOOK VALUE
At 31 October 2025 -
At 31 October 2024 -

Fisadco Engineering (1980) Limited (Registered number: 03262523)

Notes to the Financial Statements - continued
for the year ended 31 October 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 November 2024 237,640 1,583,886 113,564 84,215 2,019,305
Additions - 245,337 2,093 17,200 264,630
Disposals - - - (74,715 ) (74,715 )
At 31 October 2025 237,640 1,829,223 115,657 26,700 2,209,220
DEPRECIATION
At 1 November 2024 111,654 1,216,611 90,715 45,706 1,464,686
Charge for year 4,752 70,785 8,394 9,174 93,105
Eliminated on disposal - - - (44,829 ) (44,829 )
At 31 October 2025 116,406 1,287,396 99,109 10,051 1,512,962
NET BOOK VALUE
At 31 October 2025 121,234 541,827 16,548 16,649 696,258
At 31 October 2024 125,986 367,275 22,849 38,509 554,619

6. STOCKS
2025 2024
£    £   
Stocks 6,370 18,340
Work-in-progress 342,522 293,558
348,892 311,898

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 648,105 461,716
Amounts owed by group undertakings 500,854 423,541
Other debtors - 215,342
1,148,959 1,100,599

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 22,366 20,749
Hire purchase contracts 90,796 67,558
Trade creditors 350,541 356,509
Taxation and social security 160,515 160,226
Other creditors 118,559 57,884
742,777 662,926

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 75,885 107,774
Hire purchase contracts 306,420 225,131
382,305 332,905

Fisadco Engineering (1980) Limited (Registered number: 03262523)

Notes to the Financial Statements - continued
for the year ended 31 October 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 98,251 128,523
Hire purchase contracts 397,216 292,689
495,467 421,212

The amount advanced from the invoice discounting company is secured over the trade debts of the company.

The bank loan is secured by a charge over the company's freehold property and a debenture over all assets.

The hire purchase liabilities are secured on assets of the company.

11. OTHER FINANCIAL COMMITMENTS

Total financial commitments which are not included in the balance sheet amount to £3,457 (2024 £5,184) of which £1,728 (2024 £1,728) falls due for payment within one year.

12. ULTIMATE CONTROLLING PARTY

The parent company of Fisadco Engineering (1980) Limited is Fisadco Engineering Limited, a company registered in England and Wales.

Fisadco Engineering Limited is also the company's ultimate parent undertaking and its registered office is Raywell Street, Hull, HU2 8EP.