Company registration number 04231047 (England and Wales)
Birlea Furniture Limited
Annual report and financial statements
For the year ended 31 October 2025
Birlea Furniture Limited
Company Information
Director
J Magill
Secretary
J Magill
Company number
04231047
Registered office
Unit 6a-1
West Meadow Rise
Castle Donington
Derbyshire
DE74 2HL
Auditor
DJH Audit Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Birlea Furniture Limited
Contents
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 23
BIRLEA FURNITURE LIMITED
Birlea Furniture Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -
The director presents the strategic report for the year ended 31 October 2025.
Principal activities
The principal activity of the company is to import furniture and distribute it to retail outlets.
Review of the business
The director is pleased to report year on year growth as the business continues to expand its customer base, increase its product offering and improve its operational efficiency. The company monitors its performance by reference to turnover, which has increased from £24,606,249 to £27,426,168.
Principal risks and uncertainties
The principal risks and uncertainties facing the company are as follows:
General economic risk
In the last year the general economic environment has been challenging; however, innovative products, strict cost controls and robust business reporting procedures have meant that the company is well positioned to be able to manage these risks.
Competitive trading risk
The company operates in a highly competitive market particularly around price and produce. The company managed competitive trading risk by providing an added value service to its customers and by maintaining strong relationships with its customer base. The company is not dependent on any single customer for significant portions of its turnover.
Foreign exchange risk
The company engages in a significant level of trade overseas. The principal foreign exchange risk arises where the company operates in a currency where no natural hedge exists. In order the manage the risk, the company uses forward contracts where consider necessary.
Key performance indicators
Unit
2025
2024
Turnover
£
27,426,168
24,606,249
Gross profit
£
10,066,468
8,930,839
Gross profit margin
%
36.70%
36.30%
Profit before tax
£
3,516,921
3,003,923
J Magill
Director
27 July 2026
Birlea Furniture Limited
Director's report
For the year ended 31 October 2025
- 2 -
The director presents his annual report and financial statements for the year ended 31 October 2025.
Results and dividends
The results for the year are set out on page 8.
The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
J Magill
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Matters covered in the Strategic report
The company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 to set out in the company's Strategic Report information required by the Large and Medium-sized companies and Groups (Accounts and Reports) Regulations 2008 Schedule 7 to be contained in the director's report.
On behalf of the board
J Magill
Director
27 July 2026
Birlea Furniture Limited
Director's responsibilities statement
For the year ended 31 October 2025
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Birlea Furniture Limited
Independent auditor's report
To the members of Birlea Furniture Limited
- 4 -
Opinion
We have audited the financial statements of Birlea Furniture Limited (the 'company') for the year ended 31 October 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Birlea Furniture Limited
Independent auditor's report (continued)
To the members of Birlea Furniture Limited
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We are not responsible for preventing irregularities. Our approach to detecting irregularities included, but was not limited to, the following:
• obtaining an understanding of the legal and regulatory framework applicable to the entity and how the entity is complying with that framework;
• obtaining an understanding of the entity's policies and procedures and how the entity has complied with these, through discussions and walkthrough testing;
• obtaining an understanding of the entity's risk assessment process, including the risk of fraud;
• enquiring of management as to actual and potential fraud, litigation and claims;
• designing our audit procedures to respond to our risk assessment;
• performing audit testing over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and evaluating the business rationale of significant transactions outside the normal course of business;
• assessing whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
• performing analytical procedures to identify any large, unusual or unexpected relationships.
Whilst considering how our audit work addressed the detection of irregularities, we also consider the likelihood of detection based on our approach. Irregularities arising from fraud are inherently more difficult to detect than those arising from error.
Birlea Furniture Limited
Independent auditor's report (continued)
To the members of Birlea Furniture Limited
- 6 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Arron Anderson (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
27 July 2026
Birlea Furniture Limited
Profit And Loss Account
For the year ended 31 October 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
27,426,168
24,606,249
Cost of sales
(17,359,700)
(15,675,910)
Gross profit
10,066,468
8,930,339
Administrative expenses
(6,621,060)
(5,939,332)
Other operating income
500
500
Operating profit
4
3,445,908
2,991,507
Interest receivable and similar income
6
90,343
38,052
Interest payable and similar expenses
7
(19,330)
(25,636)
Profit before taxation
3,516,921
3,003,923
Tax on profit
8
(881,752)
(866,746)
Profit for the financial year
2,635,169
2,137,177
The profit and loss account has been prepared on the basis that all operations are continuing operations.
