PURPLE FROG SYSTEMS LTD
Company registration number 05672331 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
PURPLE FROG SYSTEMS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PURPLE FROG SYSTEMS LTD
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
62,353
61,226
Investments
4
100
100
62,453
61,326
Current assets
Debtors
5
899,099
783,452
Cash at bank and in hand
346,319
377,510
1,245,418
1,160,962
Creditors: amounts falling due within one year
6
(379,224)
(290,709)
Net current assets
866,194
870,253
Total assets less current liabilities
928,647
931,579
Provisions for liabilities
(15,065)
(14,718)
Net assets
913,582
916,861
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
913,482
916,761
Total equity
913,582
916,861
PURPLE FROG SYSTEMS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Mrs H Whittles
Director
Company registration number 05672331 (England and Wales)
PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Purple Frog Systems Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Quantum House, Hadley Park East, Telford, Shropshire, TF1 6QJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for Software as a Service (SaaS) provided in the normal course of business, and is shown net of VAT and other sales related taxes in the period in which the services are rendered. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Income billed in advance is held in deferred income within creditors on the balance sheet and is released to the profit and loss over the period in which the services are performed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the life of the lease - 10 years
Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
19
18
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 April 2025
2,616
126,107
128,723
Additions
-
0
20,428
20,428
At 31 March 2026
2,616
146,535
149,151
Depreciation and impairment
At 1 April 2025
262
67,235
67,497
Depreciation charged in the year
262
19,039
19,301
At 31 March 2026
524
86,274
86,798
Carrying amount
At 31 March 2026
2,092
60,261
62,353
At 31 March 2025
2,354
58,872
61,226
4
Fixed asset investments
2026
2025
£
£
Shares in group undertakings and participating interests
100
100
PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
374,944
212,208
Amounts owed by group undertakings
488,682
382,321
Other debtors
35,473
38,654
899,099
633,183
2026
2025
Amounts falling due after more than one year:
£
£
Other debtors
-
0
150,269
Total debtors
899,099
783,452
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
94,703
-
0
Trade creditors
129,708
92,190
Taxation and social security
122,589
168,490
Other creditors
32,224
30,029
379,224
290,709

The bank loan is secured via personal guarantees from the directors.

7
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100

Each share is entitled to one vote in any circumstances.

PURPLE FROG SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
403,051
371,250
2026-03-312025-04-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr A J G WhittlesMrs H Whittles056723312025-04-012026-03-31056723312026-03-31056723312025-03-3105672331core:LandBuildings2026-03-3105672331core:PlantMachinery2026-03-3105672331core:LandBuildings2025-03-3105672331core:PlantMachinery2025-03-3105672331core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3105672331core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105672331core:CurrentFinancialInstruments2026-03-3105672331core:CurrentFinancialInstruments2025-03-3105672331core:ShareCapital2026-03-3105672331core:ShareCapital2025-03-3105672331core:RetainedEarningsAccumulatedLosses2026-03-3105672331core:RetainedEarningsAccumulatedLosses2025-03-3105672331core:ShareCapitalOrdinaryShareClass12026-03-3105672331core:ShareCapitalOrdinaryShareClass12025-03-3105672331bus:Director22025-04-012026-03-3105672331core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3105672331core:PlantMachinery2025-04-012026-03-31056723312024-04-012025-03-3105672331core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3105672331core:PlantMachinery2025-03-31056723312025-03-3105672331core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3105672331core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3105672331core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3105672331core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105672331bus:OrdinaryShareClass12025-04-012026-03-3105672331bus:OrdinaryShareClass12026-03-3105672331bus:OrdinaryShareClass12025-03-3105672331bus:PrivateLimitedCompanyLtd2025-04-012026-03-3105672331bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105672331bus:FRS1022025-04-012026-03-3105672331bus:AuditExemptWithAccountantsReport2025-04-012026-03-3105672331bus:Director12025-04-012026-03-3105672331bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP