South Cave Tractors Limited 05668085 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is Other Digita Accounts Production Advanced 6.30.9574.0 true 05668085 2024-11-01 2025-10-31 05668085 2025-10-31 05668085 core:RetainedEarningsAccumulatedLosses 2025-10-31 05668085 core:ShareCapital 2025-10-31 05668085 core:CurrentFinancialInstruments 2025-10-31 05668085 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 05668085 core:Non-currentFinancialInstruments 2025-10-31 05668085 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 05668085 core:Goodwill 2025-10-31 05668085 core:FurnitureFittingsToolsEquipment 2025-10-31 05668085 core:LandBuildings 2025-10-31 05668085 core:MotorVehicles 2025-10-31 05668085 1 2025-10-31 05668085 bus:SmallEntities 2024-11-01 2025-10-31 05668085 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 05668085 bus:FilletedAccounts 2024-11-01 2025-10-31 05668085 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 05668085 bus:RegisteredOffice 2024-11-01 2025-10-31 05668085 bus:CompanySecretaryDirector2 2024-11-01 2025-10-31 05668085 bus:Director2 2024-11-01 2025-10-31 05668085 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 05668085 core:Goodwill 2024-11-01 2025-10-31 05668085 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 05668085 core:LandBuildings 2024-11-01 2025-10-31 05668085 core:MotorVehicles 2024-11-01 2025-10-31 05668085 core:PlantMachinery 2024-11-01 2025-10-31 05668085 countries:AllCountries 2024-11-01 2025-10-31 05668085 1 2024-11-01 2025-10-31 05668085 2024-10-31 05668085 core:Goodwill 2024-10-31 05668085 core:FurnitureFittingsToolsEquipment 2024-10-31 05668085 core:LandBuildings 2024-10-31 05668085 core:MotorVehicles 2024-10-31 05668085 1 2024-10-31 05668085 2023-11-01 2024-10-31 05668085 2024-10-31 05668085 core:RetainedEarningsAccumulatedLosses 2024-10-31 05668085 core:ShareCapital 2024-10-31 05668085 core:CurrentFinancialInstruments 2024-10-31 05668085 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05668085 core:Non-currentFinancialInstruments 2024-10-31 05668085 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 05668085 core:FurnitureFittingsToolsEquipment 2024-10-31 05668085 core:LandBuildings 2024-10-31 05668085 core:MotorVehicles 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 05668085

South Cave Tractors Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

South Cave Tractors Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

South Cave Tractors Limited

Company Information

Directors

T Levitt

A R Levitt

Company secretary

T Levitt

Registered office

Common Lane
Newport
Brough
East Yorkshire
HU15 2RD

 

South Cave Tractors Limited

(Registration number: 05668085)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

85,577

38,962

Current assets

 

Stocks

6

1,742,972

1,990,552

Debtors

7

983,836

523,313

Cash at bank and in hand

 

261,260

764,859

 

2,988,068

3,278,724

Creditors: Amounts falling due within one year

8

(1,578,201)

(1,677,447)

Net current assets

 

1,409,867

1,601,277

Total assets less current liabilities

 

1,495,444

1,640,239

Creditors: Amounts falling due after more than one year

8

(43,780)

(13,043)

Provisions for liabilities

(13,012)

(5,194)

Net assets

 

1,438,652

1,622,002

Capital and reserves

 

Called up share capital

10,000

10,000

Retained earnings

1,428,652

1,612,002

Shareholders' funds

 

1,438,652

1,622,002

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 July 2026 and signed on its behalf by:
 

.........................................
A R Levitt
Director

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital incorporated in England & Wales and the company registration number is 05668085.

The address of its registered office is:
Common Lane
Newport
Brough
East Yorkshire
HU15 2RD

These financial statements were authorised for issue by the Board on 28 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover arises from the sale of motor vehicles and the provision of vehicle modification services. Turnover is measured at the fair value of the consideration received or receivable and represents amounts for the sale of goods and/or the rendering of services in the normal course of business, net of discounts and other sales-related taxes.

Turnover from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, which is when the goods are delivered to the customer.

Turnover from the provision of services is recognised when the service is performed.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met of each of the companies activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measure using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss account.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss has been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Land and buildings

40% on cost & 20% on cost

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of motor vehicles and the provision of vehicle modification services in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 16 (2024 - 15).

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2024

30,291

30,291

At 31 October 2025

30,291

30,291

Amortisation

At 1 November 2024

30,291

30,291

At 31 October 2025

30,291

30,291

Carrying amount

At 31 October 2025

-

-

5

Tangible assets

Land and buildings
£

Plant and machinery etc
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

58,029

144,213

41,446

243,688

Additions

-

1,270

67,554

68,824

At 31 October 2025

58,029

145,483

109,000

312,512

Depreciation

At 1 November 2024

58,029

110,824

35,874

204,727

Charge for the year

-

8,149

14,059

22,208

At 31 October 2025

58,029

118,973

49,933

226,935

Carrying amount

At 31 October 2025

-

26,510

59,067

85,577

At 31 October 2024

-

33,390

5,572

38,962

6

Stocks

2025
£

2024
£

Other inventories

1,742,972

1,990,552

7

Debtors

2025
£

2024
£

Trade debtors

621,228

291,852

Other debtors

301,569

196,281

Prepayments

61,039

35,180

983,836

523,313

 

South Cave Tractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

491,205

220,988

Trade creditors

 

844,459

1,082,270

Taxation and social security

 

24,985

215,482

Accruals and deferred income

 

215,020

156,549

Other creditors

 

2,532

2,158

 

1,578,201

1,677,447

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

43,780

13,043

Current loans and borrowings

2025
£

2024
£

Bank borrowings

16,984

10,183

Other third party borrowings

474,221

210,805

491,205

220,988

Bank borrowings are secured by fixed and floating charges over all assets. Other borrowings relate to unsecured supplier borrowings, which are subject to interest charges.

10

Related party transactions

Transactions with Directors

2025

At 1 November 2024
£

Advances to Director
£

Repayments by Director
£

At 31 October 2025
£

Unsecured, interest-free, repayable on demand

151,377

241,934

(278,453)

114,858

 

Other transactions with Directors

At the year end, the amount due from the Directors was £114,858 (2024: £151,377). The amount is unsecured, interest-free and repayable on demand.