Birlea Furniture Limited
Balance Sheet
As at 31 October 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
55,190
32,670
Tangible assets
11
1,414,126
1,293,713
1,469,316
1,326,383
Current assets
Stocks
12
7,286,439
8,011,704
Debtors
13
8,294,380
7,021,200
Cash at bank and in hand
4,994,103
4,565,186
20,574,922
19,598,090
Creditors: amounts falling due within one year
14
(5,197,073)
(6,544,925)
Net current assets
15,377,849
13,053,165
Total assets less current liabilities
16,847,165
14,379,548
Creditors: amounts falling due after more than one year
15
(149,101)
(102,833)
Provisions for liabilities
Deferred tax liability
17
341,041
309,861
(341,041)
(309,861)
Net assets
16,357,023
13,966,854
Capital and reserves
Called up share capital
19
90
90
Profit and loss reserves
20
16,356,933
13,966,764
Total equity
16,357,023
13,966,854
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 27 July 2026
J Magill
Director
Company registration number 04231047 (England and Wales)
Birlea Furniture Limited
Statement of Changes in Equity
For the year ended 31 October 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
90
12,320,798
12,320,888
Year ended 31 October 2024:
Profit and total comprehensive income
-
2,137,177
2,137,177
Dividends
9
-
(491,211)
(491,211)
Balance at 31 October 2024
90
13,966,764
13,966,854
Year ended 31 October 2025:
Profit and total comprehensive income
-
2,635,169
2,635,169
Dividends
9
-
(245,000)
(245,000)
Balance at 31 October 2025
90
16,356,933
16,357,023
Birlea Furniture Limited
Notes to the financial statements
For the year ended 31 October 2025
- 10 -
1
Accounting policies
Company information
Birlea Furniture Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6a-1, West Meadow Rise, Castle Donington, Derbyshire, DE74 2HL.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of JX2 Ltd. These consolidated financial statements are available from its registered office, Unit 6a-1, West Meadow Rise, Castle Donington, Derbyshire, DE74 2HL.
1.2
Going concern
At the balance sheet date, the company had a significant cash balance and strong net current asset position. true
At the time of signing these accounts, the director has considered the effect of the current economic climate on the going concern position. They consider that this does indicate that the company will continue to trade for a period of at least 12 months from the date of signing these accounts due to the banking facilities available to it, and the healthy sales pipeline in place.
The financial forecasts prepared by the director, combined with the strong post year end trading, show that the company will be able to operate within the facilities available.
On that basis, the director has prepared these financial statements on a going concern basis.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 11 -
1.3
Revenue
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Sales of goods
Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be reliably measured;
it is probable that he company will received the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
33% Straight line
Trademarks
3-10 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
2% and 4% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings and equipment
25% and 33% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 12 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable those overheads that have been incurred in brining the stocks to their present location. Cost is based on the cost of purchase on a first in, first out basis.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
For financial assets measured at costs less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the profit and loss account in finance costs or income as appropriate. The company does not currently apply hedge accounting for foreign exchange derivatives.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown as liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.11
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 15 -
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
UK
27,188,845
24,368,486
Europe
184,841
106,170
Rest of world
52,482
131,593
27,426,168
24,606,249
2025
2024
£
£
Other revenue
Interest income
90,343
38,052
Grants received
500
500
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 16 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
132,201
(40,853)
Government grants
(500)
(500)
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
20,920
Depreciation of tangible fixed assets
150,357
125,544
Loss on disposal of tangible fixed assets
21,083
-
Amortisation of intangible assets
14,433
27,749
(Profit)/loss on disposal of intangible assets
-
29,279
Operating lease charges
1,029,302
1,066,063
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration and support
36
33
Warehouse
35
32
Total
71
65
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,453,864
2,060,482
Social security costs
281,054
200,214
Pension costs
60,806
54,973
2,795,724
2,315,669
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
87,786
38,052
Other interest income
2,557
Total income
90,343
38,052
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 17 -
