IRIS Accounts Production v26.1.10.61 04778280 director 1.11.24 31.10.25 31.10.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047782802024-10-31047782802025-10-31047782802024-11-012025-10-31047782802023-10-31047782802023-11-012024-10-31047782802024-10-3104778280ns15:EnglandWales2024-11-012025-10-3104778280ns14:PoundSterling2024-11-012025-10-3104778280ns10:Director12024-11-012025-10-3104778280ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104778280ns10:SmallEntities2024-11-012025-10-3104778280ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3104778280ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104778280ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104778280ns10:FullAccounts2024-11-012025-10-310477828012024-11-012025-10-3104778280ns10:OrdinaryShareClass12024-11-012025-10-3104778280ns10:OrdinaryShareClass22024-11-012025-10-3104778280ns10:OrdinaryShareClass32024-11-012025-10-3104778280ns10:RegisteredOffice2024-11-012025-10-3104778280ns5:CurrentFinancialInstruments2025-10-3104778280ns5:CurrentFinancialInstruments2024-10-3104778280ns5:Non-currentFinancialInstruments2025-10-3104778280ns5:Non-currentFinancialInstruments2024-10-3104778280ns5:ShareCapital2025-10-3104778280ns5:ShareCapital2024-10-3104778280ns5:SharePremium2025-10-3104778280ns5:SharePremium2024-10-3104778280ns5:RetainedEarningsAccumulatedLosses2025-10-3104778280ns5:RetainedEarningsAccumulatedLosses2024-10-3104778280ns5:NetGoodwill2024-11-012025-10-3104778280ns5:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104778280ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-012025-10-3104778280ns5:PlantMachinery2024-11-012025-10-3104778280ns5:MotorVehicles2024-11-012025-10-3104778280ns5:NetGoodwill2024-10-3104778280ns5:NetGoodwill2025-10-3104778280ns5:NetGoodwill2024-10-3104778280ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3104778280ns5:PlantMachinery2024-10-3104778280ns5:MotorVehicles2024-10-3104778280ns5:ShortLeaseholdAssetsns5:LandBuildings2025-10-3104778280ns5:PlantMachinery2025-10-3104778280ns5:MotorVehicles2025-10-3104778280ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3104778280ns5:PlantMachinery2024-10-3104778280ns5:MotorVehicles2024-10-3104778280ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3104778280ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3104778280ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3104778280ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3104778280ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104778280ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3104778280ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3104778280ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3104778280ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3104778280ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3104778280ns5:HirePurchaseContracts2025-10-3104778280ns5:HirePurchaseContracts2024-10-3104778280ns5:DeferredTaxation2024-10-3104778280ns5:OtherProvisionsContingentLiabilities2024-10-3104778280ns5:DeferredTaxation2025-10-3104778280ns5:OtherProvisionsContingentLiabilities2025-10-3104778280ns10:OrdinaryShareClass12025-10-3104778280ns10:OrdinaryShareClass22025-10-3104778280ns10:OrdinaryShareClass32025-10-31
REGISTERED NUMBER: 04778280 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

COTSWOLD CARRIERS REMOVALS LIMITED

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


COTSWOLD CARRIERS REMOVALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTOR: D Cooper





REGISTERED OFFICE: 2b Marston House
Cromwell Business Park
Chipping Norton
Oxfordshire
OX7 5SR





REGISTERED NUMBER: 04778280 (England and Wales)





ACCOUNTANTS: Astral Accountancy Services Limited
2B Marston House
Cromwell Business Park
Chipping Norton
Oxfordshire
OX7 5SR

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 504,394 461,269
504,394 461,269

CURRENT ASSETS
Stocks 5,621 5,000
Debtors 6 154,439 100,926
Cash at bank and in hand 159,201 179,241
319,261 285,167
CREDITORS
Amounts falling due within one year 7 353,681 347,959
NET CURRENT LIABILITIES (34,420 ) (62,792 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

469,974

398,477

CREDITORS
Amounts falling due after more than one year 8 (145,122 ) (102,354 )

