Company registration number 05649401 (England and Wales)
ANGEL FULFILMENT SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
ANGEL FULFILMENT SERVICES LIMITED
COMPANY INFORMATION
Director
Mr D Juleff
Company number
05649401
Auditor
Phillips Frith LLP
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
ANGEL FULFILMENT SERVICES LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 18
ANGEL FULFILMENT SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

The director presents the strategic report for the year ended 30 June 2025.

Principal activities

The principal activity of the Company is the provision of outsourced telephone-based supporter engagement and customer contact services, principally to charities and not-for-profit organisations in the United Kingdom. The Company is committed to delivering its services to high professional, ethical and regulatory standards.

Business review

The Company delivered a strong financial performance during the year. Turnover increased through a combination of activity from existing clients and new contracts. Reported operating profit also increased, including the benefit of other operating income and a profit on the disposal of a fixed asset. Underlying trading performance remained strong while the Company continued to invest in its people, systems and service capabilities.

Cash generation remained strong and the Company maintained a robust balance sheet, providing financial flexibility to support its operations and future development.

Principal Risks and Uncertainties

The principal risks facing the Company are dependence on the charity sector and a concentration of business among key clients, together with reputational, regulatory, recruitment, staff retention, technology, cyber security and wider economic risks. The director seeks to manage these risks through appropriate operational controls, compliance procedures, investment in systems and staff development, and the maintenance of strong client relationships.

Employees and Stakeholder Relationships

The director recognises that employees are fundamental to the continued success of the business and seeks to maintain constructive relationships with employees, clients, suppliers and other stakeholders. The Company places particular emphasis on service quality, regulatory compliance and long-term client relationships.

Future developments

The Company intends to continue investing in its people, systems and service capabilities while pursuing appropriate opportunities for sustainable growth.

Financial Position and Key Performance Indicators

The principal financial key performance indicators used by the director are turnover, operating profit and cash generated from operations. Turnover increased by 5.4% to £6.62 million. Reported operating profit was £3.33 million and cash generated from operations was £2.98 million. The Company remained in a strong financial position at the balance sheet date, supported by healthy operating cash generation and prudent working capital management.

Promoting the success of the company

In fulfilling the duties under Section 172 of the Companies Act 2006, the director has regard to the likely long-term consequences of decisions and the interests of employees, clients, suppliers and other stakeholders. The director considers that maintaining responsible business practices, high standards of service and sound financial management supports the long-term success of the Company.

The environmental impact of the Company's activities is relatively low. The Company nevertheless seeks to reduce its environmental footprint through digital and paperless processes, energy-efficient technology and flexible working arrangements where appropriate.

On behalf of the board

Mr D Juleff
Director
31 July 2026
ANGEL FULFILMENT SERVICES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -

The director presents his annual report and financial statements for the year ended 30 June 2025.

Results

The results for the year are set out on page 6.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr D Juleff
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr D Juleff
Director
31 July 2026
ANGEL FULFILMENT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGEL FULFILMENT SERVICES LIMITED
- 3 -
Opinion

We have audited the financial statements of Angel Fulfilment Services Limited (the 'company') for the year ended 30 June 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ANGEL FULFILMENT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGEL FULFILMENT SERVICES LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The main laws and regulations of significance to the company are; the charity code of conduct regarding telesales, GDPR, PCI compliance, employment law and tax and accounting law etc.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with

our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to

which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

- Enquiry of those charged with governance around actual and potential litigation and claims plus consideration of compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing legal fee invoices to identify any instances of non-compliance with laws and regulations.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ANGEL FULFILMENT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGEL FULFILMENT SERVICES LIMITED (CONTINUED)
- 5 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amy Sole (Senior Statutory Auditor)
For and on behalf of Phillips Frith LLP, Statutory Auditor
Chartered Accountants
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
31 July 2026
ANGEL FULFILMENT SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2
6,623,104
6,281,860
Cost of sales
(628,125)
(470,549)
Gross profit
5,994,979
5,811,311
Distribution costs
(162,913)
(142,628)
Administrative expenses
(2,650,821)
(2,552,998)
Other operating income
146,851
-
0
Operating profit
3
3,328,096
3,115,685
Interest receivable and similar income
6
119,401
63,226
Interest payable and similar expenses
7
(1,447)
(741)
Amounts written off loans
8
-
(428,243)
Profit before taxation
3,446,050
2,749,927
Tax on profit
9
(861,513)
(795,154)
Profit for the financial year
2,584,537
1,954,773