7
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
946
Interest on finance leases and hire purchase contracts
17,210
24,690
Other interest
2,120
19,330
25,636
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
851,617
765,711
Adjustments in respect of prior periods
(1,045)
Total current tax
850,572
765,711
Deferred tax
Origination and reversal of timing differences
31,180
24,839
Changes in tax rates
76,196
Total deferred tax
31,180
101,035
Total tax charge
881,752
866,746
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,516,921
3,003,923
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
879,230
750,981
Effects of:
Expenses that are not deductible in determining taxable profit
3,567
7,109
Change in corporation tax rate
76,196
Tax under/(over) provided in prior years
(1,045)
Deferred tax adjustments in respect of prior years
32,460
Taxation charge in the financial statements
881,752
866,746
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 18 -
9
Dividends
2025
2024
£
£
Interim paid
245,000
491,211
10
Intangible fixed assets
Goodwill
Software
Trademarks
Total
£
£
£
£
Cost
At 1 November 2024
951,110
40,880
991,990
Additions
28,667
8,286
36,953
At 31 October 2025
951,110
28,667
49,166
1,028,943
Amortisation and impairment
At 1 November 2024
951,110
8,210
959,320
Amortisation charged for the year
3,898
10,535
14,433
At 31 October 2025
951,110
3,898
18,745
973,753
Carrying amount
At 31 October 2025
24,769
30,421
55,190
At 31 October 2024
32,670
32,670
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 19 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
1,248,058
33,143
490,527
293,465
2,065,193
Additions
5,764
68,215
225,991
299,970
Disposals
(105,652)
(105,652)
At 31 October 2025
1,253,822
33,143
558,742
413,804
2,259,511
Depreciation and impairment
At 1 November 2024
153,361
12,305
470,121
135,693
771,480
Depreciation charged in the year
38,029
5,209
17,278
89,841
150,357
Eliminated in respect of disposals
(76,452)
(76,452)
At 31 October 2025
191,390
17,514
487,399
149,082
845,385
Carrying amount
At 31 October 2025
1,062,432
15,629
71,343
264,722
1,414,126
At 31 October 2024
1,094,697
20,838
20,406
157,772
1,293,713
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
254,756
157,165
Leasehold improvements
394,445
595,173
649,201
752,338
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
7,286,439
8,011,704
An impairment loss of £40,000 (2024 - £20,000) was recognised in cost of sales against stock during the year due to slow-moving and obsolete stock.
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 20 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,962,659
2,465,305
Amounts owed by group undertakings
5,818,110
3,983,291
Other debtors
90,517
131,247
Prepayments and accrued income
423,094
441,357
8,294,380
7,021,200
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
117,551
163,842
Trade creditors
3,326,260
4,342,733
Corporation tax
344,867
414,711
Other taxation and social security
912,718
1,033,038
Other creditors
93,399
82,617
Accruals and deferred income
402,278
507,984
5,197,073
6,544,925
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
149,101
102,833
16
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
117,551
163,842
After more than one year
149,101
102,833
266,652
266,675
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
16
Finance lease obligations
(Continued)
- 21 -
2025
2024
Future minimum lease payments due:
£
£
Within one year
131,229
176,511
In two to five years
159,222
107,943
290,451
284,454
Less: future finance charges
(23,799)
(17,779)
266,652
266,675
Net obligations under hire purchase contracts are secured against the assets to which they relate.
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3.75 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
341,041
309,861
2025
Movements in the year:
£
Liability at 1 November 2024
309,861
Charge to profit or loss
31,180
Liability at 31 October 2025
341,041
The amount of the net reversal of deferred tax assets and deferred tax liabilities expected to occur during the next 12 months is £36,937 (2024: £30,494).
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 22 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,806
54,973
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
90
90
90
90
20
Profit and loss reserves
Profit and loss account represents accumulated profits and losses for the year and prior periods less dividends paid.
21
Contingent liabilities
The company is included within a cross guarantee arrangement to guarantee the bank borrowings of the holding company which at 31 October 2025 amounted to £4,374,581 (2024 - £4,759,194).
22
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
715,975
1,042,545
Years 2-5
1,704,372
2,180,411
After 5 years
219,234
2,420,347
3,442,190
Birlea Furniture Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 23 -
23
Related party transactions
As the company is a wholly owned subsidiary of a company whose consolidated accounts include the results of the subsidiary and are publicly available, the company has taken advantage of FRS 102 Section 33, 1A exemption from disclosing transactions with group undertakings.