PROVISIONS FOR LIABILITIES 11 (191,841 ) (178,347 )
NET ASSETS 133,011 117,776

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

BALANCE SHEET - continued
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 12 165 165
Share premium 5,845 5,845
Retained earnings 127,001 111,766
SHAREHOLDERS' FUNDS 133,011 117,776

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 July 2026 and were signed by:





D Cooper - Director


COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

Cotswold Carriers Removals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in the accounting policies below.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue for the provision of services is recognised when it is probable that an economic benefit will flow to the entity and the Revenue costs can be reliably measured. For continuing services, revenue is recognised when the stage of completion can be reliably measured.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business on 1 November 2003, has now being written off equally over its useful expected life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold Improvements - Straight line over 10 years
Plant & Machinery - 20% on reducing balance
Motor Vehicles - 20% on reducing balance

Work in progress
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet and are depreciated over their estimated useful lives.

The interest element of these obligations are charged to the profit and loss account over the relevant period. The capital element of the future payments are treated as a liability.

Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged against profit as incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the Company has a present obligation as a result of past events, if it is probable that an outflow of funds will be required to settle the obligation and a realisable estimate of the amount and obligations can be made.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 16 ) .

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2024
and 31 October 2025 30,000
AMORTISATION
At 1 November 2024
and 31 October 2025 30,000
NET BOOK VALUE
At 31 October 2025 -
At 31 October 2024 -

5. TANGIBLE FIXED ASSETS
Leasehold Plant & Motor
Improvements Machinery Vehicles Totals
£    £    £    £   
COST
At 1 November 2024 64,255 315,256 993,260 1,372,771
Additions - 1,817 192,090 193,907
Disposals - (21,403 ) (162,198 ) (183,601 )
At 31 October 2025 64,255 295,670 1,023,152 1,383,077
DEPRECIATION
At 1 November 2024 49,809 226,907 634,786 911,502
Charge for year 6,425 13,519 105,391 125,335
Eliminated on disposal - (19,565 ) (138,589 ) (158,154 )
At 31 October 2025 56,234 220,861 601,588 878,683
NET BOOK VALUE
At 31 October 2025 8,021 74,809 421,564 504,394
At 31 October 2024 14,446 88,349 358,474 461,269

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
Vehicles
£   
COST
At 1 November 2024 509,504
Additions 177,090
Transfer to ownership (245,584 )
At 31 October 2025 441,010
DEPRECIATION
At 1 November 2024 242,669
Charge for year 88,785
Transfer to ownership (164,582 )
At 31 October 2025 166,872
NET BOOK VALUE
At 31 October 2025 274,138
At 31 October 2024 266,835

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade Debtors 40,522 31,911
Other Debtors 64,836 30,454
Directors' current accounts 14,994 -
Prepayments & Accrued Income 34,087 38,561
154,439 100,926

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 100,801 98,395
Trade creditors 81,220 87,418
Tax 36,479 35,174
PAYE & other taxes 8,996 8,448
VAT 48,662 63,659
Directors' current accounts - 1,025
Accruals & Deferred Income 77,523 53,840
353,681 347,959

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 145,122 102,354

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 100,801 98,395
Between one and five years 145,122 102,354
245,923 200,749


10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 245,923 200,749

Hire purchase contracts are secured against the assets they relate to.

The company has a debenture charge from Barclays Bank plc in respect of the overdraft facilities. The charge relates to fixed and floating charges over the undertaking and all property and assets present and future.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 119,770 106,485
Remedial provisions 72,071 71,862
191,841 178,347

COTSWOLD CARRIERS REMOVALS LIMITED (REGISTERED NUMBER: 04778280)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

11. PROVISIONS FOR LIABILITIES - continued

Deferred Remedial
tax provision
£    £   
Balance at 1 November 2024 106,485 71,862
Movement in Provision 13,285 209
Balance at 31 October 2025 119,770 72,071

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
63 Ordinary A £1 63 63
100 Ordinary B £1 100 100
2 Ordinary C £1 2 2
165 165