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ANGEL FULFILMENT SERVICES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
14,731
58,681
Current assets
Debtors
12
2,233,328
1,950,299
Investments
13
1,007,932
-
0
Cash at bank and in hand
6,210,822
4,919,840
9,452,082
6,870,139
Creditors: amounts falling due within one year
14
(1,212,656)
(1,101,236)
Net current assets
8,239,426
5,768,903
Total assets less current liabilities
8,254,157
5,827,584
Provisions for liabilities
Deferred tax liability
15
3,683
4,647
(3,683)
(4,647)
Net assets
8,250,474
5,822,937
Capital and reserves
Called up share capital
17
900
900
Capital redemption reserve
49
49
Profit and loss reserves
8,249,525
5,821,988
Total equity
8,250,474
5,822,937

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 31 July 2026
Mr D Juleff
Director
Company registration number 05649401 (England and Wales)
ANGEL FULFILMENT SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
51
49
4,012,818
4,012,918
Year ended 30 June 2024:
Profit and total comprehensive income
-
-
1,954,773
1,954,773
Issue of share capital
17
849
-
-
849
Dividends
10
-
-
(145,603)
(145,603)
Balance at 30 June 2024
900
49
5,821,988
5,822,937
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
2,584,537
2,584,537
Dividends
10
-
-
(157,000)
(157,000)
Balance at 30 June 2025
900
49
8,249,525
8,250,474
ANGEL FULFILMENT SERVICES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
2,975,563
3,095,370
Interest paid
(1,447)
(741)
Income taxes paid
(809,612)
(614,326)
Net cash inflow from operating activities
2,164,504
2,480,303
Investing activities
Proceeds from disposal of tangible fixed assets
250,000
-
0
Purchase of investments
(1,007,932)
-
0
Director's loan advanced
(77,991)
(57,310)
Loan settlement
-
(428,243)
Interest received
119,401
63,226
Net cash used in investing activities
(716,522)
(422,327)
Financing activities
Proceeds from issue of shares
-
0
849
Dividends paid
(157,000)
(145,603)
Net cash used in financing activities
(157,000)
(144,754)
Net increase in cash and cash equivalents
1,290,982
1,913,222
Cash and cash equivalents at beginning of year
4,919,840
3,006,618
Cash and cash equivalents at end of year
6,210,822
4,919,840
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
1
Accounting policies
Company information

Angel Fulfilment Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2c, Restormel Industrial Estate, Lostwithiel, Cornwall, PL22 0HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Not depreciated
Fixtures, fittings & equipment
15% per annum on the reducing balance method
Computer equipment
33.33% per annum on the straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 11 -
1.7
Debtors and creditors receivable/payable within one year

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, comprise investments held for treasury management purposes that are expected to be realised within one year of the balance sheet date. Investments are initially recognised at transaction price and are subsequently measured at fair value at each reporting date. Gains and losses arising from changes in fair value are recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 12 -
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Contract income
5,940,800
5,551,687
Other income
682,304
730,173
6,623,104
6,281,860
2025
2024
£
£
Other revenue
Interest income
119,401
63,226
3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
3,858
7,831
Profit on disposal of tangible fixed assets
(209,908)
-
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
4
4
Call centre
115
131
Admin
3
3
Back office
4
2
Warehouse
1
1
IT
1
1
Total
128
142