During the year the company made the following transactions with related parties:
During the year the company recharged £3,648 (2024 - £3,494) relating to property insurances paid on behalf of a pension scheme in which the director is a beneficiary. At the year end the balance outstanding is £nil (2024 - £Nil).
24
Ultimate controlling party
The company's immediate parent is JX2 Limited, incorporated in England and Wales.
The parent of the smallest and largest group in which these financial statements are consolidated is JX2 Limited, incorporated in England & Wales.
The address of JX2 Limited is:
Unit 6a-1, West Meadow Rise, Castle Donington, Derbyshire, DE74 2HL.
These financial statements are available upon request from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The ultimate controlling party is J Magill.
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J MagillJ Magill042310472024-11-012025-10-3104231047bus:CompanySecretaryDirector12024-11-012025-10-3104231047bus:CompanySecretary12024-11-012025-10-3104231047bus:Director12024-11-012025-10-3104231047bus:RegisteredOffice2024-11-012025-10-31042310472023-11-012024-10-31042310472025-10-3104231047core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3104231047core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3104231047core:IntangibleAssetsOtherThanGoodwill2025-10-3104231047core:IntangibleAssetsOtherThanGoodwill2024-10-3104231047core:Goodwill2025-10-3104231047core:ComputerSoftware2025-10-3104231047core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-10-3104231047core:Goodwill2024-10-3104231047core:ComputerSoftware2024-10-3104231047core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-31042310472024-10-3104231047core:LeaseholdImprovements2025-10-3104231047core:PlantMachinery2025-10-3104231047core:FurnitureFittings2025-10-3104231047core:MotorVehicles2025-10-3104231047core:LeaseholdImprovements2024-10-3104231047core:PlantMachinery2024-10-3104231047core:FurnitureFittings2024-10-3104231047core:MotorVehicles2024-10-3104231047core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3104231047core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104231047core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3104231047core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3104231047core:ShareCapital2025-10-3104231047core:ShareCapital2024-10-3104231047core:RetainedEarningsAccumulatedLosses2025-10-3104231047core:RetainedEarningsAccumulatedLosses2024-10-3104231047core:ShareCapital2023-10-3104231047core:RetainedEarningsAccumulatedLosses2023-10-3104231047core:ShareCapitalOrdinaryShareClass12025-10-3104231047core:ShareCapitalOrdinaryShareClass12024-10-3104231047core:Goodwill2024-11-012025-10-3104231047core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104231047core:ComputerSoftware2024-11-012025-10-3104231047core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104231047core:LeaseholdImprovements2024-11-012025-10-3104231047core:PlantMachinery2024-11-012025-10-3104231047core:FurnitureFittings2024-11-012025-10-3104231047core:MotorVehicles2024-11-012025-10-310423104712024-11-012025-10-310423104712023-11-012024-10-3104231047core:UKTax2024-11-012025-10-3104231047core:UKTax2023-11-012024-10-3104231047core:Goodwill2024-10-3104231047core:ComputerSoftware2024-10-3104231047core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-31042310472024-10-3104231047core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3104231047core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3104231047core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3104231047core:ExternallyAcquiredIntangibleAssets2024-11-012025-10-3104231047core:LeaseholdImprovements2024-10-3104231047core:PlantMachinery2024-10-3104231047core:FurnitureFittings2024-10-3104231047core:MotorVehicles2024-10-3104231047core:CurrentFinancialInstruments2025-10-3104231047core:CurrentFinancialInstruments2024-10-3104231047core:WithinOneYear2025-10-3104231047core:WithinOneYear2024-10-3104231047core:BetweenTwoFiveYears2025-10-3104231047core:BetweenTwoFiveYears2024-10-3104231047bus:OrdinaryShareClass12024-11-012025-10-3104231047bus:OrdinaryShareClass12025-10-3104231047bus:OrdinaryShareClass12024-10-3104231047core:MoreThanFiveYears2025-10-3104231047core:MoreThanFiveYears2024-10-3104231047bus:PrivateLimitedCompanyLtd2024-11-012025-10-3104231047bus:FRS1022024-11-012025-10-3104231047bus:Audited2024-11-012025-10-3104231047bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP