Silverfin false false 31/07/2025 01/08/2024 31/07/2025 J R Chamberlain 03/07/2003 31 July 2026 The principal activity of the Company during the financial year was other letting or operating of own or leased realestate. 04819838 2025-07-31 04819838 bus:Director1 2025-07-31 04819838 2024-07-31 04819838 core:CurrentFinancialInstruments 2025-07-31 04819838 core:CurrentFinancialInstruments 2024-07-31 04819838 core:Non-currentFinancialInstruments 2025-07-31 04819838 core:Non-currentFinancialInstruments 2024-07-31 04819838 core:ShareCapital 2025-07-31 04819838 core:ShareCapital 2024-07-31 04819838 core:RetainedEarningsAccumulatedLosses 2025-07-31 04819838 core:RetainedEarningsAccumulatedLosses 2024-07-31 04819838 core:OtherPropertyPlantEquipment 2024-07-31 04819838 core:OtherPropertyPlantEquipment 2025-07-31 04819838 core:CurrentFinancialInstruments core:Secured 2025-07-31 04819838 2024-08-01 2025-07-31 04819838 bus:FilletedAccounts 2024-08-01 2025-07-31 04819838 bus:SmallEntities 2024-08-01 2025-07-31 04819838 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04819838 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04819838 bus:Director1 2024-08-01 2025-07-31 04819838 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 04819838 2023-08-01 2024-07-31 04819838 core:Non-currentFinancialInstruments 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Company No: 04819838 (England and Wales)

CHAMBERLAIN BEXLEY LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

CHAMBERLAIN BEXLEY LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

CHAMBERLAIN BEXLEY LIMITED

BALANCE SHEET

As at 31 July 2025
CHAMBERLAIN BEXLEY LIMITED

BALANCE SHEET (continued)

As at 31 July 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 182 227
Investment property 4 453,527 1,051,527
453,709 1,051,754
Current assets
Debtors
- due within one year 5 37,700 11,264
- due after more than one year 5 232,391 0
Cash at bank and in hand 172,527 20,108
442,618 31,372
Creditors: amounts falling due within one year 6 ( 317,327) ( 297,056)
Net current assets/(liabilities) 125,291 (265,684)
Total assets less current liabilities 579,000 786,070
Creditors: amounts falling due after more than one year 7 ( 288,628) ( 476,715)
Provision for liabilities 0 ( 57)
Net assets 290,372 309,298
Capital and reserves
Called-up share capital 1 1
Profit and loss account 290,371 309,297
Total shareholder's funds 290,372 309,298

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Chamberlain Bexley Limited (registered number: 04819838) were approved and authorised for issue by the Director on 31 July 2026. They were signed on its behalf by:

J R Chamberlain
Director
CHAMBERLAIN BEXLEY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
CHAMBERLAIN BEXLEY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Chamberlain Bexley Limited is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales.

The address of its registered office is:
Parker House
Tanyard Lane
BEXLEY
Kent
DA5 1AH

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council.

The functional currency is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
• The amount of revenue can be reliably measured;
• it is probable that future economic benefits will flow to the entity;
• and specific criteria have been met for each of the company's activities.

Taxation

Current tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Plant and machinery etc. 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the director, on an open market value for existing use basis.

Trade and other debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Financial assets are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.

Financial liabilities are classified as financial liabilities at fair value through profit and loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial liabilities at initial recognition.

All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 August 2024 10,105 10,105
At 31 July 2025 10,105 10,105
Accumulated depreciation
At 01 August 2024 9,878 9,878
Charge for the financial year 45 45
At 31 July 2025 9,923 9,923
Net book value
At 31 July 2025 182 182
At 31 July 2024 227 227

4. Investment property

Investment property
£
Valuation
As at 01 August 2024 1,051,527
Disposals (598,000)
As at 31 July 2025 453,527

5. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Other debtors 37,700 11,264
Debtors: amounts falling due after more than one year
Other debtors 232,391 0

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 21,393 15,066
Taxation and social security 33,324 29,058
Other creditors 262,610 252,932
317,327 297,056

The company’s borrowings are secured by a legal mortgage over property and a fixed charge over the related rights.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 288,628 476,715

The company’s borrowings are secured by a legal mortgage over property and a fixed charge over the related rights.

8. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Amounts due to directors 11,407 10,642

The loan from the director is unsecured and repayable on demand.