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,192,365
2,039,452
Social security costs
159,507
121,564
Pension costs
39,623
35,003
2,391,495
2,196,019
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 13 -
5
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
8,463
9,100
Company pension contributions to defined contribution schemes
1,800
1,800
10,263
10,900

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
119,401
63,226
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
119,401
63,226
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Other interest on financial liabilities
227
182
Other finance costs
Other interest
1,220
559
1,447
741
8
Amounts written off investments
2025
2024
£
£
Amounts written back to/(written off) current loans
-
(428,243)
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
862,477
797,112
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
9
Taxation
2025
2024
£
£
Current tax
(Continued)
- 14 -
Deferred tax
Origination and reversal of timing differences
(964)
(1,958)
Total tax charge
861,513
795,154

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,446,050
2,749,927
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
861,513
687,482
Effects of:
Expenses that are not deductible in determining taxable profit
1,847
109,630
Deferred tax movement
(964)
(1,958)
Profit on sale of tangible assets not taxable
(52,478)
-
0
Chargeable gains
51,595
-
0
Taxation charge in the financial statements
861,513
795,154
10
Dividends
2025
2024
£
£
Interim paid
157,000
145,603
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 15 -
11
Tangible fixed assets
Freehold land
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 July 2024
40,092
156,574
196,666
Disposals
(40,092)
-
0
(40,092)
At 30 June 2025
-
0
156,574
156,574
Depreciation and impairment
At 1 July 2024
-
0
137,985
137,985
Depreciation charged in the year
-
0
3,858
3,858
At 30 June 2025
-
0
141,843
141,843
Carrying amount
At 30 June 2025
-
0
14,731
14,731
At 30 June 2024
40,092
18,589
58,681
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
682,306
785,468
Other debtors
1,544,896
1,158,753
Prepayments and accrued income
6,126
6,078
2,233,328
1,950,299
13
Current asset investments
2025
2024
£
£
Unlisted investments
1,007,932
-
0
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 16 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
98,144
138,355
Corporation tax
474,977
422,112
Other taxation and social security
266,482
317,304
Other creditors
348,481
198,642
Accruals and deferred income
24,572
24,823
1,212,656
1,101,236
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
3,683
4,647
2025
Movements in the year:
£
Liability at 1 July 2024
4,647
Credit to profit or loss
(964)
Liability at 30 June 2025
3,683
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,623
35,003

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600
600
600
600
A Ordinary shares of £1 each
100
100
100
100
B Ordinary shares of £1 each
100
100
100
100
C Ordinary shares of £1 each
100
100
100
100
900
900
900
900

The company has 4 classes of shares. The ordinary shares carry the right to attend members meetings and to vote, are eligible for dividends and to be repaid on winding up. These shares are not redeemable.

 

The A to C ordinary shares carry no right to attend members meetings and to vote. They are eligible for dividends and to be repaid on winding up. These shares are not redeemable.

18
Related party transactions
Transactions with related parties

During the year, the company paid rents of £83,000 for a property of which the director owns a 50% share.

 

At the year-end, the company was owed £1,118,100 (2024: £950,000) by Juleff Investments Ltd which is a company under common control of the director. The loan is interest free and is repayable on demand.

 

At the year-end, the company was owed £254,200 (2024: £Nil) by High Street Land Ltd which is a company under common control of the director. The loan is interest free and is repayable on demand.

 

At the year-end, the company owed £17,086 (2024: £Nil) to The Property Partnership which is a partnership that the director is a 50% partner. The loan is interest free and is repayable on demand.

