Iconservatories Limited 05390247 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is is that of the manufacture of timber conservatory roof products Digita Accounts Production Advanced 6.30.9574.0 true 05390247 2024-11-01 2025-10-31 05390247 2025-10-31 05390247 core:CurrentFinancialInstruments 2025-10-31 05390247 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 05390247 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 05390247 core:FurnitureFittings 2025-10-31 05390247 core:MotorVehicles 2025-10-31 05390247 core:OtherPropertyPlantEquipment 2025-10-31 05390247 bus:SmallEntities 2024-11-01 2025-10-31 05390247 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 05390247 bus:FilletedAccounts 2024-11-01 2025-10-31 05390247 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 05390247 bus:RegisteredOffice 2024-11-01 2025-10-31 05390247 bus:Director1 2024-11-01 2025-10-31 05390247 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 05390247 core:ComputerEquipment 2024-11-01 2025-10-31 05390247 core:FurnitureFittings 2024-11-01 2025-10-31 05390247 core:MotorVehicles 2024-11-01 2025-10-31 05390247 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 05390247 core:PlantMachinery 2024-11-01 2025-10-31 05390247 countries:England 2024-11-01 2025-10-31 05390247 2024-10-31 05390247 core:FurnitureFittings 2024-10-31 05390247 core:MotorVehicles 2024-10-31 05390247 core:OtherPropertyPlantEquipment 2024-10-31 05390247 2023-11-01 2024-10-31 05390247 2024-10-31 05390247 core:CurrentFinancialInstruments 2024-10-31 05390247 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05390247 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 05390247 core:FurnitureFittings 2024-10-31 05390247 core:MotorVehicles 2024-10-31 05390247 core:OtherPropertyPlantEquipment 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 05390247

Iconservatories Limited
Annual Report and
Unaudited Financial Statements

31 October 2025

 

Iconservatories Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Iconservatories Limited

Balance Sheet
31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

218,506

287,821

Current assets

 

Stocks

5

334,198

415,813

Debtors

6

1,666,243

1,406,087

Cash at bank and in hand

 

774,090

947,334

 

2,774,531

2,769,234

Creditors: Amounts falling due within one year

7

(1,229,385)

(1,330,177)

Net current assets

 

1,545,146

1,439,057

Total assets less current liabilities

 

1,763,652

1,726,878

Creditors: Amounts falling due after more than one year

7

(24,728)

(79,659)

Net assets

 

1,738,924

1,647,219

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,738,824

1,647,119

Shareholders' funds

 

1,738,924

1,647,219

 

Iconservatories Limited

Balance Sheet
31 October 2025

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 July 2026 and signed on its behalf by:
 

.........................................
Mrs J Jackson
Director

Company Registration Number: 05390247

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Lumen House
Stancliffe Street
Blackburn
BB2 2RP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Computer equipment

33.33% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 49 (2024 - 41).

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 November 2024

23,738

196,261

405,798

625,797

Additions

-

36,685

-

36,685

Disposals

-

(24,075)

-

(24,075)

At 31 October 2025

23,738

208,871

405,798

638,407

Depreciation

At 1 November 2024

19,620

96,838

221,518

337,976

Charge for the year

3,849

45,765

52,583

102,197

Eliminated on disposal

-

(20,272)

-

(20,272)

At 31 October 2025

23,469

122,331

274,101

419,901

Carrying amount

At 31 October 2025

269

86,540

131,697

218,506

At 31 October 2024

4,118

99,423

184,280

287,821

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Raw materials and consumables

334,198

415,813

 

Iconservatories Limited

Notes to the Unaudited Financial Statements
Year Ended 31 October 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

213,853

106,413

Amounts owed by related parties

8

1,192,898

1,201,263

Prepayments

 

123,726

68,016

Other debtors

 

135,766

30,395

   

1,666,243

1,406,087

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

70,145

118,619

Trade creditors

 

899,362

897,448

Taxation and social security

 

247,317

272,255

Accruals and deferred income

 

11,198

-

Other creditors

 

1,363

41,855

 

1,229,385

1,330,177

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

24,728

79,659

8

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.
The directors who are also shareholders receive dividends as part of this remuneration package.