Acorah Software Products - Accounts Production 19.3.550 false true 31 May 2025 1 June 2024 false 1 June 2025 31 May 2026 31 May 2026 03949205 Mr R P Kitchin Mr C N Tweed iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03949205 2025-05-31 03949205 2026-05-31 03949205 2025-06-01 2026-05-31 03949205 frs-core:CurrentFinancialInstruments 2026-05-31 03949205 frs-core:BetweenOneFiveYears 2026-05-31 03949205 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2026-05-31 03949205 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-06-01 2026-05-31 03949205 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-05-31 03949205 frs-core:FurnitureFittings 2026-05-31 03949205 frs-core:FurnitureFittings 2025-06-01 2026-05-31 03949205 frs-core:FurnitureFittings 2025-05-31 03949205 frs-core:PlantMachinery 2026-05-31 03949205 frs-core:PlantMachinery 2025-06-01 2026-05-31 03949205 frs-core:PlantMachinery 2025-05-31 03949205 frs-core:WithinOneYear 2026-05-31 03949205 frs-core:OtherReservesSubtotal 2026-05-31 03949205 frs-core:SharePremium 2026-05-31 03949205 frs-core:ShareCapital 2026-05-31 03949205 frs-core:RetainedEarningsAccumulatedLosses 2026-05-31 03949205 frs-bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 03949205 frs-bus:FilletedAccounts 2025-06-01 2026-05-31 03949205 frs-bus:SmallEntities 2025-06-01 2026-05-31 03949205 frs-bus:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 03949205 frs-bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 03949205 frs-core:UnlistedNon-exchangeTraded 2026-05-31 03949205 frs-core:UnlistedNon-exchangeTraded 2025-05-31 03949205 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-05-31 03949205 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2026-05-31 03949205 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-05-31 03949205 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2026-05-31 03949205 frs-bus:Director1 2025-06-01 2026-05-31 03949205 frs-bus:Director2 2025-06-01 2026-05-31 03949205 frs-countries:EnglandWales 2025-06-01 2026-05-31 03949205 2024-05-31 03949205 2025-05-31 03949205 2024-06-01 2025-05-31 03949205 frs-core:CurrentFinancialInstruments 2025-05-31 03949205 frs-core:BetweenOneFiveYears 2025-05-31 03949205 frs-core:WithinOneYear 2025-05-31 03949205 frs-core:OtherReservesSubtotal 2025-05-31 03949205 frs-core:SharePremium 2025-05-31 03949205 frs-core:ShareCapital 2025-05-31 03949205 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31
Registered number: 03949205
Visive Group Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2026
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—8
Page 1
Balance Sheet
Registered number: 03949205
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 48,481 43,617
Investments 6 61,110 61,110
109,591 104,727
CURRENT ASSETS
Stocks 7 241,235 266,137
Debtors 8 508,220 370,068
Cash at bank and in hand 346,476 473,573
1,095,931 1,109,778
Creditors: Amounts Falling Due Within One Year 9 (225,070 ) (224,471 )
NET CURRENT ASSETS (LIABILITIES) 870,861 885,307
TOTAL ASSETS LESS CURRENT LIABILITIES 980,452 990,034
NET ASSETS 980,452 990,034
CAPITAL AND RESERVES
Called up share capital 10 865 865
Share premium account 228,840 228,840
Other reserves 95 95
Profit and Loss Account 750,652 760,234
SHAREHOLDERS' FUNDS 980,452 990,034
Page 1
Page 2
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R P Kitchin
Director
22 July 2026
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Visive Group Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03949205 . The registered office is Unit 9 Ash Road South, Wrexham Industrial Estate, Wrexham, LL13 9UG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

Consolidation

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
2.2. Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax in respect of the design and manufacture of lamps, lighting and other electrical equipment.

Revenue is recognised on an accruals basis at the point of sale.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect
of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25% reducing balance
Fixtures and fittings - 25% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Page 3
Page 4
2.6. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
2.7. Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
2.8. Foreign Currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

2.9. Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

Deferred tax is measured on a an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
2.10. Pensions
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
2.11. Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

Investments in associates

Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.

Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.

Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Page 4
Page 5
2.12. Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating
unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
2.13. Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

3. Average Number of Employees
Average number of employees, including directors, during the year was: 16 (2025: 19)
16 19
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 June 2025 12,714
Disposals (12,714 )
As at 31 May 2026 -
Amortisation
As at 1 June 2025 12,714
Disposals (12,714 )
As at 31 May 2026 -
Net Book Value
As at 31 May 2026 -
As at 1 June 2025 -
Page 5
Page 6
5. Tangible Assets
Plant and machinery Fixtures and fittings Total
£ £ £
Cost
As at 1 June 2025 183,685 118,625 302,310
Additions 17,300 3,679 20,979
As at 31 May 2026 200,985 122,304 323,289
Depreciation
As at 1 June 2025 153,210 105,483 258,693
Provided during the period 11,928 4,187 16,115
As at 31 May 2026 165,138 109,670 274,808
Net Book Value
As at 31 May 2026 35,847 12,634 48,481
As at 1 June 2025 30,475 13,142 43,617
6. Investments
Unlisted
£
Cost or Valuation
As at 1 June 2025 61,110
As at 31 May 2026 61,110
Provision
As at 1 June 2025 -
As at 31 May 2026 -
Net Book Value
As at 31 May 2026 61,110
As at 1 June 2025 61,110
The company owns 55% of the issued share capital of Visive Group (Guangzhou) Commercial Lighting Co. Ltd, a sino-foreign equity joint venture. The company is registered in the People's Republic of China. The legal address of the company is Room 07, Floor 17, No 439, Middle Zhongshan Avenue, Tianhe District, Guangzhou City.
Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
7. Stocks
2026 2025
£ £
Raw materials 241,235 266,137
Page 6
Page 7
8. Debtors
2026 2025
£ £
Due within one year
Trade debtors 426,834 288,859
Prepayments and accrued income 59,200 58,911
Other debtors 147 -
Corporation tax recoverable assets - 2,350
Deferred tax current asset 22,039 19,948
508,220 370,068
9. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 106,443 118,235
Other taxes and social security 7,061 6,772
VAT 42,886 35,005
Other creditors 2,548 -
Accruals and deferred income 66,132 64,459
225,070 224,471
10. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 865 865
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2026 2025
£ £
Not later than one year 30,521 72,521
Later than one year and not later than five years 5,231 35,781
35,752 108,302
12. Directors Advances, Credits and Guarantees
No directors received advances, credits or guarantees during the current or previous accounting periods.
13. Related Party Transactions
The following related party transactions were undertaken during the year:
Dividends were paid to the shareholders during the current financial year in respect of their shareholdings totalling £Nil (2025: £Nil).
The aggregate remuneration paid to key management personnel for the year was £39,996 (2025: £47,996).
No further transactions with related parties were undertaken such as are required to be disclosed in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
Page 7
Page 8
14. Going Concern
The company is able to meet its day to day working capital requirements through the continued support of its creditors. Therefore, the director considers it appropriate to prepare the financial statements on the going concern basis. 
Page 8