19
Directors' transactions

Dividends totalling £91,000 (2024 - £91,000) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted interest free by the company to its director as follows:

Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan
-
57,310
170,791
(92,800)
135,301
57,310
170,791
(92,800)
135,301
ANGEL FULFILMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 18 -
20
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,584,537
1,954,773
Adjustments for:
Taxation charged
861,513
795,154
Finance costs
1,447
741
Investment income
(119,401)
(63,226)
Gain on disposal of tangible fixed assets
(209,908)
-
Depreciation and impairment of tangible fixed assets
3,858
7,831
Other gains and losses
-
428,243
Movements in working capital:
Increase in debtors
(205,038)
(91,080)
Increase in creditors
58,555
62,934
Cash generated from operations
2,975,563
3,095,370
21
Analysis of changes in net funds
1 July 2024
Cash flows
30 June 2025
£
£
£
Cash at bank and in hand
4,919,840
1,290,982
6,210,822
2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr D Juleff056494012024-07-012025-06-3005649401bus:Director12024-07-012025-06-30056494012025-06-30056494012023-07-012024-06-3005649401core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3005649401core:RetainedEarningsAccumulatedLosses2024-07-012025-06-30056494012024-06-3005649401core:LandBuildingscore:OwnedOrFreeholdAssets2025-06-3005649401core:FurnitureFittings2025-06-3005649401core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3005649401core:FurnitureFittings2024-06-3005649401core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3005649401core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005649401core:ShareCapital2025-06-3005649401core:ShareCapital2024-06-3005649401core:CapitalRedemptionReserve2025-06-3005649401core:CapitalRedemptionReserve2024-06-3005649401core:RetainedEarningsAccumulatedLosses2025-06-3005649401core:RetainedEarningsAccumulatedLosses2024-06-3005649401core:ShareCapital2023-06-3005649401core:CapitalRedemptionReserve2023-06-3005649401core:RetainedEarningsAccumulatedLosses2023-06-3005649401core:ShareCapitalOrdinaryShareClass12025-06-3005649401core:ShareCapitalOrdinaryShareClass12024-06-3005649401core:ShareCapitalOrdinaryShareClass22025-06-3005649401core:ShareCapitalOrdinaryShareClass22024-06-3005649401core:ShareCapitalOrdinaryShareClass32025-06-3005649401core:ShareCapitalOrdinaryShareClass32024-06-3005649401core:ShareCapitalOrdinaryShareClass42025-06-3005649401core:ShareCapitalOrdinaryShareClass42024-06-3005649401core:ShareCapitalOrdinaryShares2025-06-3005649401core:ShareCapitalOrdinaryShares2024-06-3005649401core:ShareCapital2023-07-012024-06-30056494012024-06-30056494012023-06-3005649401core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-012025-06-3005649401core:FurnitureFittings2024-07-012025-06-3005649401core:ComputerEquipment2024-07-012025-06-300564940112024-07-012025-06-300564940112023-07-012024-06-3005649401core:UKTax2024-07-012025-06-3005649401core:UKTax2023-07-012024-06-300564940122024-07-012025-06-300564940122023-07-012024-06-300564940132024-07-012025-06-300564940132023-07-012024-06-3005649401core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-3005649401core:FurnitureFittings2024-06-3005649401core:CurrentFinancialInstruments2025-06-3005649401core:CurrentFinancialInstruments2024-06-3005649401core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-06-3005649401core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-06-3005649401bus:OrdinaryShareClass12024-07-012025-06-3005649401bus:OrdinaryShareClass22024-07-012025-06-3005649401bus:OrdinaryShareClass32024-07-012025-06-3005649401bus:OrdinaryShareClass42024-07-012025-06-3005649401bus:OrdinaryShareClass12025-06-3005649401bus:OrdinaryShareClass12024-06-3005649401bus:OrdinaryShareClass22025-06-3005649401bus:OrdinaryShareClass22024-06-3005649401bus:OrdinaryShareClass32025-06-3005649401bus:OrdinaryShareClass32024-06-3005649401bus:OrdinaryShareClass42025-06-3005649401bus:OrdinaryShareClass42024-06-3005649401bus:AllOrdinaryShares2025-06-3005649401bus:AllOrdinaryShares2024-06-3005649401bus:PrivateLimitedCompanyLtd2024-07-012025-06-3005649401bus:FRS1022024-07-012025-06-3005649401bus:Audited2024-07-012025-06-3005649401bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP